EN DE

JSW Pacific Corporation (5251) Fair Value & Analysis

Technology · TW · Market cap 936M TWD

JP JSW Pacific Corporation 5251 · TWO
Price25.60 TWD
Fair Value16.49 TWD
Upside-35.6%
Quality56/100
Watch JSW Pacific Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.1% net margin
High debt · negative free cash flow
Trails peers (2/9)
Narrow moat 22/100
Evidence: Medium Range 12.29 TWD – 20.37 TWD Share as image

Fair value as of: Jul 21, 2026

From 9 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 16.37 TWD to 16.49 TWD (+0.7%) since Jul 11, 2026. Share price −12.9% over the past month.

A solid business, but screening 36% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (20.37 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

60.90 TWD 12.30 TWD Fair Value 16.49 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 12.30 TWD – 60.90 TWD · fair‑value band 12.29 TWD – 20.37 TWD · the 25.60 TWD price screens above the 16.49 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JSW Pacific Corporation (5251) currently trades at 25.60 TWD, while our model-based Fair Value estimate is 16.49 TWD, implying the stock looks roughly 35.6% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, JSW Pacific Corporation generated revenue of 297M TWD at a net margin of 0.1%. Revenue declined 8.2% year over year. Net debt stands at 1.8B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 12.29 TWD (bear case) to 20.37 TWD (bull case); at 25.60 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -36%, 5251 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E 12.29 TWD 17.78 TWD 22.96 TWD 68
P/E Multiple 14.55 TWD 19.40 TWD 23.93 TWD 63
Residual Income 240.88 TWD 214.05 TWD 134.18 TWD 61
All 9 models by family
Earnings-Based
Graham-Dodd 6.47 TWD 21.99 TWD 29.75 TWD 54
Lynch FV 5.17 TWD 7.11 TWD 9.38 TWD 50
PEG = 1.0 5.17 TWD 7.11 TWD 9.38 TWD 46
Multiples
P/E Multiple 14.55 TWD 19.40 TWD 23.93 TWD 63
P/S Multiple 12.29 TWD 16.49 TWD 20.37 TWD 58
P/B Multiple 12.29 TWD 16.49 TWD 20.37 TWD 55
Asset-Based
NCAV (Graham) 192.06 TWD 257.37 TWD 384.12 TWD 50
Economic Profit
Residual Income 240.88 TWD 214.05 TWD 134.18 TWD 61
Growth Earnings
Growth-Adj P/E 12.29 TWD 17.78 TWD 22.96 TWD 68

Widest divergence: Asset-Based (257.37 TWD) versus Earnings-Based (7.11 TWD). Highest evidence: Growth-Adj P/E (68).

Notify me when 5251 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 297M TWD
Revenue growth (YoY) -8.2%
Net margin 0.1%
Return on equity 0.0%
Free cash flow −17.5M TWD FY2025
P/E ratio 1,000.0
More key figures
Operating margin 5.2%
EPS (TTM) 0.0300 TWD
EPS growth (YoY) -19.7%
Net debt 1.8B TWD FY2023

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 53 · Market factors (momentum, volatility) 26

Profitability 28
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JSW Pacific Corporation designs, manufactures and sells security monitoring and smart electronic locks in Taiwan and internationally.

Full company description

JSW Pacific Corporation designs, manufactures and sells security monitoring and smart electronic locks in Taiwan and internationally. The company offers IP cameras, such as webRTC 4K outdoor, outdoor, outdoor PT, battery cameras, and indoor PT cameras; video doorbells, including door cameras and battery doorbells; security lighting cameras; security home control products; and smart locks. It also provides hardware and software development services. JSW Pacific Corporation was founded in 1992 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JSW Pacific Corporation reported revenue of 305M TWD in FY2025 versus 195M TWD in FY2021, a compound +11.9%/yr. Reported net income was 1.0M TWD in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
305M TWD
Latest YoY
+10.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.1%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.2%
Revenue +11.9%/yr
FY21 195M TWD
FY22 307M TWD
FY23 179M TWD
FY24 277M TWD
FY25 305M TWD
Net income
FY21 −77.6M TWD
FY22 −19.1M TWD
FY23 −61.9M TWD
FY24 2.0M TWD
FY25 1.0M TWD

5251 screens 36% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JSW Pacific Corporation Fair Value". https://www.fairvalue-calculator.com/stock/5251

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −36% · Above median
Return on equity (TTM) 0% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth -8% · Bottom 25%
Debt / equity 12.62× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 925.0× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare JSW Pacific Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JSW Pacific Corporation (5251) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 16.49 TWD versus a price of 25.60 TWD, about −36% (overvalued).
What is the fair value of 5251?
Our model-based fair value for JSW Pacific Corporation is 16.49 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 25.60 TWD.
What is the quality score of 5251?
JSW Pacific Corporation has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JSW Pacific Corporation (5251)?
JSW Pacific Corporation reported trailing-twelve-month revenue of about 297M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 5251?
The net profit margin of JSW Pacific Corporation is about 0.1%, meaning it keeps roughly 0.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JSW Pacific Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.