Fair Value Calculator Fair Value Calculator
EN DE

Diana Tea Company (530959) Fair Value & Analysis

Other · IN · Market cap ₹152M

DT Diana Tea Company 530959 · BSE
Price₹26.25
Fair Value₹16.82
Upside-35.9%
Quality58/100
Watch Diana Tea Company for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹11.78 – ₹23.56

Fair value as of: Jul 4, 2026

From 25 valuation models · updated today

Share price −2.1% over the past month.

Price vs Fair Value (12 months)

₹36.56 ₹23.01 Fair Value ₹16.82 Jul 2025 Jul 2026

12‑month range ₹23.01 – ₹36.56 · fair‑value band ₹11.78 – ₹23.56 · the ₹26.25 price screens above the ₹16.82 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Diana Tea Company (530959) currently trades at ₹26.25, while our model-based Fair Value estimate is ₹16.82 — implying the stock looks roughly 35.9% overvalued today. We read business quality at 58/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Diana Tea Company generated revenue of ₹573M at a net margin of -0.1%. Revenue declined 27.3% year over year. Net debt stands at ₹382M. The stock trades on a trailing P/E of 2.7. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹573M
Revenue growth (YoY) -27.3%
Net margin -0.1%
Free cash flow ₹17.9M FY2026
P/E ratio 2.7
Operating margin 1.0%
More key figures
EPS (TTM) ₹0.3100
EPS growth (YoY) -29.7%
Net debt ₹382M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Diana Tea Company Limited, together with its subsidiary, Sage Organics Private Limited, cultivates, manufactures, and sells tea in India and internationally. It offers tea products in various forms, such as packet tea, bulk tea, and wooden keddies. The company was incorporated in 1911 and is based in Kolkata, India. Diana Tea Company Limited is a subsidiary of Diana Capital Limited.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Diana Tea Company reported revenue of ₹881M in FY2026 versus ₹752M in FY2022, a compound +4.0%/yr. Reported net income was ₹17.5M in FY2026, compounding −30.0%/yr from FY2022.

Revenue +4.0%/yr
FY22 ₹752M
FY23 ₹763M
FY24 ₹731M
FY25 ₹708M
FY26 ₹881M
Net income −30.0%/yr
FY22 ₹73.2M
FY23 −₹25.0M
FY24 ₹2.4M
FY25 −₹45.8M
FY26 ₹17.5M

Is 530959 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Diana Tea Company (530959) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹16.82 versus a price of ₹26.25 — about −36% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 530959?
Our model-based fair value for Diana Tea Company is ₹16.82 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹26.25.
What is the quality score of 530959?
Diana Tea Company has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Diana Tea Company (530959)?
Diana Tea Company reported trailing-twelve-month revenue of about ₹573M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 530959?
The net profit margin of Diana Tea Company is about -0.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.