EN DE

Jia Jie Biomedical Co (4109) Fair Value & Analysis

Consumer Defensive · TW · Market cap 1.4B TWD

JJ Jia Jie Biomedical Co 4109 · TWO
Price11.30 TWD
Fair Value6.12 TWD
Upside-45.8%
Quality19/100
Watch Jia Jie Biomedical Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 11.3% net margin
Low debt · negative free cash flow
1.75% dividend yield
Trails peers (3/12)
Narrow moat 35/100
Evidence: Medium Range 4.59 TWD – 7.43 TWD Share as image

Fair value as of: Jul 21, 2026

From 14 valuation models · updated 20 days ago

Share price −5.8% over the past month.

Below-average quality, and screening another 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (7.43 TWD). The favourable scenario is already priced in.
  • Weak quality (19/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

35.41 TWD 11.05 TWD Fair Value 6.12 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 11.05 TWD – 35.41 TWD · fair‑value band 4.59 TWD – 7.43 TWD · the 11.30 TWD price screens above the 6.12 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jia Jie Biomedical Co (4109) currently trades at 11.30 TWD, while our model-based Fair Value estimate is 6.12 TWD, implying the stock looks roughly 45.8% overvalued today. The Quality Score stands at 19/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Jia Jie Biomedical Co generated revenue of 488M TWD at a net margin of 11.3%. Revenue grew 1.7% year over year. It earns a return on equity of 3.3%. Net debt stands at 144M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 4.59 TWD (bear case) to 7.43 TWD (bull case); at 11.30 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -46%, 4109 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 9.76 TWD 9.45 TWD 7.53 TWD 76
ROIC Compounder 2.53 TWD 2.54 TWD 2.54 TWD 72
Gordon GGM 3.88 TWD 4.19 TWD 4.64 TWD 70
All 14 models by family
Earnings-Based
Graham-Dodd 2.88 TWD 3.53 TWD 3.98 TWD 54
EPV 2.53 TWD 2.54 TWD 2.54 TWD 59
Dividend Discount
Gordon GGM 3.88 TWD 4.19 TWD 4.64 TWD 70
DDM Multi-Stage 3.88 TWD 4.63 TWD 5.58 TWD 61
Multiples
P/E Multiple 6.67 TWD 8.89 TWD 11.11 TWD 63
P/S Multiple 4.91 TWD 6.54 TWD 8.18 TWD 58
P/B Multiple 5.40 TWD 7.20 TWD 8.99 TWD 55
EV/EBIT 2.57 TWD 2.60 TWD 2.62 TWD 53
EV/EBITDA 3.99 TWD 4.49 TWD 4.99 TWD 54
EV/Revenue 2.55 TWD 2.57 TWD 2.60 TWD 43
Asset-Based
NCAV (Graham) 7.09 TWD 9.50 TWD 14.18 TWD 50
Economic Profit
Residual Income 9.76 TWD 9.45 TWD 7.53 TWD 76
ROIC Compounder 2.53 TWD 2.54 TWD 2.54 TWD 72
Growth Earnings
Growth-Adj P/E 4.71 TWD 6.73 TWD 8.74 TWD 68

Widest divergence: Asset-Based (9.50 TWD) versus Earnings-Based (2.54 TWD). Highest evidence: Residual Income (76).

Notify me when 4109 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 488M TWD
Revenue growth (YoY) +1.7%
Net margin 11.3%
Return on equity 3.3%
Free cash flow −64.2M TWD FY2025
P/E ratio 28.4
More key figures
Operating margin 2.0%
EPS (TTM) 0.4300 TWD
Dividend yield 1.7%
EPS growth (YoY) +29.2%
Net debt 144M TWD FY2018

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 19/100

Of which business quality 24 · Market factors (momentum, volatility) 36

Profitability 26
Margins and returns on capital today
Quality Growth 15
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 4
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jia Jie Biomedical Co., Ltd. produces and sells health foods in Taiwan and Mainland China. It operates through two segments: Nutritional Health Products and Insurance Brokerage.

Full company description

Jia Jie Biomedical Co., Ltd. produces and sells health foods in Taiwan and Mainland China. It operates through two segments: Nutritional Health Products and Insurance Brokerage. The company engages in the processing, sale, and trading of softshell turtle food; manufacture of dairy products; miscellaneous food manufacturing, such as softshell turtle egg powder capsules, enzyme powder, tortoise jelly, softshell turtle oil, and powder capsules; and import and export, distribution, bidding, quotation of the products. It also involved in the wholesale of nonalcoholic beverages, candy, baked food, supplementary food, groceries, daily commodities, and cosmetics; production of water purification equipment and related parts; life and property insurance brokerage business; development and production of aquatic product technology; and development of biological products. The company was formerly known as Murad Chia Jei Biotechnology Co., Ltd. and changed its name to Jia Jie Biomedical Co., Ltd. in June 2019. Jia Jie Biomedical Co., Ltd. was founded in 1995 and is based in Kaohsiung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jia Jie Biomedical Co reported revenue of 485M TWD in FY2025 versus 242M TWD in FY2021, a compound +18.9%/yr. Reported net income was 50.3M TWD in FY2025, compounding +75.2%/yr from FY2021.

Growth Quality 54/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
485M TWD
Latest YoY
−9.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.8%
Revenue +18.9%/yr
FY21 242M TWD
FY22 318M TWD
FY23 333M TWD
FY24 537M TWD
FY25 485M TWD
Net income +75.2%/yr
FY21 5.3M TWD
FY22 −5.5M TWD
FY23 144M TWD
FY24 211M TWD
FY25 50.3M TWD

4109 screens 46% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jia Jie Biomedical Co Fair Value". https://www.fairvalue-calculator.com/stock/4109

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 19 · Bottom 25%
Fair Value upside −46% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets -0% · Bottom 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 2% · Below median
Revenue growth 2% · Below median
Dividend yield (TTM) 1.8% · Below median

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 26.7× · Pricier than median
P/B 0.81× · Cheaper than median
P/S (TTM) 2.80× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 9 · sector 20
PAST 13 · sector 27
HEALTH 100 · sector 96
DIVIDEND 35 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Jia Jie Biomedical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jia Jie Biomedical Co (4109) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 6.12 TWD versus a price of 11.30 TWD, about −46% (overvalued).
What is the fair value of 4109?
Our model-based fair value for Jia Jie Biomedical Co is 6.12 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 11.30 TWD.
What is the quality score of 4109?
Jia Jie Biomedical Co has a Quality Score of 19/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jia Jie Biomedical Co (4109)?
Jia Jie Biomedical Co reported trailing-twelve-month revenue of about 488M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 4109?
The net profit margin of Jia Jie Biomedical Co is about 11.3%, meaning it keeps roughly 11.3% of revenue as net income. Based on the latest reported figures.
Does Jia Jie Biomedical Co pay a dividend?
Jia Jie Biomedical Co currently shows a dividend yield of about 1.67% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jia Jie Biomedical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.