Dharani Finance Limited (511451) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of Dharani Finance Limited stock ₹20.39, price ₹10.30, upside +98.0%, quality 52 out of 100. Rating: strongly undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 12, 2026.
How to read this chart
60‑month range ₹3.92 – ₹17.44 · fair‑value band ₹15.18 – ₹25.60 · the ₹10.30 price screens below the ₹20.39 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Oct 12, 2026.
Follow Dharani Finance in your weekly email
Every Wednesday you see whether Dharani Finance is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dharani Finance Limited operates as a non-banking finance company in India. The company offers financial, and travel and tourism services. It also leases vehicles. The company was founded in 1990 and is based in Chennai, India.
Stock analysis
Dharani Finance Limited (511451) currently trades at ₹10.30, while our model-based Fair Value estimate is ₹20.39, implying the stock looks roughly 49% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹22.21 per share, and 7 of the 14 models we run sit above the ₹10.30 price.
Bear case: the Earnings-Based group reads lowest at ₹8.41, and 7 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹15.18 (bear) to ₹25.60 (bull), the price of ₹10.30 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Consumer Goods sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Dharani Finance Limited reported revenue of ₹13.1M in FY2026 versus ₹3.9M in FY2022, a compound +35.5%/yr. Reported net income was ₹5.5M in FY2026, compounding +16.3%/yr from FY2022.
Key figures
Market cap ₹51.4M (≈ $546K) Micro · P/E ratio 7.6 · P/S ratio 3.21 · EPS (TTM) ₹4.74 · Net margin 42.5% · Return on assets (EBIT) 2.9% (5-year average) · Operating margin 54.7% · Revenue (TTM) ₹9.0M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 75 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 23% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Goods peers we cover trades at −41% fair-value upside, at 98%, 511451 screens cheaper than that median.
Fair Value models
Bear₹15.18Fair Value ₹20.39Bull₹25.60
Price ₹10.30 · Upside +98.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 8 months old). Earnings retained since then (₹2.97 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−1.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+37.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.6%
Start year 2021 (pandemic). Over 10 years: −6.1% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.1%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+28.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+28.8%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−13% → 60%
Compare Dharani Finance Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Recreational Goods, Other” was too small, so the broader sector is used.)Consumer Discretionary · 3693 stocks
Beats the sector median on 7/12 measures
A mixed picture versus its sector peers.
Valuation
Quality Score52 · Below median
Fair Value upside+98.0% · Top 25%
Profitability
Return on assets4.9% · Above median
Net margin (12 months)42.5% · Top 25%
Operating margin (12 months)54.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−21.9% · Bottom 25%
Dividend yield (12 months)0.0% · Bottom 25%
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Consumer Discretionary median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Dharani Finance Limited (511451) overvalued or undervalued?
As of Oct 12, 2026, our model estimates a fair value of ₹20.39 versus a price of ₹10.30, about +98% upside (undervalued).
What is the fair value of 511451?
Our model-based fair value for Dharani Finance Limited is ₹20.39 (as of Oct 12, 2026), built from audited fundamentals. The current price: ₹10.30.
What is the quality score of 511451?
Dharani Finance Limited has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dharani Finance Limited (511451)?
Our model-based price target is the fair value of ₹20.39 (as of Oct 12, 2026) from 14 valuation models. Cautious scenario ₹15.18, optimistic scenario ₹25.60. It is a calculation from audited fundamentals, not an analyst target.
What is the Dharani Finance Limited stock forecast for 2026?
Our models put fair value at ₹20.39, about +98% upside versus a price of ₹10.30 (undervalued). Cautious scenario ₹15.18, optimistic scenario ₹25.60. The calculation is refreshed regularly with new filings.
What is the revenue of Dharani Finance Limited (511451)?
Dharani Finance Limited reported trailing-twelve-month revenue of about ₹9.0M (latest available figure, as of Oct 12, 2026).
What is the intrinsic value of Dharani Finance Limited (511451)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dharani Finance Limited it is ₹20.39 per share (as of Oct 12, 2026), against a price of ₹10.30. It is the blended result of 14 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Dharani Finance Limited stock overvalued or undervalued in 2026?
As of Oct 12, 2026, 511451 trades below its calculated fair value: price ₹10.30, fair value ₹20.39, a gap of about +98% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 511451?
No. The price is what the market pays today (₹10.30); the fair value is what the company's own numbers justify (₹20.39). For Dharani Finance Limited the two are ₹10.09 per share apart. That gap is exactly why we show both numbers side by side.
How much is Dharani Finance Limited worth?
The market values Dharani Finance Limited at about ₹51.4M (market capitalisation, as of Oct 12, 2026). Per share that is ₹10.30; our models calculate a fair value of ₹20.39 per share.
What do the bullish and bearish scenarios say about 511451?
Our models span a range for Dharani Finance Limited: cautious scenario ₹15.18, base ₹20.39, optimistic ₹25.60 per share (as of Oct 12, 2026, price ₹10.30). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 511451?
Dharani Finance Limited trades at a price-to-earnings ratio of 7.6 (as of Oct 12, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹20.39 is built from several models across several years. Other multiples: P/B 0.5, P/S 5.7, EV/EBITDA 9.6.
How solid is the balance sheet of Dharani Finance Limited (511451)?
Balance-sheet figures for Dharani Finance Limited (as of Oct 12, 2026): debt of 0.05 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 511451 from its 52-week high?
Dharani Finance Limited trades at ₹10.30, about 37% below its 52-week high of ₹16.23 and 23% above the low of ₹8.36 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹20.39 is for.
Which stocks are comparable to Dharani Finance Limited?
From the same area (Consumer Goods) we also value HALDYNGL, TRITONV, Saint-Gobain Sekurit India Limited, Voith Paper Fabrics India Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dharani Finance Limited stock attractive at the current price?
The data as of Oct 12, 2026: price ₹10.30, calculated fair value ₹20.39 (+98%), Quality Score 52/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 511451 calculated?
We run Dharani Finance Limited through 14 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹20.39 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1% above its aggregate fair value. Dharani Finance Limited currently trades 49% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dharani Finance Limited (511451)?
The closing price on Nov 13, 2026 was ₹10.30. Our model-based fair value is ₹20.39, about +98% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dharani Finance Limited right now?
The price is below even our cautious bear case (₹15.18). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Dharani Finance Limited
How large is the market capitalisation of Dharani Finance Limited (511451)?
The market capitalisation of Dharani Finance Limited is ₹51.4M (≈ $546K). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dharani Finance Limited (511451)?
The price-to-sales ratio of Dharani Finance Limited is 3.21 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dharani Finance Limited (511451)?
Earnings per share at Dharani Finance Limited are ₹4.74 (price ÷ EPS = P/E 7.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Dharani Finance Limited (511451)?
The net margin of Dharani Finance Limited is 42.5% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Dharani Finance Limited (511451)?
On an EBIT basis the return on assets of Dharani Finance Limited is 2.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dharani Finance Limited (511451)?
The operating margin of Dharani Finance Limited is 54.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dharani Finance Limited (511451)?
Revenue at Dharani Finance Limited is down 21.9% versus a year earlier (3y avg +37.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dharani Finance Limited (511451)?
Earnings per share at Dharani Finance Limited are growing 11.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Dharani Finance Limited (511451) generate?
The free cash flow of Dharani Finance Limited is −₹3.5M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Dharani Finance Limited in the live analysis
One click puts Dharani Finance Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Oct 12, 2026