EN DE

TPK Holding (3673) Fair Value & Analysis

Technology · TW · Market cap 25.7B TWD

TH TPK Holding 3673 · TW
Price60.40 TWD
Fair Value46.28 TWD
Upside-23.4%
Quality57/100
Watch TPK Holding for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.2% net margin
Low debt · generates free cash flow
2.88% dividend yield
Ranks above peers (10/15)
Narrow moat 26/100
Evidence: High Range 34.71 TWD – 57.84 TWD Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 19 days ago

Share price −22.7% over the past month.

A solid business, but screening 23% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (57.84 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

94.00 TWD 26.05 TWD Fair Value 46.28 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 26.05 TWD – 94.00 TWD · fair‑value band 34.71 TWD – 57.84 TWD · the 60.40 TWD price screens above the 46.28 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TPK Holding (3673) currently trades at 60.40 TWD, while our model-based Fair Value estimate is 46.28 TWD, implying the stock looks roughly 23.4% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, TPK Holding generated revenue of 67.0B TWD at a net margin of 2.2%. Revenue grew 30.5% year over year. It earns a return on equity of 3.2%. The balance sheet holds a net cash position of 4.2B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 34.71 TWD (bear case) to 57.84 TWD (bull case); at 60.40 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 107% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -23%, 3673 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 160.96 TWD 198.65 TWD 263.11 TWD 80
Residual Income 69.69 TWD 67.27 TWD 56.03 TWD 76
Rev-Margin DCF 104.75 TWD 116.42 TWD 132.02 TWD 74
All 24 models by family
DCF Models
FCF DCF 156.36 TWD 195.19 TWD 267.10 TWD 38
Owner Earnings 126.55 TWD 153.68 TWD 203.92 TWD 31
5Y Revenue Exit 104.75 TWD 114.10 TWD 127.44 TWD 39
5Y EBITDA Exit 139.00 TWD 173.39 TWD 218.97 TWD 41
5Y P/E Exit 117.04 TWD 135.37 TWD 157.55 TWD 38
10Y Revenue Exit 123.83 TWD 132.62 TWD 140.86 TWD 36
10Y EBITDA Exit 145.04 TWD 169.28 TWD 194.60 TWD 37
10Y P/E Exit 131.72 TWD 145.77 TWD 158.54 TWD 35
Earnings-Based
Graham-Dodd 18.51 TWD 22.62 TWD 25.45 TWD 54
EPV 66.00 TWD 67.43 TWD 68.67 TWD 59
Dividend Discount
Gordon GGM 7.35 TWD 8.04 TWD 9.10 TWD 70
DDM Multi-Stage 7.35 TWD 9.22 TWD 11.84 TWD 61
Multiples
P/E Multiple 40.83 TWD 54.44 TWD 68.05 TWD 63
P/S Multiple 34.71 TWD 46.28 TWD 57.84 TWD 58
P/B Multiple 34.71 TWD 46.28 TWD 57.84 TWD 55
EV/EBIT 81.66 TWD 89.73 TWD 97.79 TWD 53
EV/EBITDA 140.04 TWD 167.57 TWD 195.09 TWD 54
EV/Revenue 73.78 TWD 80.77 TWD 87.75 TWD 43
Asset-Based
NCAV (Graham) 48.40 TWD 64.85 TWD 96.80 TWD 50
Growth DCF
Growth DCF 160.96 TWD 198.65 TWD 263.11 TWD 80
Rev-Margin DCF 104.75 TWD 116.42 TWD 132.02 TWD 74
Economic Profit
Residual Income 69.69 TWD 67.27 TWD 56.03 TWD 76
ROIC Compounder 66.00 TWD 67.43 TWD 68.67 TWD 72
Growth Earnings
Growth-Adj P/E 28.89 TWD 41.27 TWD 53.65 TWD 68

Widest divergence: DCF Models (145.77 TWD) versus Dividend Discount (8.04 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 67.0B TWD
Revenue growth (YoY) +30.5%
Net margin 2.2%
Return on equity 3.2%
Free cash flow 4.1B TWD FY2025
P/E ratio 30.1
More key figures
Operating margin -0.3%
EPS (TTM) 2.71 TWD
Dividend yield 2.3%
EPS growth (YoY) +150%
Net cash 4.2B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 65

Profitability 25
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 79
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TPK Holding Co., Ltd., together with its subsidiaries, develops, manufactures, and sells touch modules and displays, and indium tin oxide glass-related products in Taiwan, rest of Asia, the United States, Europe, and internationally.

Full company description

TPK Holding Co., Ltd., together with its subsidiaries, develops, manufactures, and sells touch modules and displays, and indium tin oxide glass-related products in Taiwan, rest of Asia, the United States, Europe, and internationally. The company also offers protective glass covers and full lamination services; touch/display solutions for tablets/notebooks, intelligent electronic whiteboards, smart wearables, intelligent industrial control for medical equipment, touch pad with tactile feedback, and foldable touch displays; additives, motion capture gloves, energy storage system storage and charging facilities, electric off-road vehicles, and lidar technologies; and detection analysis services. In addition, it provides resin products, electrical equipment, electronic materials, protective films, optical adhesives, and optoelectronic components, as well as international trade, testing, and inspection services; engages in solar energy system development and equipment trade, maintenance, installation, and management services; and sells electric utility vehicles. The company serves consumer electronics, commercial offices, retail terminals, transportation, medical equipment, industrial control equipment, sports and health, and smart homes markets. TPK Holding Co., Ltd. was incorporated in 1994 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TPK Holding reported revenue of 62.8B TWD in FY2025 versus 103B TWD in FY2021, a compound −11.6%/yr. Reported net income was 1.1B TWD in FY2025, compounding +0.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
62.8B TWD
Latest YoY
−8.8%
Avg. growth/yr (3Y)
−13.5%
Avg. growth/yr (5Y)
−11.3%
Avg. growth/yr (18Y)
+14.2%
Revenue −11.6%/yr
FY21 103B TWD
FY22 97.2B TWD
FY23 69.9B TWD
FY24 68.9B TWD
FY25 62.8B TWD
Net income +0.9%/yr
FY21 1.1B TWD
FY22 544M TWD
FY23 208M TWD
FY24 473M TWD
FY25 1.1B TWD

3673 screens 23% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TPK Holding Fair Value". https://www.fairvalue-calculator.com/stock/3673

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −23% · Above median
Return on equity (TTM) 3% · Below median
Return on assets 0% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) -0% · Below median
Revenue growth 31% · Top 25%
Dividend yield (TTM) 2.9% · Top 25%
Debt / equity 0.22× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 23.4× · Cheaper than median
P/B 0.65× · Cheaper than 75% of peers
P/S (TTM) 0.38× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 0.7× · Cheaper than 75% of peers
PEG 0.75× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 2 · sector 0
FUTURE 100 · sector 32
PAST 13 · sector 24
HEALTH 89 · sector 95
DIVIDEND 58 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare TPK Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TPK Holding (3673) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 46.28 TWD versus a price of 60.40 TWD, about −23% (overvalued).
What is the fair value of 3673?
Our model-based fair value for TPK Holding is 46.28 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 60.40 TWD.
What is the quality score of 3673?
TPK Holding has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TPK Holding (3673)?
TPK Holding reported trailing-twelve-month revenue of about 67.0B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3673?
The net profit margin of TPK Holding is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.
Does TPK Holding pay a dividend?
TPK Holding currently shows a dividend yield of about 2.29% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TPK Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.