Nilkamal Limited (523385) Fair Value & Analysis
Consumer Goods · IN · Market cap ₹19.5B
Fair value as of: Aug 17, 2026
From 16 valuation models · updated 2 days ago
Share price +24.3% over the past month.
A solid business, but screening 33% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹1,596). The favourable scenario is already priced in.
- Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (₹859.64 to ₹1,596) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 17, 2026.
How to read this chart
60‑month range ₹1,051 – ₹2,808 · fair‑value band ₹859.64 – ₹1,596 · the ₹1,832 price screens above the ₹1,228 fair value. Dashed = 300-day average. As of Aug 17, 2026.
Analysis
Nilkamal Limited (523385) currently trades at ₹1,832, while our model-based Fair Value estimate is ₹1,228, implying the stock looks roughly 33.0% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Nilkamal Limited generated revenue of ₹19.3B at a net margin of 4.3%. Revenue declined 7.2% year over year. It earns a return on equity of 8.1%. The stock trades on a trailing P/E of 34.1. Fundamentals as of Aug 17, 2026
Our scenario range runs from ₹859.64 (bear case) to ₹1,596 (bull case); at ₹1,832, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 80% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Goods peers we cover trades at -24% fair-value upside, at -33%, 523385 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: Multiples (₹1,361) versus Dividend Discount (₹291.11). Highest evidence: Residual Income (76).
Notify me when 523385 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 17, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 56 · Market factors (momentum, volatility) 67
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Nilkamal Limited, together with its subsidiaries, manufactures and sells plastic products primarily in India. It operates in two segments, Plastics; and Lifestyle Furniture, Furnishings and Accessories.
Full company description
Nilkamal Limited, together with its subsidiaries, manufactures and sells plastic products primarily in India. It operates in two segments, Plastics; and Lifestyle Furniture, Furnishings and Accessories. The company offers various material handling products, including plastic crates and pallets, insulated ice boxes and fish tubs, waste management tools, road safety products, hospitality solutions, aquaculture fish cages, manhole chambers, ripening solutions, material handling equipment, and metal shelving and racking systems. It also provides home, office, education, health care, and CSR furniture in various materials, as well as upholstered products; plastic chairs and mattresses; and polyproplyne structured boards, which is used in construction, automotive, steelworks, furniture, F&B, advertising, décor, and logistics industries for protection, packaging, printing, and paneling. As of March 31, 2020, the company operated 26 retail stores under the @home brand name, as well as 40 Nilkamal furniture Ideas stores. The company sells its products through retail stores, dealers' outlets and institutions, and online shopping sites. It also exports its products to approximately 30 countries. Nilkamal Limited was founded in 1934 and is headquartered in Mumbai, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Nilkamal Limited reported revenue of ₹33.1B in FY2025 versus ₹20.9B in FY2021, a compound +12.2%/yr. Reported net income was ₹1.1B in FY2025, compounding −1.5%/yr from FY2021.
523385 screens 33% overvalued. Compare with Finolex Industries Limited →
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Rubber & Plastics stocks, each showing price versus our Fair Value estimate (as of Aug 17, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Finolex Industries Limited 500940 | ₹158.35 | ₹162.97 | +3% |
| Shaily Engineering Plastics Limited 501423 | ₹3,431 | ₹1,637 | -52% |
| Rubfila International Limited 500367 | ₹68.85 | ₹96.62 | +40% |
| Pix Transmissions Limited 500333 | ₹1,929 | ₹1,143 | -41% |
| International Conveyors Limited 509709 | ₹73.86 | ₹56.24 | -24% |
| Machino Plastics Limited 523248 | ₹269.40 | ₹43.10 | -84% |
| Polylink Polymers (India) Limited 531454 | ₹22.23 | ₹9.41 | -58% |
| Eastern Treads Limited 531346 | ₹30.30 | ₹3.27 | -89% |
| Krypton Industries Limited 523550 | ₹36.95 | ₹35.73 | -3% |
| Kunststoffe Industries Limited 523594 | ₹19.59 | ₹35.60 | +82% |
Compare Nilkamal Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is Nilkamal Limited (523385) overvalued or undervalued?
What is the fair value of 523385?
What is the quality score of 523385?
What is the revenue of Nilkamal Limited (523385)?
What is the net profit margin of 523385?
Does Nilkamal Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Nilkamal Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.