Sunil Agro Foods Limited (530953) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Sunil Agro Foods Limited ₹36.41, price ₹74.10, upside -50.9%, quality 40 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Sunil Agro Foods Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 25, 2026.
How to read this chart
60‑month range ₹35.80 – ₹259.45 · fair‑value band ₹27.17 – ₹54.34 · the ₹74.10 price screens above the ₹36.41 fair value. Dashed = 300-day average. As of Sep 25, 2026.
Follow Sunil Agro Foods in your weekly email
Every Wednesday you see whether Sunil Agro Foods is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sunil Agro Foods Limited manufactures and sells wheat products in India. The company also operates as a dealer in wheat and wheat products.
Show more
Sunil Agro Foods Limited manufactures and sells wheat products in India. The company also operates as a dealer in wheat and wheat products. Its wheat products include maida for use in bread, biscuits, and pasta preparations; sooji and atta that are used in hotel and household daily consumption; bran for cattle and poultry feeds; and specialty wheat products, as well as whole wheat atta. The company markets its products under the Sunil brand name. Sunil Agro Foods Limited was founded in 1988 and is based in Bengaluru, India.
Stock analysis
Sunil Agro Foods Limited (530953) currently trades at ₹74.10, while our model-based Fair Value estimate is ₹36.41, 50.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹275.18 per share, and 6 of the 15 models we run sit above the ₹74.10 price.
Bear case: the Earnings-Based group reads lowest at ₹6.77, and 9 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹27.17 (bear) to ₹54.34 (bull), the price of ₹74.10 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Sunil Agro Foods Limited reported revenue of ₹2.0B in FY2026 versus ₹1.8B in FY2022, a compound +2.6%/yr. Reported net income was ₹4.0M in FY2026, compounding −21.5%/yr from FY2022.
Key figures
Market cap ₹223M (≈ $2.3M) · P/E ratio 17.5 · P/S ratio 0.04 · EPS (TTM) ₹2.10 · Dividend yield 2.7% · Net margin 0.2% · Return on assets (EBIT) 4.1% · Operating margin 1.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 9% fair-value upside, at −51%, 530953 screens richer than that median.
Fair Value models
Bear ₹27.17Fair Value ₹36.41Bull ₹54.34
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹1.07 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.50/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.6%
Start year 2020 (pandemic). Over 10 years: +8.2% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.7%
Dividend (yield on the price)2.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−12.3% vs −0.5%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 2%
Compare Sunil Agro Foods Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 620 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score40 · Bottom 25%
Fair Value upside−50.9% · Bottom 25%
Profitability
Return on assets0.0% · Bottom 25%
Net margin (TTM)0.4% · Bottom 25%
Operating margin (TTM)1.8% · Bottom 25%
Growth and dividend
Revenue growth20.2% · Top 25%
Dividend yield (TTM)2.7% · Below median
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
P/E (TTM)17.5× · Pricier than median
P/B1.36× · Cheaper than median
P/S (TTM)0.15× · Cheapest 25%
EV/EBITDA5.5× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 32
FUTURE (revenue growth)100· sector 20
PAST (return on equity)0· sector 31
HEALTH (low debt)99· sector 96
DIVIDEND (yield)54· sector 57
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Sunil Agro Foods Limited (530953) overvalued or undervalued?
As of Sep 25, 2026, our model estimates a fair value of ₹36.41 versus a price of ₹74.10, about −51% upside (overvalued).
What is the fair value of 530953?
Our model-based fair value for Sunil Agro Foods Limited is ₹36.41 (as of Sep 25, 2026), built from audited fundamentals. The current price: ₹74.10.
What is the quality score of 530953?
Sunil Agro Foods Limited has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sunil Agro Foods Limited (530953)?
Our model-based price target is the fair value of ₹36.41 (as of Sep 25, 2026) from 15 valuation models. Cautious scenario ₹27.17, optimistic scenario ₹54.34. It is a calculation from audited fundamentals, not an analyst target.
What is the Sunil Agro Foods Limited stock forecast for 2026?
Our models put fair value at ₹36.41, about −51% upside versus a price of ₹74.10 (overvalued). Cautious scenario ₹27.17, optimistic scenario ₹54.34. The calculation is refreshed regularly with new filings.
What is the revenue of Sunil Agro Foods Limited (530953)?
Sunil Agro Foods Limited reported trailing-twelve-month revenue of about ₹1.5B (latest available figure, as of Sep 25, 2026).
Does Sunil Agro Foods Limited pay a dividend?
Sunil Agro Foods Limited currently shows a dividend yield of about 2.68% relative to its recent price (as of Sep 25, 2026).
What is the intrinsic value of Sunil Agro Foods Limited (530953)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sunil Agro Foods Limited it is ₹36.41 per share (as of Sep 25, 2026), against a price of ₹74.10. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Sunil Agro Foods Limited stock overvalued or undervalued in 2026?
As of Sep 25, 2026, 530953 trades above its calculated fair value: price ₹74.10, fair value ₹36.41, a gap of about −51% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 530953?
No. The price is what the market pays today (₹74.10); the fair value is what the company's own numbers justify (₹36.41). For Sunil Agro Foods Limited the two are ₹37.69 per share apart. That gap is exactly why we show both numbers side by side.
How much is Sunil Agro Foods Limited worth?
The market values Sunil Agro Foods Limited at about ₹223M (market capitalisation, as of Sep 25, 2026). Per share that is ₹74.10; our models calculate a fair value of ₹36.41 per share.
What do the bullish and bearish scenarios say about 530953?
Our models span a range for Sunil Agro Foods Limited: cautious scenario ₹27.17, base ₹36.41, optimistic ₹54.34 per share (as of Sep 25, 2026, price ₹74.10). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 530953?
Sunil Agro Foods Limited trades at a price-to-earnings ratio of 17.5 (as of Sep 25, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹36.41 is built from several models across several years. Other multiples: P/B 1.4, P/S 0.2, EV/EBITDA 5.5.
How solid is the balance sheet of Sunil Agro Foods Limited (530953)?
Balance-sheet figures for Sunil Agro Foods Limited (as of Sep 25, 2026): debt of 0.01 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is 530953 from its 52-week high?
Sunil Agro Foods Limited trades at ₹74.10, about 24% below its 52-week high of ₹98.00 and 1% above the low of ₹73.28 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹36.41 is for.
Which stocks are comparable to Sunil Agro Foods Limited?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sunil Agro Foods Limited stock attractive at the current price?
The data as of Sep 25, 2026: price ₹74.10, calculated fair value ₹36.41 (−51%), Quality Score 40/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 530953 calculated?
We run Sunil Agro Foods Limited through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹36.41, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Sunil Agro Foods Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sunil Agro Foods Limited (530953)?
The closing price on Oct 1, 2026 was ₹74.10. Our model-based fair value is ₹36.41, about −51% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sunil Agro Foods Limited right now?
The price sits above even our optimistic bull case (₹54.34). The favourable scenario is already priced in. Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹27.17 to ₹54.34) leaves room in how you read the outcome.
Key figures of Sunil Agro Foods Limited
How large is the market capitalisation of Sunil Agro Foods Limited (530953)?
The market capitalisation of Sunil Agro Foods Limited is ₹223M (≈ $2.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sunil Agro Foods Limited (530953)?
The price-to-sales ratio of Sunil Agro Foods Limited is 0.04 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sunil Agro Foods Limited (530953)?
Earnings per share at Sunil Agro Foods Limited are ₹2.10 (price ÷ EPS = P/E 17.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sunil Agro Foods Limited (530953)?
The dividend yield of Sunil Agro Foods Limited is 2.7% (payout 94.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sunil Agro Foods Limited (530953)?
The net margin of Sunil Agro Foods Limited is 0.2% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Sunil Agro Foods Limited (530953)?
On an EBIT basis the return on assets of Sunil Agro Foods Limited is 4.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sunil Agro Foods Limited (530953)?
The operating margin of Sunil Agro Foods Limited is 1.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sunil Agro Foods Limited (530953)?
Revenue at Sunil Agro Foods Limited is growing +20.2% versus a year earlier (3y avg −2.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sunil Agro Foods Limited (530953)?
Earnings per share at Sunil Agro Foods Limited are growing +137% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Sunil Agro Foods Limited (530953) generate?
The free cash flow of Sunil Agro Foods Limited is −₹49.3M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Sunil Agro Foods Limited (530953) carry?
The net debt of Sunil Agro Foods Limited is ₹405M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Sunil Agro Foods Limited in the live analysis
One click puts Sunil Agro Foods Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
