Fair Value Calculator Fair Value Calculator
EN DE

Tokyo Plast International Limited (500418) Fair Value & Analysis

Other · IN · Market cap ₹557M

TP Tokyo Plast International Limited 500418 · BSE
Price₹88.19
Fair Value₹16.97
Upside-80.8%
Quality37/100
Watch Tokyo Plast International Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹12.73 – ₹21.22

Fair value as of: Jul 4, 2026

From 14 valuation models · updated 4 days ago

Share price +5.5% over the past month.

Price vs Fair Value (12 months)

₹135.00 ₹57.43 Fair Value ₹16.97 Jul 2025 Jul 2026

12‑month range ₹57.43 – ₹135.00 · fair‑value band ₹12.73 – ₹21.22 · the ₹88.19 price screens above the ₹16.97 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Tokyo Plast International Limited (500418) currently trades at ₹88.19, while our model-based Fair Value estimate is ₹16.97 — implying the stock looks roughly 80.8% overvalued today. We read business quality at 37/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Net debt stands at ₹410M. Fundamentals as of Jul 4, 2026

Our scenario range runs from ₹12.73 (bear case) to ₹21.22 (bull case); at ₹88.19, the current price sits above that range. The share trades about 37% below its 52-week high and 64% above its 52-week low. For context, the median of 10 Other peers we cover trades at -16% fair-value upside — at -81%, 500418 screens richer than that median.

Key figures & financial health

Free cash flow −₹143M FY2025
P/E ratio 227.9
EPS (TTM) ₹0.2572
Net debt ₹410M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Tokyo Plast International Limited designs, manufactures, and sells thermo food containers and coolers in India. It also exports its products. The company was incorporated in 1992 is based in Mumbai, India.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tokyo Plast International Limited reported revenue of ₹793M in FY2025 versus ₹799M in FY2021, a compound −0.2%/yr. Reported net income was ₹6.3M in FY2025.

Revenue −0.2%/yr
FY21 ₹799M
FY22 ₹755M
FY23 ₹664M
FY24 ₹725M
FY25 ₹793M
Net income
FY21 −₹1.5M
FY22 −₹1.2M
FY23 ₹10.0M
FY24 ₹13.1M
FY25 ₹6.3M

Is 500418 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Tokyo Plast International Limited Fair Value". https://www.fairvalue-calculator.com/stock/500418

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹2,372 -4%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,368 -16%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Tokyo Plast International Limited (500418) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹16.97 versus a price of ₹88.19 — about −81% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 500418?
Our model-based fair value for Tokyo Plast International Limited is ₹16.97 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹88.19.
What is the quality score of 500418?
Tokyo Plast International Limited has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 500418?
The net profit margin of Tokyo Plast International Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.