Charoen Pokphand Indonesia TBK PT (CPIN) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Charoen Pokphand Indonesia TBK PT stock IDR 4,535, price IDR 2,350, upside +93.0%, quality 69 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free
Charoen Pokphand Indonesia TBK PT
CPIN · JKThe stock costs 48% less than our calculation considers fair.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 2,350 IDR – 6,408 IDR · fair‑value band 2,728 IDR – 5,895 IDR · the 2,350 IDR price screens below the 4,535 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Every Wednesday you see whether Charoen Pokphand Indonesia TBK PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
PT Charoen Pokphand Indonesia Tbk, together with its subsidiaries, produces and sells poultry feed, broiler, food products, and day-old chicks (DOC) in Indonesia and internationally. It operates through Feed, Broiler, Day-Old Chicks, Processed Chicken, and Others segments.
Show moreShow less
The company is involved in the broiler breeding; slaughterhouse; non-poultry and poultry meat packing activities; manufacture and preservation of poultry and meat products; and offers frosting of fruits and vegetables; mixed flour and flour dough; food and processed food; cooking spices and seasonings; animal food rations; pharmaceutical product for animals; plastic packaging; and household appliances and equipment.
It also engages in the wholesale trading of live-stocks, poultry, and processed chicken; trading of poultry equipment; warehousing and storage; cold storage activities; broiler cultivation; fruit and vegetable drying; soft drink; bottled water; and other beverage industries activities.
In addition, the company is involved in pharmaceutical ingredients industry for animals; wholesale of beef and processed beef, chicken meat and processed chicken, and meat and other processed meat; production and distribution chicken feather meal; trade of processed fishery products; wholesale of eggs and egg processed products; and other food and beverages.
Additionally, it provides macaroni, noodles, and similar products; bread and cake products; soybeans, other legumes, soy sauce, tempeh, and tofu; corn milling and cleaning; laboratory testing services; and agricultural and forestry machineries, as well as wholesale trade of non-dairy non-alcoholic beverages.
The company was formerly known as PT Charoen Pokphand Indonesia Animal Feedmill Co. Limited. The company was founded in 1972 and is headquartered in Jakarta, Indonesia. PT Charoen Pokphand Indonesia Tbk is a subsidiary of PT Charoen Pokphand Indonesia Group.
Stock analysis
Charoen Pokphand Indonesia TBK PT (CPIN) currently trades at 2,350 IDR, while our model-based Fair Value estimate is 4,535 IDR, implying the stock looks roughly 48% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 7,152 IDR per share, and 23 of the 26 models we run sit above the 2,350 IDR price.
Bear case: the Asset-Based group reads lowest at 787.24 IDR, and 3 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 2,728 IDR (bear) to 5,895 IDR (bull), the price of 2,350 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 69/100 (solid quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Charoen Pokphand Indonesia TBK PT reported revenue of 70.7T IDR in FY2025 versus 51.7T IDR in FY2021, a compound +8.1%/yr. Reported net income was 5.6T IDR in FY2025, compounding +11.7%/yr from FY2021.
Key figures
Market cap 38.5T IDR (≈ $2.1B) Mid · P/E ratio 5.4 · P/S ratio 0.48 · EPS (TTM) 438.55 IDR · Dividend yield 7.7% · Net margin 9.3% · Return on equity 21.8% · Return on assets (EBIT) 12.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 60 out of 100 (medium confidence).
What moves the price
The share trades about 49% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 0% fair-value upside, at 93%, CPIN screens cheaper than that median.
Fair Value models
All 26 models by family
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Revenue & earnings trend
Growth Forecast
Watch CPIN, get fair value alerts →
Compare Charoen Pokphand Indonesia TBK PT with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 291 stocks
Valuation Multiplesvs Farm Products median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Consumer Staples sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Debt-to-equity by industry
- Price/FCF by industry
- Piotroski F-Score screener with fair value
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Farm Products stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| Mowi ASA MOWI | kr 218.00 | kr 273.60 | +26% | vs CPIN |
| Tyson Foods, Inc TSN | $59.68 | $73.24 | +23% | vs CPIN |
| Muyuan Foods Group 002714 | ¥44.40 | ¥53.02 | +19% | vs CPIN |
| United Plantations Berhad 2089 | 30.38 MYR | 32.14 MYR | +6% | vs CPIN |
| L.D.C. S.A LOUP | €108.40 | €108.06 | +0% | vs CPIN |
| Archer-Daniels-Midland Company ADM | $69.97 | $61.55 | −12% | vs CPIN |
| Wens Foodstuff Group 300498 | ¥16.82 | ¥12.08 | −28% | vs CPIN |
| Fujian Wanchen Food Group 300972 | ¥129.60 | ¥88.62 | −32% | vs CPIN |
| Bunge Global SA BG | $99.10 | $56.81 | −43% | vs CPIN |
| SalMar ASA SALM | kr 572.50 | kr 260.28 | −55% | vs CPIN |
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Charoen Pokphand Indonesia TBK PT (CPIN) overvalued or undervalued?
What is the fair value of CPIN?
What is the quality score of CPIN?
What is the price target for Charoen Pokphand Indonesia TBK PT (CPIN)?
What is the Charoen Pokphand Indonesia TBK PT stock forecast for 2026?
What is the revenue of Charoen Pokphand Indonesia TBK PT (CPIN)?
Does Charoen Pokphand Indonesia TBK PT pay a dividend?
How much is the dividend of Charoen Pokphand Indonesia TBK PT (CPIN) and when is the ex-dividend date?
What growth is priced into Charoen Pokphand Indonesia TBK PT (CPIN)?
What discount rate (WACC) does the fair value of CPIN use?
What is a reverse DCF?
How much growth has Charoen Pokphand Indonesia TBK PT (CPIN) delivered so far?
How fast is the sector of Charoen Pokphand Indonesia TBK PT (CPIN) growing?
What is the free cash flow yield of Charoen Pokphand Indonesia TBK PT (CPIN)?
What is the intrinsic value of Charoen Pokphand Indonesia TBK PT (CPIN)?
Is Charoen Pokphand Indonesia TBK PT stock overvalued or undervalued in 2026?
Is fair value the same as the market price of CPIN?
How much is Charoen Pokphand Indonesia TBK PT worth?
What do the bullish and bearish scenarios say about CPIN?
What is the P/E ratio of CPIN?
What is the PEG ratio of CPIN?
How solid is the balance sheet of Charoen Pokphand Indonesia TBK PT (CPIN)?
How far is CPIN from its 52-week high?
Which stocks are comparable to Charoen Pokphand Indonesia TBK PT?
Is Charoen Pokphand Indonesia TBK PT stock attractive at the current price?
How is the fair value of CPIN calculated?
Is it still worth investing in stocks now?
What is the share price of Charoen Pokphand Indonesia TBK PT (CPIN)?
What should I pay attention to with Charoen Pokphand Indonesia TBK PT right now?
Where does the earnings growth of Charoen Pokphand Indonesia TBK PT (CPIN) come from?
Key figures of Charoen Pokphand Indonesia TBK PT
How large is the market capitalisation of Charoen Pokphand Indonesia TBK PT (CPIN)?
What is the P/S ratio of Charoen Pokphand Indonesia TBK PT (CPIN)?
What are the earnings per share of Charoen Pokphand Indonesia TBK PT (CPIN)?
What is the dividend yield of Charoen Pokphand Indonesia TBK PT (CPIN)?
What is the net margin of Charoen Pokphand Indonesia TBK PT (CPIN)?
What is the return on equity of Charoen Pokphand Indonesia TBK PT (CPIN)?
What is the EBIT return on assets of Charoen Pokphand Indonesia TBK PT (CPIN)?
What is the operating margin of Charoen Pokphand Indonesia TBK PT (CPIN)?
How fast is revenue growing at Charoen Pokphand Indonesia TBK PT (CPIN)?
How fast are earnings growing at Charoen Pokphand Indonesia TBK PT (CPIN)?
How much net debt does Charoen Pokphand Indonesia TBK PT (CPIN) carry?
Watch Charoen Pokphand Indonesia TBK PT in the live analysis
One click puts Charoen Pokphand Indonesia TBK PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.