EN DE

ATV Projects India Limited (500028) Fair Value & Analysis

Other · IN · Market cap ₹206M

AP ATV Projects India Limited 500028 · BSE
Price₹26.74
Fair Value₹17.70
Upside-33.8%
Quality63/100
Watch ATV Projects India Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 22.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (8/14)
Narrow moat 44/100
Evidence: High Range ₹12.39 – ₹23.01 Share as image

Fair value as of: Aug 13, 2026

From 22 valuation models · updated 5 days ago

A solid business, but screening 34% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹23.01). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹12.39 to ₹23.01) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹49.48 ₹3.96 Fair Value ₹17.70 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹3.96 – ₹49.48 · fair‑value band ₹12.39 – ₹23.01 · the ₹26.74 price screens above the ₹17.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ATV Projects India Limited (500028) currently trades at ₹26.74, while our model-based Fair Value estimate is ₹17.70, implying the stock looks roughly 33.8% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, ATV Projects India Limited generated revenue of ₹313M at a net margin of 22.0%. Revenue declined 17.2% year over year. It earns a return on equity of 3.8%. Net debt stands at ₹298M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹12.39 (bear case) to ₹23.01 (bull case); at ₹26.74, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 3% above its 52-week low, currently above its 200-day average. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at -34%, 500028 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹10.95 ₹14.72 ₹19.69 80
Rev-Margin DCF ₹7.93 ₹13.11 ₹19.19 74
ROIC Compounder ₹2.92 ₹3.94 ₹4.77 72
All 22 models by family
DCF Models
FCF DCF ₹10.67 ₹14.73 ₹20.40 38
Owner Earnings ₹4.36 ₹6.84 ₹10.32 31
5Y Revenue Exit ₹7.93 ₹12.75 ₹19.14 39
5Y EBITDA Exit ₹7.29 ₹11.66 ₹16.91 41
5Y P/E Exit ₹9.91 ₹16.15 ₹22.93 38
10Y Revenue Exit ₹8.84 ₹12.85 ₹17.36 36
10Y EBITDA Exit ₹8.75 ₹12.23 ₹16.06 37
10Y P/E Exit ₹10.13 ₹14.78 ₹19.58 35
Earnings-Based
Graham-Dodd ₹9.16 ₹17.28 ₹21.49 54
EPV ₹2.92 ₹3.94 ₹4.77 59
Multiples
P/E Multiple ₹17.17 ₹22.90 ₹28.62 63
P/S Multiple ₹14.33 ₹19.10 ₹23.88 58
P/B Multiple ₹17.17 ₹22.90 ₹28.62 55
EV/EBIT ₹8.31 ₹12.96 ₹17.60 53
EV/EBITDA ₹5.96 ₹9.81 ₹13.67 54
EV/Revenue ₹6.46 ₹11.63 ₹16.80 43
Asset-Based
NCAV (Graham) ₹20.06 ₹26.88 ₹40.12 50
Growth DCF
Growth DCF ₹10.95 ₹14.72 ₹19.69 80
Rev-Margin DCF ₹7.93 ₹13.11 ₹19.19 74
Economic Profit
Residual Income ₹26.34 ₹24.69 ₹18.52 61
ROIC Compounder ₹2.92 ₹3.94 ₹4.77 72
Growth Earnings
Growth-Adj P/E ₹12.39 ₹17.70 ₹23.01 68

Widest divergence: Asset-Based (₹26.88) versus Earnings-Based (₹3.94). Highest evidence: Growth DCF (80).

Notify me when 500028 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹313M
Revenue growth (YoY) -17.2%
Net margin 22.0%
Return on equity 3.8%
Free cash flow ₹114M FY2026
P/E ratio 2.9 as of Jul 4, 2026
More key figures
Operating margin 9.1%
EPS (TTM) ₹1.29
EPS growth (YoY) +764%
Net debt ₹298M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 61 · Market factors (momentum, volatility) 20

Profitability 27
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 6
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ATV Projects India Limited manufactures and trades in engineering equipment in India. It offers desalters, cryogenic vessels, distillation columns, pressure vessels, heat exchangers, boilers, reactors, bullets, strippers, horton spheres, autoclaves, chemical plant equipment, towers, sugar plant equipment, tank-lined/unlined, cement plant equipment, mixers, …

Full company description

ATV Projects India Limited manufactures and trades in engineering equipment in India. It offers desalters, cryogenic vessels, distillation columns, pressure vessels, heat exchangers, boilers, reactors, bullets, strippers, horton spheres, autoclaves, chemical plant equipment, towers, sugar plant equipment, tank-lined/unlined, cement plant equipment, mixers, hydro power plant equipment, crystallization, and evaporators; and bagasse fired water tube boilers, multifuel water and smoke tube boilers, fluidized bed combustion boilers, and waste heat recovery boilers. The company also constructs tanks for storing chemicals and petroleum products; and manufactures and sells fixed and floating roof tanks, as well as Horton spheres. Its products are used in refinery, nuclear, oil and gas, chemical, fertilizer, power plant, petrochemical, cement, and sugar fields. The company was founded in 1978 and is headquartered in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

ATV Projects India Limited reported revenue of ₹677M in FY2026 versus ₹325M in FY2022, a compound +20.1%/yr. Reported net income was ₹71.6M in FY2026, compounding −2.7%/yr from FY2022.

Growth Quality 89/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹677M
Latest YoY
−4.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.9%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Revenue +20.1%/yr
FY22 ₹325M
FY23 ₹478M
FY24 ₹615M
FY25 ₹706M
FY26 ₹677M
Net income −2.7%/yr
FY22 ₹80.0M
FY23 ₹50.8M
FY24 ₹64.6M
FY25 ₹74.0M
FY26 ₹71.6M

500028 screens 34% overvalued. Compare with Federal Home Loan Mortgage Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ATV Projects India Limited Fair Value". https://www.fairvalue-calculator.com/stock/500028

Peer Group

Other · 373 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −34% · Below median
Return on equity (TTM) 4% · Top 25%
Return on assets 1% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 9% · Top 25%
Revenue growth -17% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Other median · lower = cheaper

P/E (TTM) 2.9× · Cheaper than 75% of peers
P/B 0.10× · Cheaper than 75% of peers
P/S (TTM) 0.66× · Pricier than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 13.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 0
PAST 15 · sector 0
HEALTH 91 · sector 97
DIVIDEND 0 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.58 $51.90 +233%
533278 533278 ₹409.15 ₹660.78 +62%
Nestl?? India Limited 500790 ₹1,497 ₹191.93 -87%
ITC Limited 500875 ₹279.50 ₹212.74 -24%
Wipro Limited 507685 ₹183.80 ₹193.38 +5%
540376 540376 ₹4,054 ₹1,542 -62%
540777 540777 ₹537.50 ₹149.72 -72%
Lupin Limited 500257 ₹2,265 ₹1,983 -12%
Dabur India Limited 500096 ₹413.80 ₹122.93 -70%
540719 540719 ₹1,835 ₹872.41 -52%

Compare ATV Projects India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ATV Projects India Limited (500028) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹17.70 versus a price of ₹26.74, about −34% (overvalued).
What is the fair value of 500028?
Our model-based fair value for ATV Projects India Limited is ₹17.70 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹26.74.
What is the quality score of 500028?
ATV Projects India Limited has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ATV Projects India Limited (500028)?
ATV Projects India Limited reported trailing-twelve-month revenue of about ₹313M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 500028?
The net profit margin of ATV Projects India Limited is about 22.0%, meaning it keeps roughly 22.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ATV Projects India Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.