EN DE

Lakshmi Automatic Loom Works Limited (505302) Fair Value & Analysis

Other · IN · Market cap ₹358M

LA Lakshmi Automatic Loom Works Limited 505302 · BSE
Price₹2,021
Fair Value₹4,058
Upside+100.8%
Quality57/100
Watch Lakshmi Automatic Loom Works Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 22.4% net margin
Low debt · negative free cash flow
Ranks above peers (8/13)
Wide moat 82/100
Evidence: High Range ₹2,821 – ₹5,072 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 5 days ago

Fair value updated Aug 13, 2026, revised from ₹4,051 to ₹4,058 (+0.2%) since Aug 9, 2026.

A solid business, screening 101% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (₹2,821). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹3,380 ₹349.89 Fair Value ₹4,058 Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹349.89 – ₹3,380 · fair‑value band ₹2,821 – ₹5,072 · the ₹2,021 price screens below the ₹4,058 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lakshmi Automatic Loom Works Limited (505302) currently trades at ₹2,021, while our model-based Fair Value estimate is ₹4,058, implying the stock looks roughly 100.8% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Lakshmi Automatic Loom Works Limited generated revenue of ₹107M at a net margin of 22.4%. Revenue declined 20.7% year over year. It earns a return on equity of 17.8%. Net debt stands at ₹92.0M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹2,821 (bear case) to ₹5,072 (bull case); at ₹2,021, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 20% above its 52-week low. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at 101%, 505302 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹26.24 ₹27.17 ₹27.58 76
ROIC Compounder ₹10.54 ₹12.74 ₹14.57 72
Gordon GGM ₹7.19 ₹12.96 ₹17.84 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹17.02 ₹83.60 ₹115.25 54
Lynch FV ₹22.48 ₹32.11 ₹41.75 50
PEG = 1.0 ₹22.48 ₹32.11 ₹41.75 46
EPV ₹10.54 ₹12.74 ₹14.57 59
Dividend Discount
Gordon GGM ₹7.19 ₹12.96 ₹17.84 70
DDM Multi-Stage ₹7.19 ₹11.84 ₹13.84 61
Multiples
P/E Multiple ₹31.91 ₹42.55 ₹53.19 63
P/S Multiple ₹24.13 ₹32.17 ₹40.22 58
P/B Multiple ₹31.91 ₹42.55 ₹53.19 55
EV/EBIT ₹31.56 ₹43.94 ₹56.33 53
EV/EBITDA ₹37.74 ₹52.18 ₹66.63 54
EV/Revenue ₹16.93 ₹26.58 ₹36.23 43
Asset-Based
NCAV (Graham) ₹17.02 ₹22.81 ₹34.04 50
Economic Profit
Residual Income ₹26.24 ₹27.17 ₹27.58 76
ROIC Compounder ₹10.54 ₹12.74 ₹14.57 72
Growth Earnings
Growth-Adj P/E ₹31.16 ₹44.51 ₹57.86 68

Widest divergence: Growth Earnings (₹44.51) versus Dividend Discount (₹11.84). Highest evidence: Residual Income (76).

Notify me when 505302 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹107M
Revenue growth (YoY) -20.7%
Net margin 22.4%
Return on equity 17.8%
Free cash flow −₹14.0M FY2026
P/E ratio 12.3 as of Jul 4, 2026
More key figures
Operating margin 32.3%
EPS (TTM) ₹3.59
EPS growth (YoY) -36.6%
Net debt ₹92.0M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 52 · Market factors (momentum, volatility) 46

Profitability 41
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 45
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lakshmi Automatic Loom Works Limited provides warehousing rental services in India. It operates in two segments, Warehousing Rental Services, and Other Engineering Services. The company manufactures and sells various textile machineries. It also offers accessories and spares of weaving and knitting machines; and parts and accessories for machine tools.

Full company description

Lakshmi Automatic Loom Works Limited provides warehousing rental services in India. It operates in two segments, Warehousing Rental Services, and Other Engineering Services. The company manufactures and sells various textile machineries. It also offers accessories and spares of weaving and knitting machines; and parts and accessories for machine tools. The company also exports its products. Lakshmi Automatic Loom Works Limited was incorporated in 1973 and is based in Coimbatore, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Lakshmi Automatic Loom Works Limited reported revenue of ₹143M in FY2026 versus ₹118M in FY2022, a compound +5.0%/yr. Reported net income was ₹16.7M in FY2026, compounding −10.4%/yr from FY2022.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹143M
Latest YoY
+12.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.7%
Revenue +5.0%/yr
FY22 ₹118M
FY23 ₹127M
FY24 ₹148M
FY25 ₹128M
FY26 ₹143M
Net income −10.4%/yr
FY22 ₹26.0M
FY23 ₹21.3M
FY24 ₹23.1M
FY25 ₹8.4M
FY26 ₹16.7M

Watch 505302: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lakshmi Automatic Loom Works Limited Fair Value". https://www.fairvalue-calculator.com/stock/505302

Peer Group

Other · 373 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +101% · Top 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 32% · Top 25%
Revenue growth -21% · Bottom 25%
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Other median · lower = cheaper

P/E (TTM) 12.3× · Cheaper than median
P/B 1.57× · Pricier than 75% of peers
P/S (TTM) 3.35× · Pricier than 75% of peers
EV/EBITDA 9.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 9
FUTURE 0 · sector 0
PAST 71 · sector 0
HEALTH 92 · sector 97
DIVIDEND 35 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.58 $51.90 +233%
533278 533278 ₹409.15 ₹660.78 +62%
Nestl?? India Limited 500790 ₹1,497 ₹191.93 -87%
ITC Limited 500875 ₹279.50 ₹212.74 -24%
Wipro Limited 507685 ₹183.80 ₹193.38 +5%
540376 540376 ₹4,054 ₹1,542 -62%
540777 540777 ₹537.50 ₹149.72 -72%
Lupin Limited 500257 ₹2,265 ₹1,983 -12%
Dabur India Limited 500096 ₹413.80 ₹122.93 -70%
540719 540719 ₹1,835 ₹872.41 -52%

Compare Lakshmi Automatic Loom Works Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lakshmi Automatic Loom Works Limited (505302) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹4,058 versus a price of ₹2,021, about +101% (undervalued).
What is the fair value of 505302?
Our model-based fair value for Lakshmi Automatic Loom Works Limited is ₹4,058 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹2,021.
What is the quality score of 505302?
Lakshmi Automatic Loom Works Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lakshmi Automatic Loom Works Limited (505302)?
Lakshmi Automatic Loom Works Limited reported trailing-twelve-month revenue of about ₹107M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 505302?
The net profit margin of Lakshmi Automatic Loom Works Limited is about 22.4%, meaning it keeps roughly 22.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lakshmi Automatic Loom Works Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.