Fair Value Calculator Fair Value Calculator
EN DE

3931 (3931) Fair Value & Analysis

Industrials · Market cap HK$40.9B

3 3931 3931 · HK
PriceHK$23.00
Fair ValueHK$38.05
Upside+65.4%
Quality49/100
Watch 3931 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$35.25 – HK$47.56

Fair value as of: Jul 2, 2026

From 14 valuation models · updated today

Share price −28.0% over the past month.

Price vs Fair Value (12 months)

HK$37.82 HK$16.78 Fair Value HK$38.05 Jun 2025 Jul 2026

12‑month range HK$16.78 – HK$37.82 · fair‑value band HK$35.25 – HK$47.56 · the HK$23.00 price screens below the HK$38.05 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

3931 (3931) currently trades at HK$23.00, while our model-based Fair Value estimate is HK$38.05 — implying the stock looks roughly 65.4% undervalued today. We read business quality at 49/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 3931 generated revenue of HK$49.3B at a net margin of 3.3%. Revenue grew 71.2% year over year. It earns a return on equity of 4.4%. Net debt stands at HK$48.7B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$49.3B
Revenue growth (YoY) +71.2%
Net margin 3.3%
Return on equity 4.4%
Free cash flow −HK$6.6B FY2025
P/E ratio 24.0
More key figures
Operating margin 7.7%
EPS (TTM) HK$0.2500
EPS growth (YoY) +62.1%
Net debt HK$48.7B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

3931 reported revenue of HK$44.4B in FY2025 versus HK$6.8B in FY2021, a compound +59.8%/yr. Reported net income was HK$1.5B in FY2025, compounding +80.2%/yr from FY2021.

Revenue +59.8%/yr
FY21 HK$6.8B
FY22 HK$20.4B
FY23 HK$27.0B
FY24 HK$27.8B
FY25 HK$44.4B
Net income +80.2%/yr
FY21 HK$140M
FY22 HK$692M
FY23 HK$294M
FY24 HK$591M
FY25 HK$1.5B

Is 3931 fairly valued? → Check now

Similar stocks

6 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co CYATY $23.70 $14.62 -38%
3750 3750 HK$681.00 HK$378.25 -44%
ABB Ltd ABLZF $107.67 $35.93 -67%
DELTA DELTA 364.00 THB 39.71 THB -89%
Vertiv Holdings VRT $300.51 $96.06 -68%
Mitsubishi Electric Corporation MIELY $77.64 $32.46 -58%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 3931 (3931) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$38.05 versus a price of HK$23.00 — about +65% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 3931?
Our model-based fair value for 3931 is HK$38.05 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$23.00.
What is the quality score of 3931?
3931 has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 3931 (3931)?
3931 reported trailing-twelve-month revenue of about HK$49.3B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 3931?
The net profit margin of 3931 is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.