Fair Value Calculator Fair Value Calculator
EN DE

Yogi Infra Projects Limited (522209) Fair Value & Analysis

Other · IN · Market cap ₹53.2M

YI Yogi Infra Projects Limited 522209 · BSE
Price₹7.90
Fair Value₹17.83
Upside+125.7%
Quality37/100
Watch Yogi Infra Projects Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹13.31 – ₹26.62

Fair value as of: Jul 4, 2026

From 13 valuation models · updated today

Share price −10.7% over the past month.

Price vs Fair Value (12 months)

₹15.50 ₹4.50 Fair Value ₹17.83 Jul 2025 Jul 2026

12‑month range ₹4.50 – ₹15.50 · fair‑value band ₹13.31 – ₹26.62 · the ₹7.90 price screens below the ₹17.83 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Yogi Infra Projects Limited (522209) currently trades at ₹7.90, while our model-based Fair Value estimate is ₹17.83 — implying the stock looks roughly 125.7% undervalued today. We read business quality at 37/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Yogi Infra Projects Limited generated revenue of ₹7.3M at a net margin of 4.8%. Revenue declined 56.2% year over year. Net debt stands at ₹544M. The stock trades on a trailing P/E of 60.1. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹7.3M
Revenue growth (YoY) -56.2%
Net margin 4.8%
Free cash flow ₹40.1M FY2026
P/E ratio 60.1
Operating margin 6.3%
More key figures
EPS (TTM) ₹0.0170
Net debt ₹544M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Yogi Infra Projects Limited engages in the infrastructure activities in India. The company acquires, develops, leases, sells, mortgages, hypothecates, and disposes of apartments, commercial buildings, factory buildings, hotels, malls, office buildings, residential flats, factory sheds, flats, cinema theatres, shopping complex, industrial sites and sheds, guest houses, lodging houses, hotels, cottages, tourist bungalows, shops, godowns, restaurants, and touring talkies, as well as civil structures and places of entertainment, recreation, and pleasure, and other immovable properties. The company was formerly known as Yogi Sung-Won (India) Limited and changed its name to Yogi Infra Projects Limited. Yogi Infra Projects Limited was incorporated in 1993 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Yogi Infra Projects Limited reported revenue of ₹472M in FY2026 versus ₹0 in FY2022. Reported net income was −₹2.0M in FY2026.

Revenue
FY22 ₹0
FY23 ₹0
FY24 ₹1.5B
FY25 ₹2.1B
FY26 ₹472M
Net income
FY22 ₹268K
FY23 −₹4.5M
FY24 ₹5.7M
FY25 −₹1.4M
FY26 −₹2.0M

Is 522209 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Yogi Infra Projects Limited (522209) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹17.83 versus a price of ₹7.90 — about +126% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 522209?
Our model-based fair value for Yogi Infra Projects Limited is ₹17.83 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹7.90.
What is the quality score of 522209?
Yogi Infra Projects Limited has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Yogi Infra Projects Limited (522209)?
Yogi Infra Projects Limited reported trailing-twelve-month revenue of about ₹7.3M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 522209?
The net profit margin of Yogi Infra Projects Limited is about 4.8%, meaning it keeps roughly 4.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.