India Steel Works Limited (513361) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of India Steel Works Limited ₹11.26, price ₹26.61, upside -57.7%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch India Steel Works Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 28, 2026.
How to read this chart
60‑month range ₹0.8300 – ₹29.49 · fair‑value band ₹6.22 – ₹20.06 · the ₹26.61 price screens above the ₹11.26 fair value. Dashed = 300-day average. As of Sep 28, 2026.
Follow India Steel Works in your weekly email
Every Wednesday you see whether India Steel Works is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
India Steel Works Limited operates in the steel business in India. The company offers hot rolled products, including wire rods, round bars, cast billets, cut billets, and rolled billets; bright bar products; and wires. It also exports its products.
Show more
India Steel Works Limited operates in the steel business in India. The company offers hot rolled products, including wire rods, round bars, cast billets, cut billets, and rolled billets; bright bar products; and wires. It also exports its products. The company was formerly known as Isibars Limited and changed its name to India Steel Works Limited in October 2007. India Steel Works Limited was founded in 1957 and is headquartered in Mumbai, India.
Stock analysis
India Steel Works Limited (513361) currently trades at ₹26.61, while our model-based Fair Value estimate is ₹11.26, 57.7% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹20.18 per share, and 0 of the 22 models we run sit above the ₹26.61 price.
Bear case: the Growth DCF group reads lowest at ₹2.15, and 22 of the 22 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹6.22 (bear) to ₹20.06 (bull), the price of ₹26.61 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Other sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
India Steel Works Limited reported revenue of ₹245M in FY2026 versus ₹238M in FY2022, a compound +0.7%/yr. Reported net income was ₹187M in FY2026.
Key figures
Market cap ₹163M (≈ $1.7M) · P/E ratio 0.7 · P/S ratio 0.51 · EPS (TTM) ₹0.2980 · Net margin 76.1% · Return on assets (EBIT) −3.2% · Operating margin −38.7% · Revenue growth (YoY) −95.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 10% below its 52-week high and 176% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Other peers we cover trades at −10% fair-value upside, at −58%, 513361 screens richer than that median.
Fair Value models
Bear ₹6.22Fair Value ₹11.26Bull ₹20.06
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.1519 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+73.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−29.8%
Start year 2021 (pandemic). Over 10 years: −27.2% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−23.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−30.0% (2021) → 82.0% (2026)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+48.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +42.8% a year for the price.
Compare India Steel Works Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other · 114 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside−57.7% · Bottom 25%
Profitability
Return on assets0.0% · Above median
Net margin (TTM)−27.1% · Bottom 25%
Operating margin (TTM)−38.7% · Bottom 25%
Growth and dividend
Revenue growth−95.9% · Bottom 25%
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity1.16× · Highest 25%
Valuation Multiplesvs Other median · lower = cheaper
P/E (TTM)0.7× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 23
FUTURE (revenue growth)0· sector 0
PAST (return on equity)0· sector 0
HEALTH (low debt)42· sector 98
DIVIDEND (yield)0· sector 24
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "India Steel Works Limited Fair Value". https://www.fairvalue-calculator.com/stock/513361
Frequently asked questions
Is India Steel Works Limited (513361) overvalued or undervalued?
As of Sep 28, 2026, our model estimates a fair value of ₹11.26 versus a price of ₹26.61, about −58% upside (overvalued).
What is the fair value of 513361?
Our model-based fair value for India Steel Works Limited is ₹11.26 (as of Sep 28, 2026), built from audited fundamentals. The current price: ₹26.61.
What is the quality score of 513361?
India Steel Works Limited has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for India Steel Works Limited (513361)?
Our model-based price target is the fair value of ₹11.26 (as of Sep 28, 2026) from 22 valuation models. Cautious scenario ₹6.22, optimistic scenario ₹20.06. It is a calculation from audited fundamentals, not an analyst target.
What is the India Steel Works Limited stock forecast for 2026?
Our models put fair value at ₹11.26, about −58% upside versus a price of ₹26.61 (overvalued). Cautious scenario ₹6.22, optimistic scenario ₹20.06. The calculation is refreshed regularly with new filings.
What growth is priced into India Steel Works Limited (513361)?
For today's price to be fair in a discounted-cash-flow model, India Steel Works Limited would have to grow free cash flow by +48.8 % per year for five years (discount rate 13.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -29.8 % per year. As of Sep 28, 2026.
What discount rate (WACC) does the fair value of 513361 use?
Our models discount India Steel Works Limited at 13.0 %: a base by market capitalisation (nano), damped by beta 1.22, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For India Steel Works Limited that is +48.8 % per year a year over ten years, using the same discount rate (13.0 %) and the same formula as our fair value.
How much growth has India Steel Works Limited (513361) delivered so far?
Over the past 5 years revenue at India Steel Works Limited grew -29.8 % a year. The price currently implies +48.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of India Steel Works Limited (513361) growing?
The median revenue growth in the sector is +8.1 % a year. That is the yardstick for the growth priced into India Steel Works Limited (+48.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of India Steel Works Limited (513361)?
The free-cash-flow yield on the price is 1.22 %: that much free cash flow India Steel Works Limited produces per unit of market value. When it exceeds the discount rate of our models (13.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of India Steel Works Limited (513361)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For India Steel Works Limited it is ₹11.26 per share (as of Sep 28, 2026), against a price of ₹26.61. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is India Steel Works Limited stock overvalued or undervalued in 2026?
As of Sep 28, 2026, 513361 trades above its calculated fair value: price ₹26.61, fair value ₹11.26, a gap of about −58% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 513361?
No. The price is what the market pays today (₹26.61); the fair value is what the company's own numbers justify (₹11.26). For India Steel Works Limited the two are ₹15.35 per share apart. That gap is exactly why we show both numbers side by side.
How much is India Steel Works Limited worth?
The market values India Steel Works Limited at about ₹163M (market capitalisation, as of Sep 28, 2026). Per share that is ₹26.61; our models calculate a fair value of ₹11.26 per share.
What do the bullish and bearish scenarios say about 513361?
Our models span a range for India Steel Works Limited: cautious scenario ₹6.22, base ₹11.26, optimistic ₹20.06 per share (as of Sep 28, 2026, price ₹26.61). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 513361?
India Steel Works Limited trades at a price-to-earnings ratio of 0.7 (as of Sep 28, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹11.26 is built from several models across several years.
How solid is the balance sheet of India Steel Works Limited (513361)?
Balance-sheet figures for India Steel Works Limited (as of Sep 28, 2026): debt of 1.16 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 513361 from its 52-week high?
India Steel Works Limited trades at ₹26.61, about 10% below its 52-week high of ₹29.49 and 176% above the low of ₹9.65 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹11.26 is for.
Which stocks are comparable to India Steel Works Limited?
From the same area (Other) we also value 542772, 590024, Indiabulls Real Estate Limited, 542851, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is India Steel Works Limited stock attractive at the current price?
The data as of Sep 28, 2026: price ₹26.61, calculated fair value ₹11.26 (−58%), Quality Score 63/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 513361 calculated?
We run India Steel Works Limited through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹11.26, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. India Steel Works Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of India Steel Works Limited (513361)?
The closing price on Oct 1, 2026 was ₹26.61. Our model-based fair value is ₹11.26, about −58% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with India Steel Works Limited right now?
The price sits above even our optimistic bull case (₹20.06). The favourable scenario is already priced in. The model range is unusually wide (₹6.22 to ₹20.06). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of India Steel Works Limited
How large is the market capitalisation of India Steel Works Limited (513361)?
The market capitalisation of India Steel Works Limited is ₹163M (≈ $1.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of India Steel Works Limited (513361)?
The price-to-sales ratio of India Steel Works Limited is 0.51 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of India Steel Works Limited (513361)?
Earnings per share at India Steel Works Limited are ₹0.2980 (price ÷ EPS = P/E 0.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of India Steel Works Limited (513361)?
The net margin of India Steel Works Limited is 76.1% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of India Steel Works Limited (513361)?
On an EBIT basis the return on assets of India Steel Works Limited is −3.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of India Steel Works Limited (513361)?
The operating margin of India Steel Works Limited is −38.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at India Steel Works Limited (513361)?
Revenue at India Steel Works Limited is growing −95.9% versus a year earlier (3y avg +73.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does India Steel Works Limited (513361) carry?
The net debt of India Steel Works Limited is ₹907M (fiscal year 2026, ≈ 7.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch India Steel Works Limited in the live analysis
One click puts India Steel Works Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
