Fair Value Calculator Fair Value Calculator
EN DE

3818 (3818) Fair Value & Analysis

Consumer Cyclical · Market cap HK$1.8B

3 3818 3818 · HK
PriceHK$0.3050
Fair ValueHK$0.4600
Upside+50.8%
Quality49/100
Watch 3818 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$0.2800 – HK$0.6500

Fair value as of: Jul 2, 2026

From 12 valuation models · updated today

Share price −21.8% over the past month.

Price vs Fair Value (12 months)

HK$0.5274 HK$0.2900 Fair Value HK$0.4600 Jun 2025 Jul 2026

12‑month range HK$0.2900 – HK$0.5274 · fair‑value band HK$0.2800 – HK$0.6500 · the HK$0.3050 price screens below the HK$0.4600 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

3818 (3818) currently trades at HK$0.3050, while our model-based Fair Value estimate is HK$0.4600 — implying the stock looks roughly 50.8% undervalued today. We read business quality at 49/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 3818 generated revenue of HK$1.7B at a net margin of -9.2%. Revenue grew 3.9% year over year. It earns a return on equity of -1.8%. The balance sheet holds a net cash position of HK$1.1B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.7B
Revenue growth (YoY) +3.9%
Net margin -9.2%
Return on equity -1.8%
Free cash flow HK$134M FY2025
Operating margin -41.1%
More key figures
EPS (TTM) HK$0.0300
Dividend yield 3.3%
EPS growth (YoY) +48.6%
Net cash HK$1.1B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

3818 reported revenue of HK$1.7B in FY2025 versus HK$1.9B in FY2021, a compound −3.6%/yr. Reported net income was −HK$152M in FY2025.

Revenue −3.6%/yr
FY21 HK$1.9B
FY22 HK$1.7B
FY23 HK$1.7B
FY24 HK$1.7B
FY25 HK$1.7B
Net income
FY21 −HK$1.8B
FY22 HK$115M
FY23 −HK$639M
FY24 HK$207M
FY25 −HK$152M

Is 3818 fairly valued? → Check now

Similar stocks

6 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 166.80 kr 165.47 -1%
Ralph Lauren Corporation RL $366.55 $365.78 -0%
Moncler S.p.A MONC €51.22 €50.69 -1%
Gildan Activewear Inc GIL $58.41 $37.01 -37%
LPP SA LPP 18,350 PLN 20,063 PLN +9%
Levi Strauss & Co LEVI $23.61 $16.83 -29%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 3818 (3818) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.4600 versus a price of HK$0.3050 — about +51% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 3818?
Our model-based fair value for 3818 is HK$0.4600 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.3050.
What is the quality score of 3818?
3818 has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 3818 (3818)?
3818 reported trailing-twelve-month revenue of about HK$1.7B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 3818?
The net profit margin of 3818 is about -9.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does 3818 pay a dividend?
3818 currently shows a dividend yield of about 3.28% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.