J&B International Inc. (4442) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of J&B International Inc. stock TWD 84.18, price TWD 53.20, upside +58.2%, quality 51 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
35‑month range 19.63 TWD – 72.60 TWD · fair‑value band 58.92 TWD – 108.98 TWD · the 53.20 TWD price screens below the 84.18 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow J&B International in your weekly email
Every Wednesday you see whether J&B International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
J&B International Inc. through its subsidiaries, engages in the research and development, production, and sale of functional fabrics in Taiwan, China, and internationally. The company offers sports, yoga, outdoors, snowboarding, surfing, athleisure, workwear, and PPE fabrics.
Show moreShow less
It also involved in the international investment and business services; procurement; real estate management and leasing; import and export; and sales business, relevant processing and molding, printing, and fabric inspection business.
J&B International Inc. was founded in 1999 and is headquartered in New Taipei City, Taiwan.
Stock analysis
J&B International Inc. (4442) currently trades at 53.20 TWD, while our model-based Fair Value estimate is 84.18 TWD, implying the stock looks roughly 37% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 99.03 TWD per share, and 11 of the 16 models we run sit above the 53.20 TWD price.
Bear case: the Asset-Based group reads lowest at 17.23 TWD, and 5 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 58.92 TWD (bear) to 108.98 TWD (bull), the price of 53.20 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
J&B International Inc. reported revenue of 1.7B TWD in FY2025 versus 1.4B TWD in FY2021, a compound +5.3%/yr. Reported net income was 152M TWD in FY2025, compounding +12.2%/yr from FY2021.
Key figures
Market cap 1.7B TWD (≈ $50.9M) Micro · P/E ratio 11.3 · P/S ratio 0.92 · EPS (TTM) 4.72 TWD · Dividend yield 6.6% · Net margin 8.7% · Return on equity 21.3% · Return on assets (EBIT) 10.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 62 out of 100 (low confidence).
What moves the price
The share trades about 27% below its 52-week high and 14% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −8% fair-value upside, at 58%, 4442 screens cheaper than that median.
Fair Value models
Bear58.92 TWDFair Value 84.18 TWDBull108.98 TWD
Price 53.20 TWD · Upside +58.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.05 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income24.62 TWD30.24 TWD41.55 TWD73
EPV48.02 TWD51.45 TWD54.20 TWD71
ROIC Compounder50.47 TWD56.85 TWD63.63 TWD69
All 16 models by family
Earnings-Based
Graham-Dodd31.89 TWD165.06 TWD228.24 TWD61
Lynch FV45.13 TWD64.48 TWD83.82 TWD58
PEG = 1.045.13 TWD64.48 TWD83.82 TWD55
EPV48.02 TWD51.45 TWD54.20 TWD71
Dividend Discount
Gordon GGM14.13 TWD22.95 TWD29.13 TWD66
DDM Multi-Stage14.13 TWD22.10 TWD24.76 TWD65
Multiples
P/E Multiple77.37 TWD103.16 TWD128.95 TWD63
P/S Multiple46.49 TWD61.98 TWD77.48 TWD58
P/B Multiple76.93 TWD102.57 TWD128.21 TWD55
EV/EBIT94.27 TWD119.79 TWD145.31 TWD66
EV/EBITDA73.94 TWD92.68 TWD111.42 TWD67
EV/Revenue61.10 TWD79.70 TWD98.29 TWD54
Asset-Based
NCAV (Graham)11.37 TWD17.23 TWD21.54 TWD54
Economic Profit
Residual Income24.62 TWD30.24 TWD41.55 TWD73
ROIC Compounder50.47 TWD56.85 TWD63.63 TWD69
Growth Earnings
Growth-Adj P/E69.32 TWD99.03 TWD128.75 TWD65
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.61/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+29.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.8%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+23.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+16.4%
Dividend (yield on the price)6.6%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 11%
2025 sits 138% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 336 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside+58.2% · Top 25%
Profitability
Return on equity (12 months)21.3% · Top 25%
Return on assets11.6% · Top 25%
Net margin (12 months)8.7% · Top 25%
Operating margin (12 months)12.4% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)27.0% · Top 25%
Dividend yield (12 months)6.6% · Top 25%
Balance sheet
Debt / equity0.12× · Above median
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "J&B International Inc. Fair Value". https://www.fairvalue-calculator.com/stock/4442
Frequently asked questions
Is J&B International Inc. (4442) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 84.18 TWD versus a price of 53.20 TWD, about +58% upside (undervalued).
What is the fair value of 4442?
Our model-based fair value for J&B International Inc. is 84.18 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 53.20 TWD.
What is the quality score of 4442?
J&B International Inc. has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for J&B International Inc. (4442)?
Our model-based price target is the fair value of 84.18 TWD (as of Nov 9, 2026) from 16 valuation models. Cautious scenario 58.92 TWD, optimistic scenario 108.98 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the J&B International Inc. stock forecast for 2026?
Our models put fair value at 84.18 TWD, about +58% upside versus a price of 53.20 TWD (undervalued). Cautious scenario 58.92 TWD, optimistic scenario 108.98 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of J&B International Inc. (4442)?
J&B International Inc. reported trailing-twelve-month revenue of about 1.8B TWD (latest available figure, as of Nov 9, 2026).
Does J&B International Inc. pay a dividend?
J&B International Inc. currently shows a dividend yield of 6.58% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of J&B International Inc. (4442) and when is the ex-dividend date?
J&B International Inc. pays a dividend of 3.50 TWD per share a year, a dividend yield of 6.6%. The last ex-dividend date was Jun 23, 2026. The payout ratio is 74.2% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of J&B International Inc. (4442)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For J&B International Inc. it is 84.18 TWD per share (as of Nov 9, 2026), against a price of 53.20 TWD. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is J&B International Inc. stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 4442 trades below its calculated fair value: price 53.20 TWD, fair value 84.18 TWD, a gap of about +58% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4442?
No. The price is what the market pays today (53.20 TWD); the fair value is what the company's own numbers justify (84.18 TWD). For J&B International Inc. the two are 30.98 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is J&B International Inc. worth?
The market values J&B International Inc. at about 1.7B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 53.20 TWD; our models calculate a fair value of 84.18 TWD per share.
What do the bullish and bearish scenarios say about 4442?
Our models span a range for J&B International Inc.: cautious scenario 58.92 TWD, base 84.18 TWD, optimistic 108.98 TWD per share (as of Nov 9, 2026, price 53.20 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 4442?
J&B International Inc. trades at a price-to-earnings ratio of 11.3 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 84.18 TWD is built from several models across several years. Other multiples: P/B 2.0, P/S 0.9, EV/EBITDA 5.2.
How solid is the balance sheet of J&B International Inc. (4442)?
Balance-sheet figures for J&B International Inc. (as of Nov 9, 2026): return on equity 21.3%, debt of 0.12 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 4442 from its 52-week high?
J&B International Inc. trades at 53.20 TWD, about 27% below its 52-week high of 72.60 TWD and 14% above the low of 46.70 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 84.18 TWD is for.
Which stocks are comparable to J&B International Inc.?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is J&B International Inc. stock attractive at the current price?
The data as of Nov 9, 2026: price 53.20 TWD, calculated fair value 84.18 TWD (+58%), Quality Score 51/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4442 calculated?
We run J&B International Inc. through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 84.18 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. J&B International Inc. currently trades 37% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of J&B International Inc. (4442)?
The closing price on Nov 9, 2026 was 53.20 TWD. Our model-based fair value is 84.18 TWD, about +58% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with J&B International Inc. right now?
The price is below even our cautious bear case (58.92 TWD). The market is more pessimistic than our downside scenario. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (58.92 TWD to 108.98 TWD) leaves room in how you read the outcome.
Key figures of J&B International Inc.
How large is the market capitalisation of J&B International Inc. (4442)?
The market capitalisation of J&B International Inc. is 1.7B TWD (≈ $50.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of J&B International Inc. (4442)?
The price-to-sales ratio of J&B International Inc. is 0.92 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of J&B International Inc. (4442)?
Earnings per share at J&B International Inc. are 4.72 TWD (price ÷ EPS = P/E 11.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of J&B International Inc. (4442)?
The dividend yield of J&B International Inc. is 6.6% (payout 74.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of J&B International Inc. (4442)?
The net margin of J&B International Inc. is 8.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of J&B International Inc. (4442)?
The return on equity (ROE) of J&B International Inc. is 21.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of J&B International Inc. (4442)?
On an EBIT basis the return on assets of J&B International Inc. is 10.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of J&B International Inc. (4442)?
The operating margin of J&B International Inc. is 12.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at J&B International Inc. (4442)?
Revenue at J&B International Inc. is growing +27.0% versus a year earlier (3y avg +12.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at J&B International Inc. (4442)?
Earnings per share at J&B International Inc. are growing +13.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does J&B International Inc. (4442) generate?
The free cash flow of J&B International Inc. is −1.7M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch J&B International Inc. in the live analysis
One click puts J&B International Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026