3822 (3822) Fair Value & Analysis

Industrials · Market cap HK$89.9M

3 3822 3822 · HK

PriceHK$1.04

Fair ValueHK$1.11

Upside+6.3%

Quality69/100

Watch 3822 for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range HK$0.8187 – HK$1.39

Fair value as of: Jul 2, 2026

From 26 valuation models · updated today

Share price −24.1% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$0.5394 – HK$1.38 · fair‑value band HK$0.8187 – HK$1.39 · the HK$1.04 price screens below the HK$1.11 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

3822 (3822) currently trades at HK$1.04, while our model-based Fair Value estimate is HK$1.11 — implying the stock looks roughly 6.3% undervalued today. We read business quality at 69/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 3822 generated revenue of HK$962M at a net margin of 5.7%. Revenue grew 20.8% year over year. It earns a return on equity of 11.0%. Net debt stands at HK$41.2M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$962M

Revenue growth (YoY) +20.8%

Net margin 5.7%

Return on equity 11.0%

Free cash flow HK$131M FY2026

P/E ratio 1.6

More key figures

Operating margin 13.5%

EPS (TTM) HK$0.5600

Dividend yield 10.2%

EPS growth (YoY) +1,365%

Net debt HK$41.2M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

3822 reported revenue of HK$835M in FY2026 versus HK$363M in FY2022, a compound +23.2%/yr. Reported net income was HK$56.9M in FY2026.

Revenue +23.2%/yr

FY22 HK$363M

FY23 HK$417M

FY24 HK$458M

FY25 HK$881M

FY26 HK$835M

Net income

FY22 −HK$101M

FY23 −HK$31.5M

FY24 −HK$28.3M

FY25 HK$10.9M

FY26 HK$56.9M

Is 3822 fairly valued? → Check now

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock	Price	Fair Value	vs Fair Value
Larsen & Toubro Limited LTOD	$42.70	$34.33	-20%
Samsung C&T Corporation 028260	460,500 KRW	206,212 KRW	-55%
China State Construction Engineering Corporation 601668	¥4.72	¥16.90	+258%
TopBuild Corp BLD	7,547 MXN	4,541 MXN	-40%
000720 000720	127,800 KRW	55,602 KRW	-56%
United Integrated Services Co 2404	1,260 TWD	1,431 TWD	+14%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 3822 (3822) undervalued?

As of Jul 2, 2026, our model estimates a fair value of HK$1.11 versus a price of HK$1.04 — about +6% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 3822?

Our model-based fair value for 3822 is HK$1.11 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$1.04.

What is the quality score of 3822?

3822 has a Quality Score of 69/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 3822 (3822)?

3822 reported trailing-twelve-month revenue of about HK$962M (latest available figure, as of Jul 2, 2026).

What is the net profit margin of 3822?

The net profit margin of 3822 is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.

Does 3822 pay a dividend?

3822 currently shows a dividend yield of about 10.17% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.