EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Dabur India Limited (500096) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of Dabur India Limited ₹134, price ₹377, upside -64.5%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Consumer Defensive · IN · ISIN INE016A01026

DI Thin data Oct 3, 2026

Dabur India Limited

500096 · BSE

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value ₹133.68 · Strongly overvalued (−64.5%)
✓Quality 65/100
✓Healthy Growth (revenue 5y +7.6 %/yr)
✓Solidly profitable · 17.3% net margin (TTM)
✓Low debt
✓0.9% dividend yield · Well covered
✓Wide moat 71/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹645.93 ₹372.00 Fair Value ₹133.68 May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

60‑month range ₹372.00 – ₹645.93 · fair‑value band ₹86.94 – ₹194.48 · the ₹377.00 price screens above the ₹133.68 fair value. Dashed = 300-day average. As of Oct 3, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Dabur India Limited operates as a fast moving consumer goods company worldwide. It operates through Consumer Care Business, Foods Business, and Others segments.

Show more

Dabur India Limited operates as a fast moving consumer goods company worldwide. It operates through Consumer Care Business, Foods Business, and Others segments. The company manufactures and sells health supplements under the Dabur Chyawanprash, Dabur Honey, and Dabur Glucose brands; digestive products under the Dabur Hajmola, Pudin Hara, Hingoli, Dabur Nature Care, and Sat Isabgol brands; and shampoos under the Dabur Almond and Vatika brands. It also offers hair oils under the Dabur Amla, Vatika, and Almond brands; skin care products under the Dabur Gulabari, Oxylife Bleach, and Dabur Fem brands; and oral care products under the Dabur Red Paste, Dabur Meswak, Dabur Babool, Dabur Lal Dant Manjan, and Dabur Dant Rakshak Ayurvedic Paste brands. In addition, the company provides fruit juices under the Réal and Réal Activ brands; various cooking pastes under the Hommade brand name; and beverages under the Hajmola Yoodley brand name. Further, it offers energizers and rejuvenators under the Shilajit and Shilajit Gold names; cough and cold products under the Dabur Honitus and Dabur Tulsi Drops brands name; women's health products, which include Dashmularishta Asav, Ashokarishta Asav, Dabur Activ blood purifier, Dabur woman restorative tonic, and Dabur Lauhasava ayurvedic medicine; ayurvedic baby massage oil for babies under the Dabur Lal Tail name; and ayurvedic ethical products. Additionally, the company provides mosquito repellents under the Odomos brand name; air fresheners under the Odonil name; toilet cleaners under the Sanifresh Shine brand name; dish wash products under the Odopic name; and natural gum products under brand name DABISCO. Furthermore, it operates specialized beauty retail stores that offer a range of cosmetics, fragrances, skin care, and personal care products, as well as beauty and fashion accessories under the NewU brand name. Dabur India Limited was founded in 1884 and is based in Ghaziabad, India.

Stock analysis

Dabur India Limited (500096) currently trades at ₹377.00, while our model-based Fair Value estimate is ₹133.68, 64.5% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ₹181.89 per share, and 0 of the 26 models we run sit above the ₹377.00 price.

Bear case: the Asset-Based group reads lowest at ₹40.94, and 26 of the 26 models stay below the price. Evidence for this calculation is low.

Scenario range: ₹86.94 (bear) to ₹194.48 (bull), the price of ₹377.00 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 65/100 (solid quality), in the Consumer Defensive sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Dabur India Limited reported revenue of ₹126B in FY2025 versus ₹95.6B in FY2021, a compound +7.1%/yr. Reported net income was ₹17.7B in FY2025, compounding +1.1%/yr from FY2021.

Key figures

Market cap ₹933B (≈ $9.7B) · P/E ratio 43.6 · P/S ratio 6.14 · EPS (TTM) ₹8.48 · Dividend yield 0.9% · Net margin 14.1% · Return on equity 22.5% · Return on assets (EBIT) 14.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).

What moves the price

The share trades about 27% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at −29% fair-value upside, at −65%, 500096 screens richer than that median.

Fair Value models

Bear ₹86.94 Fair Value ₹133.68 Bull ₹194.48
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹4.98 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF ₹84.48 ₹126.59 ₹187.15 79
Growth DCF ₹85.92 ₹123.41 ₹174.25 78
Owner Earnings ₹98.08 ₹146.92 ₹217.15 76
All 26 models by family
DCF Models
FCF DCF ₹84.48 ₹126.59 ₹187.15 79
Owner Earnings ₹98.08 ₹146.92 ₹217.15 76
5Y Revenue Exit ₹75.33 ₹116.70 ₹168.63 72
5Y EBITDA Exit ₹102.56 ₹166.97 ₹241.17 74
5Y P/E Exit ₹118.85 ₹197.04 ₹278.10 70
10Y Revenue Exit ₹75.81 ₹113.57 ₹162.59 66
10Y EBITDA Exit ₹94.84 ₹147.44 ₹216.04 67
10Y P/E Exit ₹104.94 ₹167.71 ₹243.26 63
Earnings-Based
Graham-Dodd ₹68.01 ₹197.93 ₹261.41 65
Lynch FV ₹41.09 ₹58.71 ₹76.32 61
PEG = 1.0 ₹41.09 ₹58.71 ₹76.32 57
EPV ₹81.80 ₹94.82 ₹106.06 74
Dividend Discount
Gordon GGM ₹48.44 ₹96.52 ₹146.15 67
DDM Multi-Stage ₹48.44 ₹76.48 ₹101.88 66
Multiples
P/E Multiple ₹157.52 ₹210.02 ₹262.53 63
P/S Multiple ₹85.30 ₹113.73 ₹142.16 58
P/B Multiple ₹127.52 ₹170.02 ₹212.53 55
EV/EBIT ₹135.18 ₹180.47 ₹225.76 66
EV/EBITDA ₹127.79 ₹170.62 ₹213.45 67
EV/Revenue ₹73.94 ₹105.92 ₹137.91 53
Asset-Based
NCAV (Graham) ₹30.55 ₹40.94 ₹61.11 54
Growth DCF
Growth DCF ₹85.92 ₹123.41 ₹174.25 78
Rev-Margin DCF ₹75.33 ₹117.25 ₹164.70 72
Economic Profit
Residual Income ₹63.18 ₹79.49 ₹114.11 75
ROIC Compounder ₹85.54 ₹106.71 ₹131.52 72
Growth Earnings
Growth-Adj P/E ₹127.32 ₹181.89 ₹236.46 67

Open the full fair value analysis →

Notify me when 500096 reaches fair value

Put 500096 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 65/100

Of which business quality 63 · Market factors (momentum, volatility) 38

Profitability 63
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 81
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+1.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
Start year 2020 (pandemic). Over 10 years: +4.9% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+5.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.1%
Dividend (yield on the price)0.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 15%

500096 screens overvalued: fair value 65% below the price. Compare with Colgate-Palmolive Company →

Compare Dabur India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 239 stocks

Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 65 · Above median
Fair Value upside −52.3% · Bottom 25%
Profitability
Return on equity (TTM) 22.5% · Top 25%
Return on assets 10.4% · Top 25%
Net margin (TTM) 17.3% · Top 25%
Operating margin (TTM) 18.5% · Top 25%
Growth and dividend
Revenue growth 13.7% · Top 25%
Dividend yield (TTM) 0.9% · Bottom 25%
Balance sheet
Debt / equity 0.03× · Below median

Valuation Multiplesvs Household & Personal Products median · lower = cheaper

P/E (TTM) 43.6× · Priciest 25%
P/B 8.64× · Priciest 25%
P/S (TTM) 10.73× · Priciest 25%
EV/EBITDA 52.0× · Priciest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Colgate-Palmolive Company CL $86.52 $56.16 −35%
Hindustan Unilever Limited HINDUNILVR ₹1,836 ₹775.25 −58%
Kenvue Inc KVUE $17.80 $12.72 −29%
The Estée Lauder Companies Inc EL $90.19 $44.21 −51%
Kimberly-Clark Corporation KMB $98.77 $83.77 −15%
Henkel AG HEN €66.35 €82.61 +25%
Church & Dwight Co CHD $95.62 $65.04 −32%
Beiersdorf Aktiengesellschaft, BEI €75.40 €69.09 −8%
Puig Brands, S.A PUIG €17.84 €24.28 +36%
Marico Limited MARICO ₹781.35 ₹493.84 −37%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dabur India Limited Fair Value". https://www.fairvalue-calculator.com/stock/500096

Frequently asked questions

Is Dabur India Limited (500096) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of ₹133.68 versus a price of ₹377.00, about −65% upside (overvalued).
What is the fair value of 500096?
Our model-based fair value for Dabur India Limited is ₹133.68 (as of Oct 3, 2026), built from audited fundamentals. The current price: ₹377.00.
What is the quality score of 500096?
Dabur India Limited has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dabur India Limited (500096)?
Our model-based price target is the fair value of ₹133.68 (as of Oct 3, 2026) from 26 valuation models. Cautious scenario ₹86.94, optimistic scenario ₹194.48. It is a calculation from audited fundamentals, not an analyst target.
What is the Dabur India Limited stock forecast for 2026?
Our models put fair value at ₹133.68, about −65% upside versus a price of ₹377.00 (overvalued). Cautious scenario ₹86.94, optimistic scenario ₹194.48. The calculation is refreshed regularly with new filings.
What is the revenue of Dabur India Limited (500096)?
Dabur India Limited reported trailing-twelve-month revenue of about ₹87.0B (latest available figure, as of Oct 3, 2026).
Does Dabur India Limited pay a dividend?
Dabur India Limited currently shows a dividend yield of about 0.93% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of Dabur India Limited (500096)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dabur India Limited it is ₹133.68 per share (as of Oct 3, 2026), against a price of ₹377.00. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Dabur India Limited stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 500096 trades above its calculated fair value: price ₹377.00, fair value ₹133.68, a gap of about −65% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 500096?
No. The price is what the market pays today (₹377.00); the fair value is what the company's own numbers justify (₹133.68). For Dabur India Limited the two are ₹243.32 per share apart. That gap is exactly why we show both numbers side by side.
How much is Dabur India Limited worth?
The market values Dabur India Limited at about ₹933B (market capitalisation, as of Oct 3, 2026). Per share that is ₹377.00; our models calculate a fair value of ₹133.68 per share.
What do the bullish and bearish scenarios say about 500096?
Our models span a range for Dabur India Limited: cautious scenario ₹86.94, base ₹133.68, optimistic ₹194.48 per share (as of Oct 3, 2026, price ₹377.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 500096?
Dabur India Limited trades at a price-to-earnings ratio of 43.6 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹133.68 is built from several models across several years. Other multiples: P/B 8.6, P/S 10.7, EV/EBITDA 52.0.
How solid is the balance sheet of Dabur India Limited (500096)?
Balance-sheet figures for Dabur India Limited (as of Oct 3, 2026): return on equity 22.5%, debt of 0.03 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 500096 from its 52-week high?
Dabur India Limited trades at ₹377.00, about 27% below its 52-week high of ₹518.47 and 1% above the low of ₹372.00 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹133.68 is for.
Which stocks are comparable to Dabur India Limited?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, Kenvue Inc, The Estée Lauder Companies Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dabur India Limited stock attractive at the current price?
The data as of Oct 3, 2026: price ₹377.00, calculated fair value ₹133.68 (−65%), Quality Score 65/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 500096 calculated?
We run Dabur India Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹133.68, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Dabur India Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dabur India Limited (500096)?
The closing price on Oct 1, 2026 was ₹377.00. Our model-based fair value is ₹133.68, about −65% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dabur India Limited right now?
The price sits above even our optimistic bull case (₹194.48). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹86.94 to ₹194.48) leaves room in how you read the outcome.

Key figures of Dabur India Limited

How large is the market capitalisation of Dabur India Limited (500096)?
The market capitalisation of Dabur India Limited is ₹933B (≈ $9.7B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dabur India Limited (500096)?
The price-to-sales ratio of Dabur India Limited is 6.14 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dabur India Limited (500096)?
Earnings per share at Dabur India Limited are ₹8.48 (price ÷ EPS = P/E 43.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dabur India Limited (500096)?
The dividend yield of Dabur India Limited is 0.9% (payout 41.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dabur India Limited (500096)?
The net margin of Dabur India Limited is 14.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dabur India Limited (500096)?
The return on equity (ROE) of Dabur India Limited is 22.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dabur India Limited (500096)?
On an EBIT basis the return on assets of Dabur India Limited is 14.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dabur India Limited (500096)?
The operating margin of Dabur India Limited is 18.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dabur India Limited (500096)?
Revenue at Dabur India Limited is growing +13.7% versus a year earlier (3y avg +4.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dabur India Limited (500096)?
Earnings per share at Dabur India Limited are growing +19.8% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch Dabur India Limited in the live analysis

One click puts Dabur India Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.