EN DE

Apex International Co (4927) Fair Value & Analysis

Technology · TW · Market cap 9.4B TWD

AI Apex International Co 4927 · TW
Price33.80 TWD
Fair Value20.25 TWD
Upside-40.1%
Quality19/100
Watch Apex International Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -22.7% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 9/100
Evidence: Low Range 10.41 TWD – 29.90 TWD Share as image

Fair value as of: Jul 23, 2026

From 3 valuation models · updated 18 days ago

Share price −17.3% over the past month.

Below-average quality, and screening another 40% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (29.90 TWD). The favourable scenario is already priced in.
  • Weak quality (19/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (10.41 TWD to 29.90 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

124.48 TWD 19.85 TWD Fair Value 20.25 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 19.85 TWD – 124.48 TWD · fair‑value band 10.41 TWD – 29.90 TWD · the 33.80 TWD price screens above the 20.25 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Apex International Co (4927) currently trades at 33.80 TWD, while our model-based Fair Value estimate is 20.25 TWD, implying the stock looks roughly 40.1% overvalued today. The Quality Score stands at 19/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Apex International Co generated revenue of 11.2B TWD at a net margin of -22.7%. Revenue declined 12.0% year over year. It earns a return on equity of -44.0%. Net debt stands at 9.3B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 10.41 TWD (bear case) to 29.90 TWD (bull case); at 33.80 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 67% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -40%, 4927 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 12.59 TWD 25.09 TWD 38.00 TWD 70
DDM Multi-Stage 12.59 TWD 20.88 TWD 26.49 TWD 61
NCAV (Graham) 11.08 TWD 14.85 TWD 22.16 TWD 50
All 3 models by family
Dividend Discount
Gordon GGM 12.59 TWD 25.09 TWD 38.00 TWD 70
DDM Multi-Stage 12.59 TWD 20.88 TWD 26.49 TWD 61
Asset-Based
NCAV (Graham) 11.08 TWD 14.85 TWD 22.16 TWD 50

Widest divergence: Dividend Discount (20.88 TWD) versus Asset-Based (14.85 TWD). Highest evidence: Gordon GGM (70).

Notify me when 4927 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 11.2B TWD
Revenue growth (YoY) -12.0%
Net margin -22.7%
Return on equity -44.0%
Free cash flow −1.2B TWD FY2025
Operating margin -26.6%
More key figures
EPS (TTM) -8.65 TWD
EPS growth (YoY) -92.4%
Net debt 9.3B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 19/100

Of which business quality 19 · Market factors (momentum, volatility) 39

Profitability 8
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 4
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Apex International Co., Ltd. manufactures, processes, trades, and sells printed circuit boards in Singapore, Thailand, Vietnam, South Korea, Hong Kong, and internationally. The company provides single-sided, double-sided, and multi-layer printed circuit boards used in LCD TVs, set-top boxes, hard disks, printers, and multimedia equipment for automobiles.

Full company description

Apex International Co., Ltd. manufactures, processes, trades, and sells printed circuit boards in Singapore, Thailand, Vietnam, South Korea, Hong Kong, and internationally. The company provides single-sided, double-sided, and multi-layer printed circuit boards used in LCD TVs, set-top boxes, hard disks, printers, and multimedia equipment for automobiles. It also offers home appliances, PC-related appliances, communication appliances, and auto parts appliances. The company was founded in 2001 and is based in Grand Cayman, the Cayman Islands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Apex International Co reported revenue of 11.6B TWD in FY2025 versus 14.8B TWD in FY2021, a compound −5.9%/yr. Reported net income was −2.0B TWD in FY2025.

Growth Quality 4/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
11.6B TWD
Latest YoY
−6.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.4%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.1%
Revenue −5.9%/yr
FY21 14.8B TWD
FY22 14.9B TWD
FY23 12.6B TWD
FY24 12.5B TWD
FY25 11.6B TWD
Net income
FY21 1.4B TWD
FY22 874M TWD
FY23 −797M TWD
FY24 −1.8B TWD
FY25 −2.0B TWD

4927 screens 40% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Apex International Co Fair Value". https://www.fairvalue-calculator.com/stock/4927

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 19 · Bottom 25%
Fair Value upside −40% · Above median
Return on assets -7% · Bottom 25%
Net margin (TTM) -23% · Bottom 25%
Operating margin (TTM) -27% · Bottom 25%
Revenue growth -12% · Bottom 25%
Debt / equity 0.33× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/B 0.05× · Cheaper than 75% of peers
P/S (TTM) 0.03× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 32
PAST 0 · sector 24
HEALTH 84 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Apex International Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Apex International Co (4927) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 20.25 TWD versus a price of 33.80 TWD, about −40% (overvalued).
What is the fair value of 4927?
Our model-based fair value for Apex International Co is 20.25 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 33.80 TWD.
What is the quality score of 4927?
Apex International Co has a Quality Score of 19/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Apex International Co (4927)?
Apex International Co reported trailing-twelve-month revenue of about 11.2B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 4927?
The net profit margin of Apex International Co is about -22.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Apex International Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.