White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.
How to read this chart
60‑month range ₹152.85 – ₹454.84 · fair‑value band ₹159.64 – ₹298.05 · the ₹279.50 price screens above the ₹212.74 fair value. Dashed = 300-day average. As of Aug 14, 2026.
500875 (500875) currently trades at ₹279.50, while our model-based Fair Value estimate is ₹212.74, implying the stock looks roughly 23.9% overvalued today. The Quality Score stands at 81/100 (high quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, 500875 generated revenue of ₹465B at a net margin of 29.5%. Revenue declined 6.1% year over year. It earns a return on equity of 23.5%. The stock trades on a trailing P/E of 16.8 (as of Aug 14, 2026). Fundamentals as of Aug 14, 2026
Our scenario range runs from ₹159.64 (bear case) to ₹298.05 (bull case); at ₹279.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 2% above its 52-week low, currently above its 200-day average. For context, the median of 10 Other peers we cover trades at -52% fair-value upside, at -24%, 500875 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
Revenue (TTM)₹465B
Revenue growth (YoY)-6.1%
Net margin29.5%
Return on equity23.5%
P/E ratio16.8as of Aug 14, 2026
Operating margin32.7%
More key figures
EPS (TTM)₹11.15
Dividend yield5.4%
EPS growth (YoY)-18.0%
Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality81/100
Of which business quality 76
· Market factors (momentum, volatility) 37
Profitability91
Margins and returns on capital today
Quality Growth69
Are margins and returns improving?
Cashflow54
Earnings quality: real cash, not paper profit
Fin. Strength80
Balance sheet, leverage, solvency risk
Investment85
Disciplined investing over empire-building
Low Volatility92
Calm price path (market factor)
Momentum21
Price trend over the last 3–12 months (market factor)
52W Momentum2
Distance to the 52-week high (market factor)
Net Issuance78
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
500875 reported revenue of ₹816B in FY2025 versus ₹532B in FY2021, a compound +11.3%/yr. Reported net income was ₹347B in FY2025, compounding +27.5%/yr from FY2021.
Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
₹816B
Latest YoY
+10.4%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.7%
Avg. growth/yr (11Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "500875 Fair Value". https://www.fairvalue-calculator.com/stock/500875
Peer Group
Other · 386 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Quality Score81 · Top 25%
Fair Value upside−24% · Below median
Return on equity (TTM)24% · Top 25%
Return on assets13% · Top 25%
Net margin (TTM)29% · Top 25%
Operating margin (TTM)33% · Top 25%
Revenue growth-6% · Bottom 25%
Dividend yield (TTM)5.4% · Top 25%
Valuation Multiples vs Other median · lower = cheaper
P/E (TTM)16.8× · Pricier than median
P/B2.94× · Pricier than 75% of peers
P/S (TTM)4.43× · Pricier than 75% of peers
EV/EBITDA12.3× · Pricier than 75% of peers
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE1· sector 10
FUTURE0· sector 0
PAST94· sector 0
HEALTH100· sector 97
DIVIDEND100· sector 0
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).
As of Aug 14, 2026, our model estimates a fair value of ₹212.74 versus a price of ₹279.50, about −24% (overvalued).
What is the fair value of 500875?
Our model-based fair value for 500875 is ₹212.74 (as of Aug 14, 2026), built from audited fundamentals. The current price is ₹279.50.
What is the quality score of 500875?
500875 has a Quality Score of 81/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of 500875?
500875 reported trailing-twelve-month revenue of about ₹465B (latest available figure, as of Aug 14, 2026).
What is the net profit margin of 500875?
The net profit margin of 500875 is about 29.5%, meaning it keeps roughly 29.5% of revenue as net income. Based on the latest reported figures.
Does 500875 pay a dividend?
500875 currently shows a dividend yield of about 5.43% relative to its recent price (as of Aug 14, 2026).
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
14 days Pro free · no card
Track 500875 and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
or
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
