Ying Han Technology Co Ltd (4562) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Ying Han Technology Co Ltd TWD 6.88, price TWD 30.00, upside -77.1%, quality 37 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Ying Han Technology Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Ying Han Technology Co., Ltd. manufactures, supplies, and sells tube and pipe bending machinery in Taiwan and internationally.
Show more
Ying Han Technology Co., Ltd. manufactures, supplies, and sells tube and pipe bending machinery in Taiwan and internationally. The company offers full and semi-auto, and conventional tube benders; end-forming machines; cutting machines; wire benders; robots; automation bending work cells; laser tube cutting machines; machining centers; and tube feeding machines. It serves vehicle, furniture, fitness, air conditioner, home appliance, aerospace, agricultural machinery, shipbuilding, chemical, and heavy industries through sales and service network. The company was founded in 1976 and is based in Tainan City, Taiwan.
Stock analysis
Ying Han Technology Co Ltd (4562) currently trades at 30.00 TWD, while our model-based Fair Value estimate is 6.88 TWD, implying the stock looks roughly 336.1% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 94/100, which puts the evidence level at low.
Scenario range: 5.13 TWD (bear) to 10.26 TWD (bull), the price of 30.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 37/100 (below-average quality), in the Industrials sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Ying Han Technology Co Ltd reported revenue of 716M TWD in FY2025 versus 824M TWD in FY2021, a compound −3.4%/yr. Reported net income was −112M TWD in FY2025.
Key figures
Market cap 2.6B TWD (≈ $82.5M) · P/S ratio 3.96 · EPS (TTM) −1.28 TWD · Net margin −15.7% · Return on equity −11.0% · Return on assets (EBIT) −2.9% · Operating margin −6.8% · Revenue (TTM) 700M TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at −77%, 4562 screens richer than that median.
Fair Value models
Bear 5.13 TWDFair Value 6.88 TWDBull 10.26 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.9/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−7.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.7%
Start year 2020 (pandemic). Over 10 years: −5.0% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−20.8% (2020) → −15.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Ying Han Technology Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 828 stocks
Beats the industry median on 2/9 measures
Overall it trails its industry peers.
Valuation
Quality Score35 · Bottom 25%
Fair Value upside−77% · Bottom 25%
Profitability
Return on assets−3% · Bottom 25%
Net margin (TTM)−15% · Bottom 25%
Operating margin (TTM)−7% · Bottom 25%
Growth and dividend
Revenue growth−8% · Bottom 25%
Balance sheet
Debt / equity0.20× · Above median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/B0.09× · Cheapest 25%
P/S (TTM)0.12× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 22
PAST (return on equity)0· sector 28
HEALTH (low debt)90· sector 96
DIVIDEND (yield)0· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Ying Han Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/4562
Frequently asked questions
Is Ying Han Technology Co Ltd (4562) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 6.88 TWD versus a price of 30.00 TWD, about −77% upside (overvalued).
What is the fair value of 4562?
Our model-based fair value for Ying Han Technology Co Ltd is 6.88 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 30.00 TWD.
What is the quality score of 4562?
Ying Han Technology Co Ltd has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ying Han Technology Co Ltd (4562)?
Our model-based price target is the fair value of 6.88 TWD (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 5.13 TWD, optimistic scenario 10.26 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Ying Han Technology Co Ltd stock forecast for 2026?
Our models put fair value at 6.88 TWD, about −77% upside versus a price of 30.00 TWD (overvalued). Cautious scenario 5.13 TWD, optimistic scenario 10.26 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Ying Han Technology Co Ltd (4562)?
Ying Han Technology Co Ltd reported trailing-twelve-month revenue of about 700M TWD (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Ying Han Technology Co Ltd (4562)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ying Han Technology Co Ltd it is 6.88 TWD per share (as of Sep 24, 2026), against a price of 30.00 TWD. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Ying Han Technology Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 4562 trades above its calculated fair value: price 30.00 TWD, fair value 6.88 TWD, a gap of about −77% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4562?
No. The price is what the market pays today (30.00 TWD); the fair value is what the company's own numbers justify (6.88 TWD). For Ying Han Technology Co Ltd the two are 23.12 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Ying Han Technology Co Ltd worth?
The market values Ying Han Technology Co Ltd at about 2.6B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 30.00 TWD; our models calculate a fair value of 6.88 TWD per share.
What do the bullish and bearish scenarios say about 4562?
Our models span a range for Ying Han Technology Co Ltd: cautious scenario 5.13 TWD, base 6.88 TWD, optimistic 10.26 TWD per share (as of Sep 24, 2026, price 30.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Ying Han Technology Co Ltd (4562)?
Balance-sheet figures for Ying Han Technology Co Ltd (as of Sep 24, 2026): return on equity −11.0%, debt of 0.20 per unit of equity. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is 4562 from its 52-week high?
Ying Han Technology Co Ltd trades at 30.00 TWD, about 34% below its 52-week high of 45.55 TWD and 8% above the low of 27.80 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 6.88 TWD is for.
Which stocks are comparable to Ying Han Technology Co Ltd?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ying Han Technology Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 30.00 TWD, calculated fair value 6.88 TWD (−77%), Quality Score 37/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4562 calculated?
We run Ying Han Technology Co Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 6.88 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Ying Han Technology Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ying Han Technology Co Ltd (4562)?
The closing price on Sep 24, 2026 was 30.00 TWD. Our model-based fair value is 6.88 TWD, about −77% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ying Han Technology Co Ltd right now?
The price sits above even our optimistic bull case (10.26 TWD). The favourable scenario is already priced in. Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (5.13 TWD to 10.26 TWD) leaves room in how you read the outcome.
Key figures of Ying Han Technology Co Ltd
How large is the market capitalisation of Ying Han Technology Co Ltd (4562)?
The market capitalisation of Ying Han Technology Co Ltd is 2.6B TWD (≈ $82.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ying Han Technology Co Ltd (4562)?
The price-to-sales ratio of Ying Han Technology Co Ltd is 3.96 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ying Han Technology Co Ltd (4562)?
Earnings per share at Ying Han Technology Co Ltd are −1.28 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Ying Han Technology Co Ltd (4562)?
The net margin of Ying Han Technology Co Ltd is −15.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ying Han Technology Co Ltd (4562)?
The return on equity (ROE) of Ying Han Technology Co Ltd is −11.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ying Han Technology Co Ltd (4562)?
On an EBIT basis the return on assets of Ying Han Technology Co Ltd is −2.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ying Han Technology Co Ltd (4562)?
The operating margin of Ying Han Technology Co Ltd is −6.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ying Han Technology Co Ltd (4562)?
Revenue at Ying Han Technology Co Ltd is growing −8.3% versus a year earlier (3y avg −2.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ying Han Technology Co Ltd (4562)?
Earnings per share at Ying Han Technology Co Ltd are growing +187% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Ying Han Technology Co Ltd (4562) generate?
The free cash flow of Ying Han Technology Co Ltd is −115M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Ying Han Technology Co Ltd (4562) carry?
The net debt of Ying Han Technology Co Ltd is 758M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Ying Han Technology Co Ltd in the live analysis
One click puts Ying Han Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
