EN DE

Hua Yang Berhad, an investment holding company, (5062) Fair Value & Analysis

Real Estate · MY · Market cap 83.6M MYR

HY Hua Yang Berhad, an investment holding company, 5062 · KLSE
Price0.1900 MYR
Fair Value0.5000 MYR
Upside+163.2%
Quality45/100
Watch Hua Yang Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -7.2% net margin
Low debt · negative free cash flow
Trails peers (2/10)
Narrow moat 17/100
Evidence: Low Range 0.3780 MYR – 0.7500 MYR Share as image

Fair value as of: Jul 15, 2026

From 1 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from 0.2500 MYR to 0.5000 MYR (+100.0%) since Jun 26, 2026.

Below-average quality, screening 163% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.3780 MYR). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (0.3780 MYR to 0.7500 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.4200 MYR 0.1350 MYR Fair Value 0.5000 MYR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 0.1350 MYR – 0.4200 MYR · fair‑value band 0.3780 MYR – 0.7500 MYR · the 0.1900 MYR price screens below the 0.5000 MYR fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hua Yang Berhad, an investment holding company, (5062) currently trades at 0.1900 MYR, while our model-based Fair Value estimate is 0.5000 MYR, implying the stock looks roughly 163.2% undervalued today. The Quality Score stands at 45/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Hua Yang Berhad, an investment holding company, generated revenue of 64.0M MYR at a net margin of -7.2%. Revenue declined 21.6% year over year. It earns a return on equity of -0.9%. Net debt stands at 252M MYR. Fundamentals as of Jul 15, 2026

Our scenario range runs from 0.3780 MYR (bear case) to 0.7500 MYR (bull case); at 0.1900 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 163%, 5062 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 0.5600 MYR 0.7400 MYR 1.11 MYR 50
All 1 models by family
Asset-Based
NCAV (Graham) 0.5600 MYR 0.7400 MYR 1.11 MYR 50

Notify me when 5062 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 64.0M MYR
Revenue growth (YoY) -21.6%
Net margin -7.2%
Return on equity -0.9%
Free cash flow −69.8M MYR FY2026
Operating margin -4.5%
More key figures
EPS (TTM) -0.0100 MYR
EPS growth (YoY) -90.3%
Net debt 252M MYR FY2026

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 46 · Market factors (momentum, volatility) 41

Profitability 7
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hua Yang Berhad, an investment holding company, engages in the property development business in Malaysia. The company operates in two segments, Property Development and Concession Assets.

Full company description

Hua Yang Berhad, an investment holding company, engages in the property development business in Malaysia. The company operates in two segments, Property Development and Concession Assets. It constructs and develops residential and commercial properties; and operates commercial properties under the build, operate, and transfer agreements with local authorities. The company also operates restaurants, laundry marts, and vending machines; and trades in building materials. In addition, it provides management services; and engineering, procurement, construction, commissioning, and consultancy services for solar PV systems. Hua Yang Berhad was incorporated in 1978 and is headquartered in Batu Caves, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Hua Yang Berhad, an investment holding company, reported revenue of 64.0M MYR in FY2026 versus 120M MYR in FY2022, a compound −14.6%/yr. Reported net income was −4.6M MYR in FY2026.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
64.0M MYR
Latest YoY
−38.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−16.7%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.3%
Revenue −14.6%/yr
FY22 120M MYR
FY23 120M MYR
FY24 205M MYR
FY25 105M MYR
FY26 64.0M MYR
Net income
FY22 1.5M MYR
FY23 3.2M MYR
FY24 6.3M MYR
FY25 6.6M MYR
FY26 −4.6M MYR

Watch 5062: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hua Yang Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5062

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside +163% · Top 25%
Return on assets 0% · Below median
Net margin (TTM) -7% · Below median
Operating margin (TTM) -4% · Below median
Revenue growth -22% · Below median
Debt / equity 0.40× · Higher than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/S (TTM) 0.32× · Cheaper than median
EV/EBITDA 47.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 0 · sector 0
PAST 0 · sector 10
HEALTH 80 · sector 84
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Hua Yang Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hua Yang Berhad, an investment holding company, (5062) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 0.5000 MYR versus a price of 0.1900 MYR, about +163% (undervalued).
What is the fair value of 5062?
Our model-based fair value for Hua Yang Berhad, an investment holding company, is 0.5000 MYR (as of Jul 15, 2026), built from audited fundamentals. The current price is 0.1900 MYR.
What is the quality score of 5062?
Hua Yang Berhad, an investment holding company, has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hua Yang Berhad, an investment holding company, (5062)?
Hua Yang Berhad, an investment holding company, reported trailing-twelve-month revenue of about 64.0M MYR (latest available figure, as of Jul 15, 2026).
What is the net profit margin of 5062?
The net profit margin of Hua Yang Berhad, an investment holding company, is about -7.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hua Yang Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.