Can One Bhd (5105) fair value: what the stock is really worth
As of Oct 7, 2026: fair value of Can One Bhd MYR 0.46, price MYR 1.65, upside -72.1%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range 1.39 MYR – 4.56 MYR · fair‑value band 0.4600 MYR – 0.6000 MYR · the 1.65 MYR price screens above the 0.4600 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 2, 2026.
Follow Can One Bhd in your weekly email
Every Wednesday you see whether Can One Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Can-One Berhad, together with its subsidiaries, manufactures and sells metal packaging products in Malaysia, Vietnam, Singapore, Myanmar, Indonesia, and the United States. It operates through four segments: General Packaging, Contract Manufacturing, Trading, and Property Development and Investment Holding.
Show more
Can-One Berhad, together with its subsidiaries, manufactures and sells metal packaging products in Malaysia, Vietnam, Singapore, Myanmar, Indonesia, and the United States. It operates through four segments: General Packaging, Contract Manufacturing, Trading, and Property Development and Investment Holding. The company offers metal and lithographed tin cans, aluminium cans, plastic jerry cans and rigid bottles, and corrugated fibre board cartons; manufactures, packages, and distributes carbonated and non-carbonated beverages; undertakes sales and marketing activities; and invests in and develops properties. It also engages in the construction of building; purchase and sale of properties; letting of factory building; provision of contract packing services; and trading of aluminium coils and ends, as well as paper rolls. The company's products are used in beverages, chemicals, dairy, food, edible oils, lubricants, paint and coatings, personal care, and OEM contract manufacturing industries. It exports its products. The company was founded in 1957 and is headquartered in Petaling Jaya, Malaysia.
Stock analysis
Can One Bhd (5105) currently trades at 1.65 MYR, while our model-based Fair Value estimate is 0.4600 MYR, 72.1% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Dividend Discount group reads highest at a median of 0.4400 MYR per share, and 4 of the 8 models we run sit above the 1.65 MYR price.
Bear case: the Earnings-Based group reads lowest at 0.2000 MYR, and 4 of the 8 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.4600 MYR (bear) to 0.6000 MYR (bull), the price of 1.65 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Can One Bhd reported revenue of 3.2B MYR in FY2025 versus 2.7B MYR in FY2021, a compound +4.2%/yr. Reported net income was −24.1M MYR in FY2025.
Key figures
Market cap 317M MYR (≈ $77.6M) · P/E ratio 12.7 · P/S ratio 0.10 · EPS (TTM) 0.1300 MYR · Dividend yield 2.4% · Net margin −0.8% · Return on equity 1.7% · Return on assets (EBIT) 2.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 19% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 9% fair-value upside, at −72%, 5105 screens richer than that median.
Fair Value models
Bear 0.4600 MYRFair Value 0.4600 MYRBull 0.6000 MYR
Price 1.65 MYR · Upside -72.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0695 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.30/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−0.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
Start year 2020 (pandemic). Over 10 years: +13.6% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.3% (2020) → 3.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 635 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score42 · Bottom 25%
Fair Value upside−72.1% · Bottom 25%
Profitability
Return on equity (TTM)1.7% · Below median
Return on assets2.6% · Below median
Net margin (TTM)0.8% · Bottom 25%
Operating margin (TTM)8.5% · Above median
Growth and dividend
Revenue growth10.5% · Above median
Dividend yield (TTM)2.4% · Below median
Balance sheet
Debt / equity0.56× · Highest 25%
Valuation Multiplesvs Packaged Foods median · lower = cheaper
P/E (TTM)12.7× · Cheaper than median
P/B0.18× · Cheapest 25%
P/S (TTM)0.10× · Cheapest 25%
EV/EBITDA2.5× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 35
FUTURE (revenue growth)53· sector 23
PAST (return on equity)7· sector 31
HEALTH (low debt)72· sector 96
DIVIDEND (yield)48· sector 57
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Can One Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5105
Frequently asked questions
Is Can One Bhd (5105) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 0.4600 MYR versus a price of 1.65 MYR, about −72% upside (overvalued).
What is the fair value of 5105?
Our model-based fair value for Can One Bhd is 0.4600 MYR (as of Oct 2, 2026), built from audited fundamentals. The current price: 1.65 MYR.
What is the quality score of 5105?
Can One Bhd has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Can One Bhd (5105)?
Our model-based price target is the fair value of 0.4600 MYR (as of Oct 2, 2026) from 8 valuation models. Cautious scenario 0.4600 MYR, optimistic scenario 0.6000 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Can One Bhd stock forecast for 2026?
Our models put fair value at 0.4600 MYR, about −72% upside versus a price of 1.65 MYR (overvalued). Cautious scenario 0.4600 MYR, optimistic scenario 0.6000 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Can One Bhd (5105)?
Can One Bhd reported trailing-twelve-month revenue of about 3.3B MYR (latest available figure, as of Oct 2, 2026).
Does Can One Bhd pay a dividend?
Can One Bhd currently shows a dividend yield of about 2.42% relative to its recent price (as of Oct 2, 2026).
What is the intrinsic value of Can One Bhd (5105)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Can One Bhd it is 0.4600 MYR per share (as of Oct 2, 2026), against a price of 1.65 MYR. It is the blended result of 8 valuation models (cash flow, earnings, asset, dividend).
Is Can One Bhd stock overvalued or undervalued in 2026?
As of Oct 2, 2026, 5105 trades above its calculated fair value: price 1.65 MYR, fair value 0.4600 MYR, a gap of about −72% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5105?
No. The price is what the market pays today (1.65 MYR); the fair value is what the company's own numbers justify (0.4600 MYR). For Can One Bhd the two are 1.19 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Can One Bhd worth?
The market values Can One Bhd at about 317M MYR (market capitalisation, as of Oct 2, 2026). Per share that is 1.65 MYR; our models calculate a fair value of 0.4600 MYR per share.
What do the bullish and bearish scenarios say about 5105?
Our models span a range for Can One Bhd: cautious scenario 0.4600 MYR, base 0.4600 MYR, optimistic 0.6000 MYR per share (as of Oct 2, 2026, price 1.65 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5105?
Can One Bhd trades at a price-to-earnings ratio of 12.7 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.4600 MYR is built from several models across several years. Other multiples: P/B 0.2, P/S 0.1, EV/EBITDA 2.5.
How solid is the balance sheet of Can One Bhd (5105)?
Balance-sheet figures for Can One Bhd (as of Oct 2, 2026): return on equity 1.7%, debt of 0.56 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 5105 from its 52-week high?
Can One Bhd trades at 1.65 MYR, about 13% below its 52-week high of 1.90 MYR and 19% above the low of 1.39 MYR (as of Oct 7, 2026). Distance from the high says nothing about value: that is what the fair value of 0.4600 MYR is for.
Which stocks are comparable to Can One Bhd?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Can One Bhd stock attractive at the current price?
The data as of Oct 2, 2026: price 1.65 MYR, calculated fair value 0.4600 MYR (−72%), Quality Score 42/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5105 calculated?
We run Can One Bhd through 8 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.4600 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Can One Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Can One Bhd (5105)?
The closing price on Oct 7, 2026 was 1.65 MYR. Our model-based fair value is 0.4600 MYR, about −72% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Can One Bhd right now?
The price sits above even our optimistic bull case (0.6000 MYR). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Can One Bhd
How large is the market capitalisation of Can One Bhd (5105)?
The market capitalisation of Can One Bhd is 317M MYR (≈ $77.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Can One Bhd (5105)?
The price-to-sales ratio of Can One Bhd is 0.10 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Can One Bhd (5105)?
Earnings per share at Can One Bhd are 0.1300 MYR (price ÷ EPS = P/E 12.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Can One Bhd (5105)?
The dividend yield of Can One Bhd is 2.4% (payout 30.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Can One Bhd (5105)?
The net margin of Can One Bhd is −0.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Can One Bhd (5105)?
The return on equity (ROE) of Can One Bhd is 1.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Can One Bhd (5105)?
On an EBIT basis the return on assets of Can One Bhd is 2.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Can One Bhd (5105)?
The operating margin of Can One Bhd is 8.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Can One Bhd (5105)?
Revenue at Can One Bhd is growing +10.5% versus a year earlier (3y avg +0.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Can One Bhd (5105)?
Earnings per share at Can One Bhd are growing +43.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Can One Bhd (5105) generate?
The free cash flow of Can One Bhd is −166M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Can One Bhd (5105) carry?
The net debt of Can One Bhd is 1.4B MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Can One Bhd in the live analysis
One click puts Can One Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
