EN DE

TAI SIN ELECTRIC LIMITED (500) Fair Value & Analysis

Industrials · SG · Market cap 244M SGD

TS TAI SIN ELECTRIC LIMITED 500 · SG
Price0.5350 SGD
Fair Value0.8900 SGD
Upside+66.4%
Quality60/100
Watch TAI SIN ELECTRIC LIMITED for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.3% net margin
Low debt · negative free cash flow
4.53% dividend yield
Ranks above peers (12/14)
Narrow moat 29/100
Evidence: High Range 0.6200 SGD – 1.15 SGD Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 4 days ago

Share price +0.9% over the past month.

A solid business, screening 66% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.6200 SGD). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (0.6200 SGD to 1.15 SGD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.6529 SGD 0.2576 SGD Fair Value 0.8900 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.2576 SGD – 0.6529 SGD · fair‑value band 0.6200 SGD – 1.15 SGD · the 0.5350 SGD price screens below the 0.8900 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TAI SIN ELECTRIC LIMITED (500) currently trades at 0.5350 SGD, while our model-based Fair Value estimate is 0.8900 SGD, implying the stock looks roughly 66.4% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, TAI SIN ELECTRIC LIMITED generated revenue of 528M SGD at a net margin of 3.3%. Revenue grew 20.0% year over year. It earns a return on equity of 7.9%. Net debt stands at 46.1M SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.6200 SGD (bear case) to 1.15 SGD (bull case); at 0.5350 SGD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -65% fair-value upside, at 66%, 500 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.4000 SGD 0.4400 SGD 0.5600 SGD 76
ROIC Compounder 0.5400 SGD 0.6300 SGD 0.7300 SGD 72
Growth-Adj P/E 0.6200 SGD 0.8900 SGD 1.15 SGD 68
All 15 models by family
DCF Models
Owner Earnings 0.6200 SGD 0.8700 SGD 1.18 SGD 31
Earnings-Based
Graham-Dodd 0.3800 SGD 1.38 SGD 1.86 SGD 54
Lynch FV 0.3300 SGD 0.4700 SGD 0.6100 SGD 50
PEG = 1.0 0.3300 SGD 0.4700 SGD 0.6100 SGD 46
EPV 0.5300 SGD 0.5800 SGD 0.6200 SGD 59
Multiples
P/E Multiple 0.8900 SGD 1.18 SGD 1.48 SGD 63
P/S Multiple 0.7200 SGD 0.9600 SGD 1.20 SGD 58
P/B Multiple 0.7200 SGD 0.9600 SGD 1.20 SGD 55
EV/EBIT 1.00 SGD 1.31 SGD 1.62 SGD 53
EV/EBITDA 0.9500 SGD 1.24 SGD 1.53 SGD 54
EV/Revenue 0.7400 SGD 1.02 SGD 1.30 SGD 43
Asset-Based
NCAV (Graham) 0.2400 SGD 0.3200 SGD 0.4800 SGD 50
Economic Profit
Residual Income 0.4000 SGD 0.4400 SGD 0.5600 SGD 76
ROIC Compounder 0.5400 SGD 0.6300 SGD 0.7300 SGD 72
Growth Earnings
Growth-Adj P/E 0.6200 SGD 0.8900 SGD 1.15 SGD 68

Widest divergence: Multiples (1.02 SGD) versus Asset-Based (0.3200 SGD). Highest evidence: Residual Income (76).

Notify me when 500 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 528M SGD
Revenue growth (YoY) +20.0%
Net margin 3.3%
Return on equity 7.9%
Free cash flow −9.9M SGD FY2025
P/E ratio 13.4
More key figures
Operating margin 3.4%
EPS (TTM) 0.0400 SGD
Dividend yield 4.5%
EPS growth (YoY) -53.0%
Net debt 46.1M SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 59 · Market factors (momentum, volatility) 56

Profitability 53
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tai Sin Electric Limited, together with its subsidiaries, manufactures and deals in cable and wire products in Singapore, Malaysia, Brunei, Vietnam, Indonesia, Myanmar, Cambodia, Thailand, and internationally. The company operates through four segments: Cable & Wire, Electrical Material Distribution, Test & Inspection, and Switchboard.

Full company description

Tai Sin Electric Limited, together with its subsidiaries, manufactures and deals in cable and wire products in Singapore, Malaysia, Brunei, Vietnam, Indonesia, Myanmar, Cambodia, Thailand, and internationally. The company operates through four segments: Cable & Wire, Electrical Material Distribution, Test & Inspection, and Switchboard. The Cable & Wire segment designs, develops, manufactures, and trades in electrical power distribution products, including power, control, instrumentation, fire resistant and flame-retardant cables, and branch cable systems for use in various areas of electrical and instrumentation installation for commercial, residential, industrial, and infrastructure projects. The Electrical Material Distribution segment provides industrial control systems and components, sensing products, measurement and monitoring systems, and power quality systems; and safety, cabling, and electrical accessories, as well as lighting and energy monitoring solutions to various industries, which includes industrial automation, maintenance, repair, and operations. The Test & Inspection segment offers testing, inspection, and certification services for materials comprising concrete, soil, and asphalt premixes. The Switchboard segment designs and manufactures switchgears comprising low voltage main and sub switchboards, distribution boards, control panels, and others for use in large buildings and industrial installations. It also engages in general construction and technical engineering, oil and gas, testing and analysis, and non-construction activities, as well as distributing electricals, controls lighting, and safety products. In addition, the company manufactures and deals in feeders and pillars and Busbar trunking system; and fabricates copper wiring, cables, and other related parts, as well as provides quality consultancy services and laboratories. Tai Sin Electric Limited was incorporated in 1980 and is headquartered in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TAI SIN ELECTRIC LIMITED reported revenue of 481M SGD in FY2025 versus 298M SGD in FY2021, a compound +12.7%/yr. Reported net income was 25.9M SGD in FY2025, compounding +10.7%/yr from FY2021.

Growth Quality 53/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
481M SGD
Latest YoY
+20.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.2%
Revenue +12.7%/yr
FY21 298M SGD
FY22 379M SGD
FY23 422M SGD
FY24 401M SGD
FY25 481M SGD
Net income +10.7%/yr
FY21 17.3M SGD
FY22 22.0M SGD
FY23 16.7M SGD
FY24 14.6M SGD
FY25 25.9M SGD

Watch 500: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TAI SIN ELECTRIC LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/500

Peer Group

Electrical Equipment & Parts · 529 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +66% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 3% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 20% · Above median
Dividend yield (TTM) 4.5% · Top 25%

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 13.4× · Cheaper than 75% of peers
P/B 0.86× · Cheaper than 75% of peers
P/S (TTM) 0.36× · Cheaper than 75% of peers
EV/EBITDA 5.6× · Cheaper than 75% of peers
PEG 0.33× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 58
PAST 32 · sector 26
HEALTH 100 · sector 97
DIVIDEND 91 · sector 23

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$652.50 HK$394.19 -40%
Delta Electronics (Thailand) Public Company DELTA 269.00 THB 40.28 THB -85%
LG Energy Solution, Ltd 373220 365,500 KRW 201,455 KRW -45%
WEG S.A WEGE3 14,900 ARS 4,338 ARS -71%
Sungrow Power Supply Co 300274 ¥117.53 ¥123.83 +5%
HD Hyundai Electric Co 267260 782,000 KRW 371,133 KRW -53%
LS ELECTRIC Co 010120 206,500 KRW 29,594 KRW -86%
Hyosung Heavy Industries Corporation 298040 2,892,000 KRW 1,013,099 KRW -65%
Hitachi Energy India Limited POWERINDIA ₹35,800 ₹6,106 -83%
Polycab India Limited POLYCAB ₹9,289 ₹3,218 -65%

Compare TAI SIN ELECTRIC LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TAI SIN ELECTRIC LIMITED (500) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.8900 SGD versus a price of 0.5350 SGD, about +66% (undervalued).
What is the fair value of 500?
Our model-based fair value for TAI SIN ELECTRIC LIMITED is 0.8900 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.5350 SGD.
What is the quality score of 500?
TAI SIN ELECTRIC LIMITED has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TAI SIN ELECTRIC LIMITED (500)?
TAI SIN ELECTRIC LIMITED reported trailing-twelve-month revenue of about 528M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 500?
The net profit margin of TAI SIN ELECTRIC LIMITED is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.
Does TAI SIN ELECTRIC LIMITED pay a dividend?
TAI SIN ELECTRIC LIMITED currently shows a dividend yield of about 4.53% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TAI SIN ELECTRIC LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.