EN DE

J&B International Inc (4442) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 1.5B TWD

JB J&B International Inc 4442 · TWO
Price52.10 TWD
Fair Value80.10 TWD
Upside+53.8%
Quality50/100
Watch J&B International Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 8.5% net margin
Low debt · negative free cash flow
7.45% dividend yield
Ranks above peers (9/13)
Moderate moat 57/100
Evidence: High Range 56.36 TWD – 100.13 TWD Share as image

Fair value as of: Jul 21, 2026

From 17 valuation models · updated 20 days ago

Share price +4.0% over the past month.

A solid business, screening 54% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (56.36 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

72.60 TWD 19.63 TWD Fair Value 80.10 TWD Nov 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

32‑month range 19.63 TWD – 72.60 TWD · fair‑value band 56.36 TWD – 100.13 TWD · the 52.10 TWD price screens below the 80.10 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

J&B International Inc (4442) currently trades at 52.10 TWD, while our model-based Fair Value estimate is 80.10 TWD, implying the stock looks roughly 53.8% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, J&B International Inc generated revenue of 1.7B TWD at a net margin of 8.5%. Revenue grew 6.5% year over year. It earns a return on equity of 18.4%. The stock trades on a trailing P/E of 11.7. Fundamentals as of Jul 21, 2026

Our scenario range runs from 56.36 TWD (bear case) to 100.13 TWD (bull case); at 52.10 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -27% fair-value upside, at 54%, 4442 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 26.79 TWD 34.43 TWD 82.34 TWD 76
ROIC Compounder 57.04 TWD 66.09 TWD 76.06 TWD 72
Gordon GGM 16.69 TWD 30.08 TWD 41.40 TWD 70
All 17 models by family
DCF Models
Owner Earnings 29.06 TWD 37.53 TWD 51.10 TWD 31
Earnings-Based
Graham-Dodd 32.04 TWD 165.86 TWD 229.36 TWD 54
Lynch FV 45.35 TWD 64.79 TWD 84.23 TWD 50
PEG = 1.0 45.35 TWD 64.79 TWD 84.23 TWD 46
EPV 53.81 TWD 58.73 TWD 62.82 TWD 59
Dividend Discount
Gordon GGM 16.69 TWD 30.08 TWD 41.40 TWD 70
DDM Multi-Stage 16.69 TWD 27.47 TWD 32.13 TWD 61
Multiples
P/E Multiple 70.68 TWD 94.24 TWD 117.80 TWD 63
P/S Multiple 60.08 TWD 80.10 TWD 100.13 TWD 58
P/B Multiple 58.62 TWD 78.17 TWD 97.71 TWD 55
EV/EBIT 94.73 TWD 120.37 TWD 146.02 TWD 53
EV/EBITDA 79.00 TWD 99.40 TWD 119.81 TWD 54
EV/Revenue 69.66 TWD 91.88 TWD 114.10 TWD 43
Asset-Based
NCAV (Graham) 13.03 TWD 17.46 TWD 26.06 TWD 50
Economic Profit
Residual Income 26.79 TWD 34.43 TWD 82.34 TWD 76
ROIC Compounder 57.04 TWD 66.09 TWD 76.06 TWD 72
Growth Earnings
Growth-Adj P/E 66.30 TWD 94.71 TWD 123.13 TWD 68

Widest divergence: Growth Earnings (94.71 TWD) versus Asset-Based (17.46 TWD). Highest evidence: Residual Income (76).

Notify me when 4442 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.7B TWD
Revenue growth (YoY) +6.5%
Net margin 8.5%
Return on equity 18.4%
Free cash flow −1.7M TWD FY2025
P/E ratio 11.7
More key figures
Operating margin 9.9%
EPS (TTM) 4.71 TWD
Dividend yield 7.5%
EPS growth (YoY) -35.9%

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 52 · Market factors (momentum, volatility) 49

Profitability 69
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 20
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 26
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 20
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

J&B International Inc. through its subsidiaries, engages in the research and development, production, and sale of functional fabrics in Taiwan, China, and internationally. The company offers sports, yoga, outdoors, snowboarding, surfing, athleisure, workwear, and PPE fabrics.

Full company description

J&B International Inc. through its subsidiaries, engages in the research and development, production, and sale of functional fabrics in Taiwan, China, and internationally. The company offers sports, yoga, outdoors, snowboarding, surfing, athleisure, workwear, and PPE fabrics. It also involved in the international investment and business services; procurement; real estate management and leasing; import and export; and sales business, relevant processing and molding, printing, and fabric inspection business. J&B International Inc. was founded in 1999 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

J&B International Inc reported revenue of 1.7B TWD in FY2025 versus 1.4B TWD in FY2021, a compound +5.3%/yr. Reported net income was 152M TWD in FY2025, compounding +12.2%/yr from FY2021.

Growth Quality 61/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.7B TWD
Latest YoY
+29.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.8%
Revenue +5.3%/yr
FY21 1.4B TWD
FY22 1.2B TWD
FY23 1.1B TWD
FY24 1.3B TWD
FY25 1.7B TWD
Net income +12.2%/yr
FY21 95.6M TWD
FY22 56.4M TWD
FY23 32.1M TWD
FY24 87.8M TWD
FY25 152M TWD

Watch 4442: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "J&B International Inc Fair Value". https://www.fairvalue-calculator.com/stock/4442

Peer Group

Textile Manufacturing · 307 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +54% · Top 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 10% · Top 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 7.5% · Top 25%
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/E (TTM) 11.7× · Cheaper than 75% of peers
P/B 1.79× · Pricier than median
P/S (TTM) 0.89× · Pricier than median
EV/EBITDA 4.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 8
FUTURE 33 · sector 0
PAST 73 · sector 15
HEALTH 94 · sector 95
DIVIDEND 100 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$44.40 HK$75.65 +70%
Tongkun Group 601233 ¥23.56 ¥14.53 -38%
Inner Mongolia ERDOS Resources Co 600295 ¥12.04 ¥14.35 +19%
HMT (Xiamen) New Technical Materials Co 603306 ¥91.75 ¥12.85 -86%
Far Eastern New Century Corporation 1402 27.55 TWD 28.72 TWD +4%
K.P.R. Mill Limited KPRMILL ₹1,083 ₹467.49 -57%
Zhejiang Orient Holdings 600120 ¥5.18 ¥2.21 -57%
Vardhman Textiles Limited VTL ₹602.20 ₹437.53 -27%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 323.84 TRY +86%
Shandong Fiberglass Group 605006 ¥16.75 ¥6.42 -62%

Compare J&B International Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is J&B International Inc (4442) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 80.10 TWD versus a price of 52.10 TWD, about +54% (undervalued).
What is the fair value of 4442?
Our model-based fair value for J&B International Inc is 80.10 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 52.10 TWD.
What is the quality score of 4442?
J&B International Inc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of J&B International Inc (4442)?
J&B International Inc reported trailing-twelve-month revenue of about 1.7B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 4442?
The net profit margin of J&B International Inc is about 8.5%, meaning it keeps roughly 8.5% of revenue as net income. Based on the latest reported figures.
Does J&B International Inc pay a dividend?
J&B International Inc currently shows a dividend yield of about 7.45% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track J&B International Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.