Virat Industries Limited (530521) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Virat Industries Limited ₹147, price ₹334, upside -55.9%, quality 35 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Virat Industries Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 25, 2026.
How to read this chart
60‑month range ₹35.18 – ₹843.65 · fair‑value band ₹143.38 – ₹147.06 · the ₹333.70 price screens above the ₹147.06 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 25, 2026.
Follow Virat Industries in your weekly email
Every Wednesday you see whether Virat Industries is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Virat Industries Limited manufactures and sells socks in India and internationally. The company offers cotton, cotton/viscose, wool, acrylic, wool/cashmere, wool/silk, cotton/silk, and special yarn socks for men, ladies, and children.
Show more
Virat Industries Limited manufactures and sells socks in India and internationally. The company offers cotton, cotton/viscose, wool, acrylic, wool/cashmere, wool/silk, cotton/silk, and special yarn socks for men, ladies, and children. Its products include fashion/novelty, dress, city, causal, mercerized, trainer, knee high, computer, technical, football, and sports socks; and extended heels, Y heel, and double layer socks, as well as lacoste, picot, and short welts. The company also exports its products primarily to the United Kingdom, Switzerland, and Gulf countries. Virat Industries Limited was incorporated in 1990 and is headquartered in Mumbai, India.
Stock analysis
Virat Industries Limited (530521) currently trades at ₹333.70, while our model-based Fair Value estimate is ₹147.06, 55.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of ₹177.92 per share, and 0 of the 24 models we run sit above the ₹333.70 price.
Bear case: the Earnings-Based group reads lowest at ₹88.47, and 24 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: ₹143.38 (bear) to ₹147.06 (bull), the price of ₹333.70 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 35/100 (below-average quality), in the Consumer Discretionary sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Virat Industries Limited reported revenue of ₹268M in FY2026 versus ₹247M in FY2022, a compound +2.1%/yr. Reported net income was ₹49.4M in FY2026, compounding +38.2%/yr from FY2022.
Key figures
Market cap ₹143M (≈ $1.5M) · P/E ratio 16.6 · P/S ratio 3.05 · EPS (TTM) ₹1.81 · Dividend yield 0.4% · Net margin 18.4% · Return on assets (EBIT) 2.2% · Operating margin 1.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 55% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Discretionary peers we cover trades at −18% fair-value upside, at −56%, 530521 screens richer than that median.
Fair Value models
Bear ₹143.38Fair Value ₹147.06Bull ₹147.06
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.9203 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.7%
Start year 2020 (pandemic). Over 10 years: +4.4% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.5%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+5.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.5%
Dividend (yield on the price)0.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.4.4% vs −7.2%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 2%
2026 sits 85% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+72.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +65.5% a year for the price.
Compare Virat Industries Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 212 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score35 · Bottom 25%
Fair Value upside−84.9% · Bottom 25%
Profitability
Return on assets0.0% · Below median
Net margin (TTM)4.0% · Above median
Operating margin (TTM)1.7% · Below median
Growth and dividend
Revenue growth−59.2% · Bottom 25%
Dividend yield (TTM)0.4% · Bottom 25%
Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper
P/E (TTM)16.6× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 35
FUTURE (revenue growth)0· sector 11
PAST (return on equity)0· sector 21
HEALTH (low debt)100· sector 98
DIVIDEND (yield)8· sector 61
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Virat Industries Limited (530521) overvalued or undervalued?
As of Sep 25, 2026, our model estimates a fair value of ₹147.06 versus a price of ₹333.70, about −56% upside (overvalued).
What is the fair value of 530521?
Our model-based fair value for Virat Industries Limited is ₹147.06 (as of Sep 25, 2026), built from audited fundamentals. The current price: ₹333.70.
What is the quality score of 530521?
Virat Industries Limited has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Virat Industries Limited (530521)?
Our model-based price target is the fair value of ₹147.06 (as of Sep 25, 2026) from 24 valuation models. Cautious scenario ₹143.38, optimistic scenario ₹147.06. It is a calculation from audited fundamentals, not an analyst target.
What is the Virat Industries Limited stock forecast for 2026?
Our models put fair value at ₹147.06, about −56% upside versus a price of ₹333.70 (overvalued). Cautious scenario ₹143.38, optimistic scenario ₹147.06. The calculation is refreshed regularly with new filings.
What is the revenue of Virat Industries Limited (530521)?
Virat Industries Limited reported trailing-twelve-month revenue of about ₹224M (latest available figure, as of Sep 25, 2026).
Does Virat Industries Limited pay a dividend?
Virat Industries Limited currently shows a dividend yield of about 0.38% relative to its recent price (as of Sep 25, 2026).
What growth is priced into Virat Industries Limited (530521)?
For today's price to be fair in a discounted-cash-flow model, Virat Industries Limited would have to grow free cash flow by +72.4 % per year for five years (discount rate 14.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.5 % per year. As of Sep 25, 2026.
What discount rate (WACC) does the fair value of 530521 use?
Our models discount Virat Industries Limited at 14.2 %: a base by market capitalisation (nano), damped by beta 1.60, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Virat Industries Limited that is +72.4 % per year a year over ten years, using the same discount rate (14.2 %) and the same formula as our fair value.
How much growth has Virat Industries Limited (530521) delivered so far?
Over the past 5 years revenue at Virat Industries Limited grew +6.5 % a year. The price currently implies +72.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Virat Industries Limited (530521) growing?
The median revenue growth in the sector is +7.6 % a year. That is the yardstick for the growth priced into Virat Industries Limited (+72.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Virat Industries Limited (530521)?
The free-cash-flow yield on the price is 0.47 %: that much free cash flow Virat Industries Limited produces per unit of market value. When it exceeds the discount rate of our models (14.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Virat Industries Limited (530521)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Virat Industries Limited it is ₹147.06 per share (as of Sep 25, 2026), against a price of ₹333.70. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Virat Industries Limited stock overvalued or undervalued in 2026?
As of Sep 25, 2026, 530521 trades above its calculated fair value: price ₹333.70, fair value ₹147.06, a gap of about −56% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 530521?
No. The price is what the market pays today (₹333.70); the fair value is what the company's own numbers justify (₹147.06). For Virat Industries Limited the two are ₹186.64 per share apart. That gap is exactly why we show both numbers side by side.
How much is Virat Industries Limited worth?
The market values Virat Industries Limited at about ₹143M (market capitalisation, as of Sep 25, 2026). Per share that is ₹333.70; our models calculate a fair value of ₹147.06 per share.
What do the bullish and bearish scenarios say about 530521?
Our models span a range for Virat Industries Limited: cautious scenario ₹143.38, base ₹147.06, optimistic ₹147.06 per share (as of Sep 25, 2026, price ₹333.70). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 530521?
Virat Industries Limited trades at a price-to-earnings ratio of 16.6 (as of Sep 25, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹147.06 is built from several models across several years.
How far is 530521 from its 52-week high?
Virat Industries Limited trades at ₹333.70, about 55% below its 52-week high of ₹741.05 and 11% above the low of ₹300.00 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹147.06 is for.
Which stocks are comparable to Virat Industries Limited?
From the same area (Consumer Discretionary) we also value Ralph Lauren Corporation, Moncler S.p.A, LPP SA, Levi Strauss & Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Virat Industries Limited stock attractive at the current price?
The data as of Sep 25, 2026: price ₹333.70, calculated fair value ₹147.06 (−56%), Quality Score 35/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 530521 calculated?
We run Virat Industries Limited through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹147.06, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Virat Industries Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Virat Industries Limited (530521)?
The closing price on Oct 1, 2026 was ₹333.70. Our model-based fair value is ₹147.06, about −56% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Virat Industries Limited right now?
The price sits above even our optimistic bull case (₹147.06). The favourable scenario is already priced in. Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts. The models converge in a tight band (₹143.38 to ₹147.06), unusually little disagreement for a valuation.
Key figures of Virat Industries Limited
How large is the market capitalisation of Virat Industries Limited (530521)?
The market capitalisation of Virat Industries Limited is ₹143M (≈ $1.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Virat Industries Limited (530521)?
The price-to-sales ratio of Virat Industries Limited is 3.05 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Virat Industries Limited (530521)?
Earnings per share at Virat Industries Limited are ₹1.81 (price ÷ EPS = P/E 16.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Virat Industries Limited (530521)?
The dividend yield of Virat Industries Limited is 0.4% (payout 71.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Virat Industries Limited (530521)?
The net margin of Virat Industries Limited is 18.4% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Virat Industries Limited (530521)?
On an EBIT basis the return on assets of Virat Industries Limited is 2.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Virat Industries Limited (530521)?
The operating margin of Virat Industries Limited is 1.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Virat Industries Limited (530521)?
Revenue at Virat Industries Limited is growing −59.2% versus a year earlier (3y avg −10.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Virat Industries Limited (530521) carry?
The net debt of Virat Industries Limited is ₹2.5M (fiscal year 2020, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Virat Industries Limited in the live analysis
One click puts Virat Industries Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
