JSW Pacific (5251) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of JSW Pacific stock TWD 27.27, price TWD 24.40, upside +11.8%, quality 54 out of 100. Rating: undervalued. Calculated from audited financials with 9 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 12.90 TWD – 60.90 TWD · fair‑value band 20.70 TWD – 34.17 TWD · the 24.40 TWD price screens below the 27.27 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow JSW Pacific in your weekly email
Every Wednesday you see whether JSW Pacific is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
JSW Pacific Corporation designs, manufactures and sells security monitoring and smart electronic locks in Taiwan and internationally.
Show moreShow less
The company offers IP cameras, such as webRTC 4K outdoor, outdoor, outdoor PT, battery cameras, and indoor PT cameras; video doorbells, including door cameras and battery doorbells; security lighting cameras; security home control products; and smart locks.
It also provides hardware and software development services. JSW Pacific Corporation was founded in 1992 and is headquartered in New Taipei City, Taiwan.
Stock analysis
JSW Pacific (5251) currently trades at 24.40 TWD, while our model-based Fair Value estimate is 27.27 TWD, implying the stock looks roughly 11% undervalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 237.22 TWD per share, and 4 of the 9 models we run sit above the 24.40 TWD price.
Bear case: the Earnings-Based group reads lowest at 7.23 TWD, and 5 of the 9 models stay below the price. Data coverage for this calculation is low.
Scenario range: 20.70 TWD (bear) to 34.17 TWD (bull), the price of 24.40 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
JSW Pacific reported revenue of 305M TWD in FY2025 versus 195M TWD in FY2021, a compound +11.9%/yr. Reported net income was 1.0M TWD in FY2025.
Key figures
Market cap 823M TWD (≈ $25.1M) Micro · P/E ratio 22.2 · P/S ratio 2.57 · EPS (TTM) 1.10 TWD · Net margin 11.7% · Return on equity 9.3% · Return on assets (EBIT) −7.2% (5-year average) · Operating margin 4.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 39% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at 12%, 5251 screens cheaper than that median.
Fair Value models
Bear20.70 TWDFair Value 27.27 TWDBull34.17 TWD
Price 24.40 TWD · Upside +11.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.9433 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+10.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.2%
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−32.6% (2020) → −4.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 655 stocks
Beats the industry median on 7/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score54 · Above median
Fair Value upside+11.8% · Above median
Profitability
Return on equity (12 months)9.3% · Above median
Return on assets0.2% · Bottom 25%
Net margin (12 months)11.7% · Above median
Operating margin (12 months)4.0% · Below median
Growth and dividend
Revenue growth (quarter YoY)31.0% · Top 25%
Balance sheet
Debt / equity12.62× · Highest 25%
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "JSW Pacific Fair Value". https://www.fairvalue-calculator.com/stock/5251
Frequently asked questions
Is JSW Pacific (5251) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 27.27 TWD versus a price of 24.40 TWD, about +12% upside (undervalued).
What is the fair value of 5251?
Our model-based fair value for JSW Pacific is 27.27 TWD (as of Nov 5, 2026), built from audited fundamentals. The current price: 24.40 TWD.
What is the quality score of 5251?
JSW Pacific has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for JSW Pacific (5251)?
Our model-based price target is the fair value of 27.27 TWD (as of Nov 5, 2026) from 9 valuation models. Cautious scenario 20.70 TWD, optimistic scenario 34.17 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the JSW Pacific stock forecast for 2026?
Our models put fair value at 27.27 TWD, about +12% upside versus a price of 24.40 TWD (undervalued). Cautious scenario 20.70 TWD, optimistic scenario 34.17 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of JSW Pacific (5251)?
JSW Pacific reported trailing-twelve-month revenue of about 320M TWD (latest available figure, as of Nov 5, 2026).
What is the intrinsic value of JSW Pacific (5251)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For JSW Pacific it is 27.27 TWD per share (as of Nov 5, 2026), against a price of 24.40 TWD. It is the blended result of 9 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is JSW Pacific stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 5251 trades below its calculated fair value: price 24.40 TWD, fair value 27.27 TWD, a gap of about +12% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5251?
No. The price is what the market pays today (24.40 TWD); the fair value is what the company's own numbers justify (27.27 TWD). For JSW Pacific the two are 2.87 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is JSW Pacific worth?
The market values JSW Pacific at about 823M TWD (market capitalisation, as of Nov 5, 2026). Per share that is 24.40 TWD; our models calculate a fair value of 27.27 TWD per share.
What do the bullish and bearish scenarios say about 5251?
Our models span a range for JSW Pacific: cautious scenario 20.70 TWD, base 27.27 TWD, optimistic 34.17 TWD per share (as of Nov 5, 2026, price 24.40 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5251?
JSW Pacific trades at a price-to-earnings ratio of 22.2 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 27.27 TWD is built from several models across several years. Other multiples: P/B 2.1, P/S 2.6.
How solid is the balance sheet of JSW Pacific (5251)?
Balance-sheet figures for JSW Pacific (as of Nov 5, 2026): return on equity 9.3%, debt of 12.62 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 5251 from its 52-week high?
JSW Pacific trades at 24.40 TWD, about 39% below its 52-week high of 39.70 TWD and 6% above the low of 23.00 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 27.27 TWD is for.
Which stocks are comparable to JSW Pacific?
From the same area (Technology) we also value Amphenol Corporation, Hon Hai Precision Industry Co, Corning Incorporated, Delta Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is JSW Pacific stock attractive at the current price?
The data as of Nov 5, 2026: price 24.40 TWD, calculated fair value 27.27 TWD (+12%), Quality Score 54/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5251 calculated?
We run JSW Pacific through 9 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 27.27 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. JSW Pacific currently trades 11% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of JSW Pacific (5251)?
The closing price on Nov 9, 2026 was 24.40 TWD. Our model-based fair value is 27.27 TWD, about +12% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with JSW Pacific right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of JSW Pacific
How large is the market capitalisation of JSW Pacific (5251)?
The market capitalisation of JSW Pacific is 823M TWD (≈ $25.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of JSW Pacific (5251)?
The price-to-sales ratio of JSW Pacific is 2.57 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of JSW Pacific (5251)?
Earnings per share at JSW Pacific are 1.10 TWD (price ÷ EPS = P/E 22.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of JSW Pacific (5251)?
The net margin of JSW Pacific is 11.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of JSW Pacific (5251)?
The return on equity (ROE) of JSW Pacific is 9.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of JSW Pacific (5251)?
On an EBIT basis the return on assets of JSW Pacific is −7.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of JSW Pacific (5251)?
The operating margin of JSW Pacific is 4.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at JSW Pacific (5251)?
Revenue at JSW Pacific is growing +31.0% versus a year earlier (3y avg −0.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at JSW Pacific (5251)?
Earnings per share at JSW Pacific are growing −20.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does JSW Pacific (5251) generate?
The free cash flow of JSW Pacific is −17.5M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does JSW Pacific (5251) carry?
The net debt of JSW Pacific is 1.8B TWD (fiscal year 2023). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch JSW Pacific in the live analysis
One click puts JSW Pacific on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026