Fair Value Calculator Fair Value Calculator
EN DE

Sarda Plywood Industries Limited (516003) Fair Value & Analysis

Other · IN · Market cap ₹190M

SP Sarda Plywood Industries Limited 516003 · BSE
Price₹119.95
Fair Value₹314.81
Upside+162.5%
Quality31/100
Watch Sarda Plywood Industries Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹236.11 – ₹393.51

Fair value as of: Jul 4, 2026

From 14 valuation models · updated today

Share price −5.6% over the past month.

Price vs Fair Value (12 months)

₹247.60 ₹119.95 Fair Value ₹314.81 Jul 2025 Jul 2026

12‑month range ₹119.95 – ₹247.60 · fair‑value band ₹236.11 – ₹393.51 · the ₹119.95 price screens below the ₹314.81 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Sarda Plywood Industries Limited (516003) currently trades at ₹119.95, while our model-based Fair Value estimate is ₹314.81 — implying the stock looks roughly 162.5% undervalued today. We read business quality at 31/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Net debt stands at ₹648M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹140M FY2026
EPS (TTM) ₹-6.31
Net debt ₹648M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Sarda Plywood Industries Limited manufactures and sells plywood and allied products in India. The company operates in two segments, Plywood and Tea. It offers plywood, blockboards, doors, and decorative plywood products under the DURO brand; and laminated veneer lumber frames that are used as door frames, window frames, furniture, beams, and joists. The company also provides tea products, including black tea under various brands, such as PURMA, DURO, CHITPERI, and BAGHMORA. It offers its products through dealers. Sarda Plywood Industries Limited was founded in 1957 and is based in Kolkata, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Sarda Plywood Industries Limited reported revenue of ₹4.0B in FY2026 versus ₹1.9B in FY2022, a compound +20.5%/yr. Reported net income was ₹29.4M in FY2026.

Revenue +20.5%/yr
FY22 ₹1.9B
FY23 ₹3.0B
FY24 ₹3.2B
FY25 ₹3.7B
FY26 ₹4.0B
Net income
FY22 −₹63.1M
FY23 ₹52.3M
FY24 ₹10.1M
FY25 ₹77.7M
FY26 ₹29.4M

Is 516003 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Sarda Plywood Industries Limited (516003) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹314.81 versus a price of ₹119.95 — about +162% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 516003?
Our model-based fair value for Sarda Plywood Industries Limited is ₹314.81 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹119.95.
What is the quality score of 516003?
Sarda Plywood Industries Limited has a Quality Score of 31/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 516003?
The net profit margin of Sarda Plywood Industries Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.