EN DE

Ofuna Technology Co (4577) Fair Value & Analysis

Industrials · TW · Market cap 3.6B TWD

OT Ofuna Technology Co 4577 · TWO
Price78.50 TWD
Fair Value17.79 TWD
Upside-77.3%
Quality54/100
Watch Ofuna Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -0.9% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 19/100
Evidence: Medium Range 10.55 TWD – 25.02 TWD Share as image

Fair value as of: Jul 23, 2026

From 13 valuation models · updated 18 days ago

Share price −6.7% over the past month.

A solid business, but screening 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (25.02 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (10.55 TWD to 25.02 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

181.00 TWD 15.85 TWD Fair Value 17.79 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 15.85 TWD – 181.00 TWD · fair‑value band 10.55 TWD – 25.02 TWD · the 78.50 TWD price screens above the 17.79 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ofuna Technology Co (4577) currently trades at 78.50 TWD, while our model-based Fair Value estimate is 17.79 TWD, implying the stock looks roughly 77.3% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Ofuna Technology Co generated revenue of 821M TWD at a net margin of -0.9%. Revenue grew 54.5% year over year. It earns a return on equity of -0.8%. Net debt stands at 548M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 10.55 TWD (bear case) to 25.02 TWD (bull case); at 78.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 59% below its 52-week high and 310% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -77%, 4577 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (0.4400 TWD to 21.61 TWD). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.38 TWD 5.03 TWD 80
Rev-Margin DCF 1.34 TWD 4.77 TWD 74
Gordon GGM 14.30 TWD 15.58 TWD 17.53 TWD 70
All 13 models by family
DCF Models
FCF DCF 1.20 TWD 5.30 TWD 38
Owner Earnings 3.13 TWD 31
5Y Revenue Exit 1.19 TWD 5.03 TWD 39
5Y EBITDA Exit 6.32 TWD 14.65 TWD 25.68 TWD 41
10Y Revenue Exit 0.4400 TWD 2.52 TWD 36
10Y EBITDA Exit 3.27 TWD 8.58 TWD 14.37 TWD 37
Dividend Discount
Gordon GGM 14.30 TWD 15.58 TWD 17.53 TWD 70
DDM Multi-Stage 14.30 TWD 17.67 TWD 22.27 TWD 61
Multiples
EV/EBITDA 14.37 TWD 21.61 TWD 28.84 TWD 54
EV/Revenue 1.44 TWD 4.07 TWD 43
Asset-Based
NCAV (Graham) 9.67 TWD 12.96 TWD 19.35 TWD 50
Growth DCF
Growth DCF 1.38 TWD 5.03 TWD 80
Rev-Margin DCF 1.34 TWD 4.77 TWD 74

Widest divergence: Dividend Discount (15.58 TWD) versus DCF Models (1.20 TWD). Highest evidence: Growth DCF (80).

Notify me when 4577 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 821M TWD
Revenue growth (YoY) +54.5%
Net margin -0.9%
Return on equity -0.8%
Free cash flow 33.1M TWD FY2025
Operating margin -4.2%
More key figures
EPS (TTM) -0.7300 TWD
EPS growth (YoY) -47.5%
Net debt 548M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 57

Profitability 11
Margins and returns on capital today
Quality Growth 74
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ofuna Technology Co., Ltd. designs, manufactures, and sells drilling machines and related services in Taiwan, China, and Japan.

Full company description

Ofuna Technology Co., Ltd. designs, manufactures, and sells drilling machines and related services in Taiwan, China, and Japan. The company provides laser drilling machines; precision spindles; molding machines and cleaning machines for printed circuit boards; processes, sells, and repairs and maintenance services for various printed circuit boards; and import and export trade of products and parts. It also offers overseas investment company equipment; sales and maintenance business; and printed circuit board equipment repairs. The company was founded in 1980 and is based in Taichung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ofuna Technology Co reported revenue of 746M TWD in FY2025 versus 1.2B TWD in FY2021, a compound −12.0%/yr. Reported net income was −36.1M TWD in FY2025.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
746M TWD
Latest YoY
+12.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−21.8%
Revenue −12.0%/yr
FY21 1.2B TWD
FY22 1.6B TWD
FY23 757M TWD
FY24 665M TWD
FY25 746M TWD
Net income
FY21 91.1M TWD
FY22 129M TWD
FY23 −222M TWD
FY24 −52.8M TWD
FY25 −36.1M TWD

4577 screens 77% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ofuna Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/4577

Peer Group

Specialty Industrial Machinery · 808 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −77% · Bottom 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) -4% · Bottom 25%
Revenue growth 55% · Top 25%
Debt / equity 0.54× · Higher than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/B 0.12× · Cheaper than 75% of peers
P/S (TTM) 0.14× · Cheaper than 75% of peers
P/FCF 3.4× · Cheaper than median
EV/EBITDA 3.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 23
PAST 0 · sector 28
HEALTH 73 · sector 96
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Ofuna Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ofuna Technology Co (4577) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 17.79 TWD versus a price of 78.50 TWD, about −77% (overvalued).
What is the fair value of 4577?
Our model-based fair value for Ofuna Technology Co is 17.79 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 78.50 TWD.
What is the quality score of 4577?
Ofuna Technology Co has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ofuna Technology Co (4577)?
Ofuna Technology Co reported trailing-twelve-month revenue of about 821M TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 4577?
The net profit margin of Ofuna Technology Co is about -0.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ofuna Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.