ECOPRO MAT (450080) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of ECOPRO MAT KRW 5,807, price KRW 34,950, upside -83.4%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Structural break:
The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.
Weakest SetupStrongly overvalued and low quality.
!Fair value 5,807 KRW · Strongly overvalued (−83%)
!Quality 45/100
!Weak Growth(revenue 3y −16.1 %/yr)
!Thin margins · 6.1% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers(2/8)
!Narrow moat25/100
!Evidence only low, so the estimate is less certain
Watch ECOPRO MAT for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Ecopro Materials Co., Ltd., together with its subsidiaries, produces precursor materials for nickel-based anode materials for secondary batteries in South Korea. Its products are used in power tools, electric vehicles, e-bikes, V/C, drones, and electric energy storage systems.
Show more
Ecopro Materials Co., Ltd., together with its subsidiaries, produces precursor materials for nickel-based anode materials for secondary batteries in South Korea. Its products are used in power tools, electric vehicles, e-bikes, V/C, drones, and electric energy storage systems. The company also develops technology to eliminate and prevent various air pollutants; and engages in the lithium-ion, filter frames, industrial gas production, and battery recycling businesses. Ecopro Materials Co., Ltd. was founded in 2017 and is headquartered in Pohang, South Korea.
Stock analysis
ECOPRO MAT (450080) currently trades at 34,950 KRW, while our model-based Fair Value estimate is 5,807 KRW, implying the stock looks roughly 501.7% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 10,869 KRW per share, and 0 of the 9 models we run sit above the 34,950 KRW price.
Bear case: the Earnings-Based group reads lowest at 3,546 KRW, and 9 of the 9 models stay below the price. Evidence for this calculation is low.
Scenario range: 4,356 KRW (bear) to 6,966 KRW (bull), the price of 34,950 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
ECOPRO MAT reported revenue of 393B KRW in FY2025 versus 343B KRW in FY2021, a compound +3.4%/yr. Reported net income was 24.1B KRW in FY2025.
Key figures
Market cap 2.5T KRW (≈ $1.7B) · P/S ratio 6.19 · Net margin 6.1% · Return on equity 2.6% · Return on assets (EBIT) 0.5% · Operating margin 2.9% · Revenue (TTM) 393B KRW · Revenue growth (YoY) +30.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 60% below its 52-week high and 22% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at −83%, 450080 screens richer than that median.
Fair Value models
Bear 4,356 KRWFair Value 5,807 KRWBull 6,966 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+30.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−16.1%
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+14.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.4%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → −17%
2025 sits 127% above its own trend. The rate follows the median trend of the last 3 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 550 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score45 · Below median
Fair Value upside−83% · Bottom 25%
Profitability
Return on equity (TTM)3% · Below median
Return on assets−3% · Bottom 25%
Net margin (TTM)6% · Above median
Operating margin (TTM)3% · Below median
Growth and dividend
Revenue growth31% · Top 25%
Balance sheet
Debt / equity0.19× · Above median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 58
PAST (return on equity)10· sector 26
HEALTH (low debt)90· sector 97
DIVIDEND (yield)0· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "ECOPRO MAT Fair Value". https://www.fairvalue-calculator.com/stock/450080
Frequently asked questions
Is ECOPRO MAT (450080) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 5,807 KRW versus a price of 34,950 KRW, about −83% upside (overvalued).
What is the fair value of 450080?
Our model-based fair value for ECOPRO MAT is 5,807 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 34,950 KRW.
What is the quality score of 450080?
ECOPRO MAT has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ECOPRO MAT (450080)?
Our model-based price target is the fair value of 5,807 KRW (as of Sep 24, 2026) from 9 valuation models. Cautious scenario 4,356 KRW, optimistic scenario 6,966 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the ECOPRO MAT stock forecast for 2026?
Our models put fair value at 5,807 KRW, about −83% upside versus a price of 34,950 KRW (overvalued). Cautious scenario 4,356 KRW, optimistic scenario 6,966 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of ECOPRO MAT (450080)?
ECOPRO MAT reported trailing-twelve-month revenue of about 393B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of ECOPRO MAT (450080)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ECOPRO MAT it is 5,807 KRW per share (as of Sep 24, 2026), against a price of 34,950 KRW. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is ECOPRO MAT stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 450080 trades above its calculated fair value: price 34,950 KRW, fair value 5,807 KRW, a gap of about −83% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 450080?
No. The price is what the market pays today (34,950 KRW); the fair value is what the company's own numbers justify (5,807 KRW). For ECOPRO MAT the two are 29,143 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is ECOPRO MAT worth?
The market values ECOPRO MAT at about 2.5T KRW (market capitalisation, as of Sep 24, 2026). Per share that is 34,950 KRW; our models calculate a fair value of 5,807 KRW per share.
What do the bullish and bearish scenarios say about 450080?
Our models span a range for ECOPRO MAT: cautious scenario 4,356 KRW, base 5,807 KRW, optimistic 6,966 KRW per share (as of Sep 24, 2026, price 34,950 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of ECOPRO MAT (450080)?
Balance-sheet figures for ECOPRO MAT (as of Sep 24, 2026): return on equity 2.6%, debt of 0.19 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 450080 from its 52-week high?
ECOPRO MAT trades at 34,950 KRW, about 60% below its 52-week high of 86,400 KRW and 22% above the low of 28,600 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 5,807 KRW is for.
Which stocks are comparable to ECOPRO MAT?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Delta Electronics (Thailand) Public Company, Vertiv Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ECOPRO MAT stock attractive at the current price?
The data as of Sep 24, 2026: price 34,950 KRW, calculated fair value 5,807 KRW (−83%), Quality Score 45/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 450080 calculated?
We run ECOPRO MAT through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 5,807 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. ECOPRO MAT itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ECOPRO MAT (450080)?
The closing price on Sep 23, 2026 was 34,950 KRW. Our model-based fair value is 5,807 KRW, about −83% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ECOPRO MAT right now?
The price sits above even our optimistic bull case (6,966 KRW). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of ECOPRO MAT
How large is the market capitalisation of ECOPRO MAT (450080)?
The market capitalisation of ECOPRO MAT is 2.5T KRW (≈ $1.7B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ECOPRO MAT (450080)?
The price-to-sales ratio of ECOPRO MAT is 6.19 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of ECOPRO MAT (450080)?
The net margin of ECOPRO MAT is 6.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ECOPRO MAT (450080)?
The return on equity (ROE) of ECOPRO MAT is 2.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ECOPRO MAT (450080)?
On an EBIT basis the return on assets of ECOPRO MAT is 0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ECOPRO MAT (450080)?
The operating margin of ECOPRO MAT is 2.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ECOPRO MAT (450080)?
Revenue at ECOPRO MAT is growing +30.8% versus a year earlier (3y avg −16.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does ECOPRO MAT (450080) generate?
The free cash flow of ECOPRO MAT is −208B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does ECOPRO MAT (450080) carry?
The net debt of ECOPRO MAT is 471B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch ECOPRO MAT in the live analysis
One click puts ECOPRO MAT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
