Fair Value Calculator Fair Value Calculator
EN DE

Woodeumgee Farm Co (403490) Fair Value & Analysis

Consumer Defensive · KR · Market cap 34.9B KRW

WF Woodeumgee Farm Co 403490 · KQ
Price557.00 KRW
Fair Value95.01 KRW
Upside-82.9%
Quality18/100
Watch Woodeumgee Farm Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 95.01 KRW – 282.94 KRW

Fair value as of: Jul 9, 2026

From 2 valuation models · updated today

Fair value updated Jul 9, 2026 — revised from 2,464 KRW to 95.01 KRW (−96.1%) since Jun 24, 2026. Share price −26.9% over the past month.

Price vs Fair Value (12 months)

2,226 KRW 557.00 KRW Fair Value 95.01 KRW Jun 2025 Jul 2026

12‑month range 557.00 KRW – 2,226 KRW · fair‑value band 95.01 KRW – 282.94 KRW · the 557.00 KRW price screens above the 95.01 KRW fair value. As of Jul 9, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Woodeumgee Farm Co (403490) currently trades at 557.00 KRW, while our model-based Fair Value estimate is 95.01 KRW — implying the stock looks roughly 82.9% overvalued today. We read business quality at 18/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Woodeumgee Farm Co generated revenue of 61.5B KRW at a net margin of -10.7%. Revenue declined 14.9% year over year. It earns a return on equity of -18.0%. Net debt stands at 29.9B KRW. Fundamentals as of Jul 9, 2026

Our scenario range runs from 95.01 KRW (bear case) to 282.94 KRW (bull case); at 557.00 KRW, the current price sits above that range. The share trades about 74% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 6% fair-value upside — at -83%, 403490 screens richer than that median.

Key figures & financial health

Revenue (TTM) 61.5B KRW
Revenue growth (YoY) -14.9%
Net margin -10.7%
Return on equity -18.0%
Free cash flow −22.1B KRW FY2025
Operating margin -17.9%
More key figures
EPS growth (YoY) -64.7%
Net debt 29.9B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 9, 2026. TTM = trailing twelve months.

About the company

Woodeumgee Farm Co., Ltd. designs, builds, produces, processes, and distributes smart farm facilities in South Korea and internationally. The company also supplies switch panels, frequency converters, cabling and wiring products, cable gutters, outlets and lighting products, generators, and alarm and sound systems; lighting devices, LED, cabling/switch panels, distribution panels, and grow lighting control systems; air circulation products, sulfur evaporators, CO2 systems, pad and fan systems, spray equipment/substrates/crop troughs/benches, and containers; and tractors, loaders, cutters and shredders, harvesting equipment, seeding equipment, and tillage equipment. In addition, it provides bio farming solutions; and energy management systems, such as air heat systems, and hydrothermal systems. Further, the company produces fruits and vegetables, including tomangoes, jujube bell tomatoes, campari tomatoes, ripe tomatoes, and European vegetables; and distributes fruits, such as …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Woodeumgee Farm Co reported revenue of 63.7B KRW in FY2025 versus 46.7B KRW in FY2021, a compound +8.1%/yr. Reported net income was −4.1B KRW in FY2025.

Revenue +8.1%/yr
FY21 46.7B KRW
FY22 44.9B KRW
FY23 56.6B KRW
FY24 63.9B KRW
FY25 63.7B KRW
Net income
FY21 3.2B KRW
FY22 4.0B KRW
FY23 1.5B KRW
FY24 2.9B KRW
FY25 −4.1B KRW

Is 403490 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Woodeumgee Farm Co Fair Value". https://www.fairvalue-calculator.com/stock/403490

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $81.28 $38.31 -53%
Muyuan Foods Group 002714 ¥33.95 ¥119.07 +251%
Bunge Global SA BG $129.13 $136.85 +6%
Wens Foodstuff Group 300498 ¥12.89 ¥6.35 -51%
Mowi ASA MOWI kr 190.10 kr 134.90 -29%
SalMar ASA SALM kr 574.50 kr 57.93 -90%
Fujian Wanchen Food Group 300972 ¥177.00 ¥311.94 +76%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,170 IDR 7,228 IDR +128%
Charoen Pokphand Foods Public Company CPF 18.80 THB 39.37 THB +109%
Jiangxi ZhengBang Technology Co 002157 ¥3.09 ¥2.56 -17%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Woodeumgee Farm Co (403490) undervalued?
As of Jul 9, 2026, our model estimates a fair value of 95.01 KRW versus a price of 557.00 KRW — about −83% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 403490?
Our model-based fair value for Woodeumgee Farm Co is 95.01 KRW (as of Jul 9, 2026), built from audited fundamentals. The current price is 557.00 KRW.
What is the quality score of 403490?
Woodeumgee Farm Co has a Quality Score of 18/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Woodeumgee Farm Co (403490)?
Woodeumgee Farm Co reported trailing-twelve-month revenue of about 61.5B KRW (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 403490?
The net profit margin of Woodeumgee Farm Co is about -10.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.