ECOPRO MAT (450080) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of ECOPRO MAT stock KRW 5,786, price KRW 26,450, that is 78.1% below the price, quality 45 out of 100. Rating: strongly overvalued. Calculated from audited financials with 9 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
36‑month range 26,450 KRW – 240,000 KRW · fair‑value band 4,340 KRW – 7,233 KRW · the 26,450 KRW price screens above the 5,786 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow ECOPRO MAT in your weekly email
Every Wednesday you see whether ECOPRO MAT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Ecopro Materials Co., Ltd., together with its subsidiaries, produces precursor materials for nickel-based anode materials for secondary batteries in South Korea. Its products are used in power tools, electric vehicles, e-bikes, V/C, drones, and electric energy storage systems.
Show moreShow less
The company also develops technology to eliminate and prevent various air pollutants; and engages in the lithium-ion, filter frames, industrial gas production, and battery recycling businesses. Ecopro Materials Co., Ltd. was founded in 2017 and is headquartered in Pohang, South Korea.
Stock analysis
ECOPRO MAT (450080) currently trades at 26,450 KRW, while our model-based Fair Value estimate is 5,786 KRW, 78% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 10,636 KRW per share, and 1 of the 9 models we run sit above the 26,450 KRW price.
Bear case: the Earnings-Based group reads lowest at 3,533 KRW, and 8 of the 9 models stay below the price. Data coverage for this calculation is low.
Scenario range: 4,340 KRW (bear) to 7,233 KRW (bull), the price of 26,450 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
ECOPRO MAT reported revenue of 393B KRW in FY2025 versus 343B KRW in FY2021, a compound +3.4%/yr. Reported net income was 24.1B KRW in FY2025.
Key figures
Market cap 1.9T KRW (≈ $1.4B) Small · P/E ratio 83.6 · P/S ratio 4.78 · EPS (TTM) 340.38 KRW · Net margin 6.1% · Return on equity 2.6% · Return on assets (EBIT) 0.5% (5-year average) · Operating margin 2.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).
What moves the price
The share trades about 69% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at −78%, 450080 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (3,533 KRW to 47,623 KRW). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear4,340 KRWFair Value 5,786 KRWBull7,233 KRW
Price 26,450 KRW · Downside -78.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (340.38 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+30.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−16.1%
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+14.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.4%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → −17%
2025 sits 127% above its own trend. The rate follows the median trend of the last 3 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 564 stocks
Beats the industry median on 3/11 measures
Overall it trails its industry peers.
Valuation
Quality Score45 · Below median
Fair Value upside−78.1% · Bottom 25%
Profitability
Return on equity (12 months)2.6% · Below median
Return on assets1.4% · Below median
Net margin (12 months)6.1% · Above median
Operating margin (12 months)2.9% · Below median
Growth and dividend
Revenue growth (quarter YoY)30.8% · Above median
Balance sheet
Debt / equity0.19× · Above median
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/E (12 months)83.6× · Priciest 25%
P/B1.64× · Cheaper than median
P/S (12 months)4.78× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 66
PAST (return on equity)10· sector 25
HEALTH (low debt)90· sector 97
DIVIDEND (yield)0· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "ECOPRO MAT Fair Value". https://www.fairvalue-calculator.com/stock/450080
Frequently asked questions
Is ECOPRO MAT (450080) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 5,786 KRW versus a price of 26,450 KRW, about 78% lower (overvalued).
What is the fair value of 450080?
Our model-based fair value for ECOPRO MAT is 5,786 KRW (as of Nov 6, 2026), built from audited fundamentals. The current price: 26,450 KRW.
What is the quality score of 450080?
ECOPRO MAT has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ECOPRO MAT (450080)?
Our model-based price target is the fair value of 5,786 KRW (as of Nov 6, 2026) from 9 valuation models. Cautious scenario 4,340 KRW, optimistic scenario 7,233 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the ECOPRO MAT stock forecast for 2026?
Our models put fair value at 5,786 KRW, about 78% lower versus a price of 26,450 KRW (overvalued). Cautious scenario 4,340 KRW, optimistic scenario 7,233 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of ECOPRO MAT (450080)?
ECOPRO MAT reported trailing-twelve-month revenue of about 393B KRW (latest available figure, as of Nov 6, 2026).
What is the intrinsic value of ECOPRO MAT (450080)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ECOPRO MAT it is 5,786 KRW per share (as of Nov 6, 2026), against a price of 26,450 KRW. It is the blended result of 9 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is ECOPRO MAT stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 450080 trades above its calculated fair value: price 26,450 KRW, fair value 5,786 KRW, a gap of about −78% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 450080?
No. The price is what the market pays today (26,450 KRW); the fair value is what the company's own numbers justify (5,786 KRW). For ECOPRO MAT the two are 20,664 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is ECOPRO MAT worth?
The market values ECOPRO MAT at about 1.9T KRW (market capitalisation, as of Nov 6, 2026). Per share that is 26,450 KRW; our models calculate a fair value of 5,786 KRW per share.
What do the bullish and bearish scenarios say about 450080?
Our models span a range for ECOPRO MAT: cautious scenario 4,340 KRW, base 5,786 KRW, optimistic 7,233 KRW per share (as of Nov 6, 2026, price 26,450 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 450080?
ECOPRO MAT trades at a price-to-earnings ratio of 83.6 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 5,786 KRW is built from several models across several years. Other multiples: P/B 1.6, P/S 4.8.
How solid is the balance sheet of ECOPRO MAT (450080)?
Balance-sheet figures for ECOPRO MAT (as of Nov 6, 2026): return on equity 2.6%, debt of 0.19 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 450080 from its 52-week high?
ECOPRO MAT trades at 26,450 KRW, about 69% below its 52-week high of 86,400 KRW and at the low of 26,450 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 5,786 KRW is for.
Which stocks are comparable to ECOPRO MAT?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ECOPRO MAT stock attractive at the current price?
The data as of Nov 6, 2026: price 26,450 KRW, calculated fair value 5,786 KRW (−78%), Quality Score 45/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 450080 calculated?
We run ECOPRO MAT through 9 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 5,786 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. ECOPRO MAT itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ECOPRO MAT (450080)?
The closing price on Nov 6, 2026 was 26,450 KRW. Our model-based fair value is 5,786 KRW, about 78% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ECOPRO MAT right now?
The price sits above even our optimistic bull case (7,233 KRW). The favourable scenario is already priced in. Weak quality (45/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of ECOPRO MAT
How large is the market capitalisation of ECOPRO MAT (450080)?
The market capitalisation of ECOPRO MAT is 1.9T KRW (≈ $1.4B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ECOPRO MAT (450080)?
The price-to-sales ratio of ECOPRO MAT is 4.78 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of ECOPRO MAT (450080)?
Earnings per share at ECOPRO MAT are 340.38 KRW (price ÷ EPS = P/E 83.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of ECOPRO MAT (450080)?
The net margin of ECOPRO MAT is 6.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ECOPRO MAT (450080)?
The return on equity (ROE) of ECOPRO MAT is 2.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ECOPRO MAT (450080)?
On an EBIT basis the return on assets of ECOPRO MAT is 0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ECOPRO MAT (450080)?
The operating margin of ECOPRO MAT is 2.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ECOPRO MAT (450080)?
Revenue at ECOPRO MAT is growing +30.8% versus a year earlier (3y avg −16.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does ECOPRO MAT (450080) generate?
The free cash flow of ECOPRO MAT is −208B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does ECOPRO MAT (450080) carry?
The net debt of ECOPRO MAT is 471B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch ECOPRO MAT in the live analysis
One click puts ECOPRO MAT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 6, 2026