EN DE

Surat Textile Mills Limited (530185) Fair Value & Analysis

Other · IN · Market cap ₹575M

ST Surat Textile Mills Limited 530185 · BSE
Price₹4.67
Fair Value₹7.52
Upside+61.0%
Quality66/100
Watch Surat Textile Mills Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.3% net margin
Low debt · generates free cash flow
Ranks above peers (11/14)
Narrow moat 23/100
Evidence: High Range ₹5.64 – ₹9.40 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 5 days ago

A solid business, screening 61% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (₹5.64). The market is more pessimistic than our downside scenario.
  • Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹32.55 ₹3.21 Fair Value ₹7.52 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹3.21 – ₹32.55 · fair‑value band ₹5.64 – ₹9.40 · the ₹4.67 price screens below the ₹7.52 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Surat Textile Mills Limited (530185) currently trades at ₹4.67, while our model-based Fair Value estimate is ₹7.52, implying the stock looks roughly 61.0% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Surat Textile Mills Limited generated revenue of ₹1.2B at a net margin of 4.3%. Revenue declined 54.1% year over year. It earns a return on equity of 4.2%. The stock trades on a trailing P/E of 7.2 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹5.64 (bear case) to ₹9.40 (bull case); at ₹4.67, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 48% above its 52-week low, currently above its 200-day average. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at 61%, 530185 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹8.61 ₹15.06 ₹25.77 80
Rev-Margin DCF ₹3.38 ₹4.42 ₹5.89 74
ROIC Compounder ₹0.4700 ₹0.4800 ₹0.4800 72
All 24 models by family
DCF Models
FCF DCF ₹9.00 ₹14.16 ₹27.11 38
Owner Earnings ₹5.59 ₹10.84 ₹20.32 31
5Y Revenue Exit ₹3.38 ₹4.18 ₹5.23 39
5Y EBITDA Exit ₹3.48 ₹4.40 ₹5.63 41
5Y P/E Exit ₹7.27 ₹13.35 ₹20.89 38
10Y Revenue Exit ₹5.29 ₹7.10 ₹8.73 36
10Y EBITDA Exit ₹5.36 ₹7.26 ₹9.82 37
10Y P/E Exit ₹7.78 ₹13.59 ₹22.96 35
Earnings-Based
Graham-Dodd ₹3.36 ₹22.34 ₹31.28 54
Lynch FV ₹6.53 ₹9.32 ₹12.12 50
PEG = 1.0 ₹6.53 ₹9.32 ₹12.12 46
EPV ₹0.4700 ₹0.4800 ₹0.4800 59
Multiples
P/E Multiple ₹6.30 ₹8.40 ₹10.50 63
P/S Multiple ₹5.64 ₹7.52 ₹9.40 58
P/B Multiple ₹6.30 ₹8.40 ₹10.50 55
EV/EBIT ₹0.5700 ₹0.6300 ₹0.6900 53
EV/EBITDA ₹0.7200 ₹0.8200 ₹0.9300 54
EV/Revenue ₹0.5500 ₹0.6100 ₹0.6800 43
Asset-Based
NCAV (Graham) ₹5.13 ₹6.87 ₹10.26 50
Growth DCF
Growth DCF ₹8.61 ₹15.06 ₹25.77 80
Rev-Margin DCF ₹3.38 ₹4.42 ₹5.89 74
Economic Profit
Residual Income ₹7.35 ₹7.23 ₹6.33 61
ROIC Compounder ₹0.4700 ₹0.4800 ₹0.4800 72
Growth Earnings
Growth-Adj P/E ₹8.33 ₹11.90 ₹15.47 68

Widest divergence: Growth Earnings (₹11.90) versus Economic Profit (₹0.4800). Highest evidence: Growth DCF (80).

Notify me when 530185 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.2B
Revenue growth (YoY) -54.1%
Net margin 4.3%
Return on equity 4.2%
Free cash flow ₹154M FY2026
P/E ratio 7.2 as of Jul 4, 2026
More key figures
Operating margin 2.4%
EPS (TTM) ₹0.2450
EPS growth (YoY) -75.0%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 66 · Market factors (momentum, volatility) 33

Profitability 30
Margins and returns on capital today
Quality Growth 86
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Surat Textile Mills Limited manufactures and sells polyester filament yarns, polyester chips, and spun yarn in India. It produces ring spun yarn for domestic market in various product range comprising polyester, viscose, modal, polyester viscose blend, and polyester modal blend. Surat Textile Mills Limited also exports its products.

Full company description

Surat Textile Mills Limited manufactures and sells polyester filament yarns, polyester chips, and spun yarn in India. It produces ring spun yarn for domestic market in various product range comprising polyester, viscose, modal, polyester viscose blend, and polyester modal blend. Surat Textile Mills Limited also exports its products. The company was formerly known as Garden Cottons & Yarns Ltd. Surat Textile Mills Limited was incorporated in 1945 and is based in Surat, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Surat Textile Mills Limited reported revenue of ₹1.1B in FY2026 versus ₹0 in FY2022. Reported net income was ₹110M in FY2026.

Growth Quality 80/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹1.1B
Latest YoY
+62.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+63.8%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.0%
Revenue
FY22 ₹0
FY23 ₹253M
FY24 ₹597M
FY25 ₹686M
FY26 ₹1.1B
Net income
FY22 −₹43.3M
FY23 ₹624M
FY24 ₹90.7M
FY25 ₹117M
FY26 ₹110M

Watch 530185: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Surat Textile Mills Limited Fair Value". https://www.fairvalue-calculator.com/stock/530185

Peer Group

Other · 373 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +61% · Top 25%
Return on equity (TTM) 4% · Top 25%
Return on assets 1% · Top 25%
Net margin (TTM) 4% · Top 25%
Operating margin (TTM) 2% · Above median
Revenue growth -54% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Other median · lower = cheaper

P/E (TTM) 7.2× · Cheaper than 75% of peers
P/B 0.25× · Cheaper than median
P/S (TTM) 0.47× · Cheaper than median
P/FCF 0.0× · Cheaper than median
EV/EBITDA 15.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 9
FUTURE 0 · sector 0
PAST 17 · sector 0
HEALTH 100 · sector 97
DIVIDEND 0 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.58 $51.90 +233%
533278 533278 ₹409.15 ₹660.78 +62%
Nestl?? India Limited 500790 ₹1,497 ₹191.93 -87%
ITC Limited 500875 ₹279.50 ₹212.74 -24%
Wipro Limited 507685 ₹183.80 ₹193.38 +5%
540376 540376 ₹4,054 ₹1,542 -62%
540777 540777 ₹537.50 ₹149.72 -72%
Lupin Limited 500257 ₹2,265 ₹1,983 -12%
Dabur India Limited 500096 ₹413.80 ₹122.93 -70%
540719 540719 ₹1,835 ₹872.41 -52%

Compare Surat Textile Mills Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Surat Textile Mills Limited (530185) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹7.52 versus a price of ₹4.67, about +61% (undervalued).
What is the fair value of 530185?
Our model-based fair value for Surat Textile Mills Limited is ₹7.52 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹4.67.
What is the quality score of 530185?
Surat Textile Mills Limited has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Surat Textile Mills Limited (530185)?
Surat Textile Mills Limited reported trailing-twelve-month revenue of about ₹1.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 530185?
The net profit margin of Surat Textile Mills Limited is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Surat Textile Mills Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.