EN DE

Pegatron Corporation (4938) Fair Value & Analysis

Technology · TW · Market cap 220B TWD

PC Pegatron Corporation 4938 · TW
Price87.10 TWD
Fair Value69.20 TWD
Upside-20.6%
Quality43/100
Watch Pegatron Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.1% net margin
Low debt · negative free cash flow
4.87% dividend yield
Mixed vs. peers (7/14)
Narrow moat 29/100
Evidence: Medium Range 56.34 TWD – 89.96 TWD Share as image

Fair value as of: Jul 15, 2026

From 15 valuation models · updated 26 days ago

Share price +3.9% over the past month.

Below-average quality, and screening another 21% overvalued on our models.

What matters now

  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • Our model range runs from 56.34 TWD (bear) to 89.96 TWD (bull), base 69.20 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 43/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

120.00 TWD 52.20 TWD Fair Value 69.20 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 52.20 TWD – 120.00 TWD · fair‑value band 56.34 TWD – 89.96 TWD · the 87.10 TWD price screens above the 69.20 TWD fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pegatron Corporation (4938) currently trades at 87.10 TWD, while our model-based Fair Value estimate is 69.20 TWD, implying the stock looks roughly 20.6% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Pegatron Corporation generated revenue of 1.1T TWD at a net margin of 1.1%. Revenue declined 10.4% year over year. It earns a return on equity of 6.5%. The balance sheet holds a net cash position of 44.3B TWD. Fundamentals as of Jul 15, 2026

Our scenario range runs from 56.34 TWD (bear case) to 89.96 TWD (bull case); at 87.10 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 29% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -21%, 4938 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 64.19 TWD 68.22 TWD 73.79 TWD 76
ROIC Compounder 60.88 TWD 64.70 TWD 68.09 TWD 72
Gordon GGM 48.26 TWD 62.03 TWD 76.61 TWD 70
All 15 models by family
DCF Models
Owner Earnings 68.03 TWD 79.24 TWD 101.03 TWD 31
Earnings-Based
Graham-Dodd 36.52 TWD 63.22 TWD 77.39 TWD 54
EPV 60.88 TWD 64.70 TWD 68.09 TWD 59
Dividend Discount
Gordon GGM 48.26 TWD 62.03 TWD 76.61 TWD 70
DDM Multi-Stage 48.26 TWD 66.46 TWD 89.57 TWD 61
Multiples
P/E Multiple 80.55 TWD 107.40 TWD 134.25 TWD 63
P/S Multiple 68.47 TWD 91.29 TWD 114.11 TWD 58
P/B Multiple 68.47 TWD 91.29 TWD 114.11 TWD 55
EV/EBIT 97.67 TWD 117.15 TWD 136.62 TWD 53
EV/EBITDA 134.99 TWD 166.90 TWD 198.82 TWD 54
EV/Revenue 78.63 TWD 95.51 TWD 112.39 TWD 43
Asset-Based
NCAV (Graham) 38.65 TWD 51.80 TWD 77.31 TWD 50
Economic Profit
Residual Income 64.19 TWD 68.22 TWD 73.79 TWD 76
ROIC Compounder 60.88 TWD 64.70 TWD 68.09 TWD 72
Growth Earnings
Growth-Adj P/E 56.99 TWD 81.41 TWD 105.83 TWD 68

Widest divergence: Multiples (95.51 TWD) versus Asset-Based (51.80 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.1T TWD
Revenue growth (YoY) -10.4%
Net margin 1.1%
Return on equity 6.5%
Free cash flow −2.3B TWD FY2025
P/E ratio 18.1
More key figures
Operating margin 1.2%
EPS (TTM) 5.34 TWD
Dividend yield 4.9%
EPS growth (YoY) -63.8%
Net cash 44.3B TWD FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 43 · Market factors (momentum, volatility) 61

Profitability 39
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 1
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pegatron Corporation, together with its subsidiaries, designs, develops, manufactures, and sells computer, communication, and consumer electronic products in Europe, the United States, Taiwan, China, Japan, and internationally.

Full company description

Pegatron Corporation, together with its subsidiaries, designs, develops, manufactures, and sells computer, communication, and consumer electronic products in Europe, the United States, Taiwan, China, Japan, and internationally. The company offers notebooks, desktops, PCs, motherboards, rugged computers, and servers; tablets and game consoles; and smartphones, cable modems, set-top boxes, and network switches. It also provides automotive products; and smart electronics, including Internet of Things products, wearable devices, robots, virtual reality, and augmented reality products. In addition, the company offers after-sales services. Pegatron Corporation was incorporated in 2007 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pegatron Corporation reported revenue of 1.1T TWD in FY2025 versus 1.3T TWD in FY2021, a compound −3.0%/yr. Reported net income was 14.4B TWD in FY2025, compounding −8.5%/yr from FY2021.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.1T TWD
Latest YoY
−0.7%
Avg. growth/yr (3Y)
−5.4%
Avg. growth/yr (5Y)
−4.4%
Avg. growth/yr (17Y)
+4.7%
Revenue −3.0%/yr
FY21 1.3T TWD
FY22 1.3T TWD
FY23 1.3T TWD
FY24 1.1T TWD
FY25 1.1T TWD
Net income −8.5%/yr
FY21 20.5B TWD
FY22 15.1B TWD
FY23 15.7B TWD
FY24 16.9B TWD
FY25 14.4B TWD

4938 screens 21% overvalued. Compare with Compal Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pegatron Corporation Fair Value". https://www.fairvalue-calculator.com/stock/4938

Peer Group

Computer Hardware · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −21% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth -10% · Bottom 25%
Dividend yield (TTM) 4.9% · Top 25%
Debt / equity 0.07× · Higher than median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 15.4× · Cheaper than 75% of peers
P/B 1.06× · Cheaper than median
P/S (TTM) 0.20× · Cheaper than 75% of peers
EV/EBITDA 4.4× · Cheaper than 75% of peers
PEG 2.01× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 6 · sector 0
FUTURE 0 · sector 57
PAST 26 · sector 26
HEALTH 97 · sector 97
DIVIDEND 97 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0276 -11%
Dell Technologies Inc DELL $434.97 $163.87 -62%
Arista Networks, Inc ANET $168.56 $43.74 -74%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%

Compare Pegatron Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pegatron Corporation (4938) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 69.20 TWD versus a price of 87.10 TWD, about −21% (overvalued).
What is the fair value of 4938?
Our model-based fair value for Pegatron Corporation is 69.20 TWD (as of Jul 15, 2026), built from audited fundamentals. The current price is 87.10 TWD.
What is the quality score of 4938?
Pegatron Corporation has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pegatron Corporation (4938)?
Pegatron Corporation reported trailing-twelve-month revenue of about 1.1T TWD (latest available figure, as of Jul 15, 2026).
What is the net profit margin of 4938?
The net profit margin of Pegatron Corporation is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.
Does Pegatron Corporation pay a dividend?
Pegatron Corporation currently shows a dividend yield of about 4.87% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pegatron Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.