EN DE

Ecopro Materials Co (450080) Fair Value & Analysis

Industrials · KR · Market cap 2.4T KRW

EM Ecopro Materials Co 450080 · KO
Price35,950 KRW
Fair Value5,807 KRW
Upside-83.9%
Quality45/100
Watch Ecopro Materials Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 6.1% net margin
Low debt · negative free cash flow
Trails peers (2/8)
Narrow moat 25/100
Evidence: Medium Range 4,356 KRW – 7,259 KRW Share as image

Fair value as of: Jul 24, 2026

From 9 valuation models · updated 17 days ago

Share price +0.3% over the past month.

Below-average quality, and screening another 84% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (7,259 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

240,000 KRW 29,450 KRW Fair Value 5,807 KRW Nov 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

33‑month range 29,450 KRW – 240,000 KRW · fair‑value band 4,356 KRW – 7,259 KRW · the 35,950 KRW price screens above the 5,807 KRW fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ecopro Materials Co (450080) currently trades at 35,950 KRW, while our model-based Fair Value estimate is 5,807 KRW, implying the stock looks roughly 83.9% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Ecopro Materials Co generated revenue of 393B KRW at a net margin of 6.1%. Revenue grew 30.8% year over year. It earns a return on equity of 2.6%. Net debt stands at 471B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 4,356 KRW (bear case) to 7,259 KRW (bull case); at 35,950 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -84%, 450080 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth-Adj P/E 4,213 KRW 6,018 KRW 7,824 KRW 68
P/E Multiple 5,380 KRW 7,174 KRW 8,967 KRW 63
Residual Income 11,627 KRW 11,121 KRW 9,011 KRW 61
All 9 models by family
Earnings-Based
Graham-Dodd 2,323 KRW 9,773 KRW 13,335 KRW 54
Lynch FV 2,482 KRW 3,546 KRW 4,610 KRW 50
PEG = 1.0 2,482 KRW 3,546 KRW 4,610 KRW 46
Multiples
P/E Multiple 5,380 KRW 7,174 KRW 8,967 KRW 63
P/S Multiple 4,356 KRW 5,807 KRW 7,259 KRW 58
P/B Multiple 4,356 KRW 5,807 KRW 7,259 KRW 55
Asset-Based
NCAV (Graham) 8,112 KRW 10,869 KRW 16,223 KRW 50
Economic Profit
Residual Income 11,627 KRW 11,121 KRW 9,011 KRW 61
Growth Earnings
Growth-Adj P/E 4,213 KRW 6,018 KRW 7,824 KRW 68

Widest divergence: Economic Profit (11,121 KRW) versus Earnings-Based (3,546 KRW). Highest evidence: Growth-Adj P/E (68).

Key figures & financial health

Revenue (TTM) 393B KRW
Revenue growth (YoY) +30.8%
Net margin 6.1%
Return on equity 2.6%
Free cash flow −208B KRW FY2025
Operating margin 2.9%
More key figures
Net debt 471B KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 48 · Market factors (momentum, volatility) 4

Profitability 18
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 70
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ecopro Materials Co., Ltd., together with its subsidiaries, produces precursor materials for nickel-based anode materials for secondary batteries in South Korea. Its products are used in power tools, electric vehicles, e-bikes, V/C, drones, and electric energy storage systems.

Full company description

Ecopro Materials Co., Ltd., together with its subsidiaries, produces precursor materials for nickel-based anode materials for secondary batteries in South Korea. Its products are used in power tools, electric vehicles, e-bikes, V/C, drones, and electric energy storage systems. The company also develops technology to eliminate and prevent various air pollutants; and engages in the lithium-ion, filter frames, industrial gas production, and battery recycling businesses. Ecopro Materials Co., Ltd. was founded in 2017 and is headquartered in Pohang, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ecopro Materials Co reported revenue of 393B KRW in FY2025 versus 343B KRW in FY2021, a compound +3.4%/yr. Reported net income was 24.1B KRW in FY2025.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
393B KRW
Latest YoY
+30.9%
Avg. growth/yr (3Y)
−16.1%
Revenue +3.4%/yr
FY21 343B KRW
FY22 665B KRW
FY23 953B KRW
FY24 300B KRW
FY25 393B KRW
Net income
FY21 −23.0B KRW
FY22 15.6B KRW
FY23 5.0B KRW
FY24 −42.7B KRW
FY25 24.1B KRW

450080 screens 84% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ecopro Materials Co Fair Value". https://www.fairvalue-calculator.com/stock/450080

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −84% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets -3% · Bottom 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth 31% · Top 25%
Debt / equity 0.19× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 10 · sector 26
HEALTH 90 · sector 97
DIVIDEND 0 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Ecopro Materials Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ecopro Materials Co (450080) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 5,807 KRW versus a price of 35,950 KRW, about −84% (overvalued).
What is the fair value of 450080?
Our model-based fair value for Ecopro Materials Co is 5,807 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 35,950 KRW.
What is the quality score of 450080?
Ecopro Materials Co has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ecopro Materials Co (450080)?
Ecopro Materials Co reported trailing-twelve-month revenue of about 393B KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 450080?
The net profit margin of Ecopro Materials Co is about 6.1%, meaning it keeps roughly 6.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ecopro Materials Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.