EN DE

Freshtrop Fruits Limited (530077) Fair Value & Analysis

Consumer Staples · IN · Market cap ₹632M (≈ $6.7M)

What is Freshtrop Fruits Limited really worth?

FF Freshtrop Fruits Limited 530077 · BSE
Price₹168.10
Fair Value₹149.83
Upside−10.9%
Quality70/100

A solid business, but trading 12% above our fair value of ₹149.83.

Watch Freshtrop Fruits Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow
Ranks above peers (9/12)

Risks

!Weak Growth (revenue 5y −3.6 %/yr)
!Thin margins · 2.0% net margin
!Narrow moat 23/100
!Weak on valuation: 19 out of 100
!Weak on past: 15 out of 100
Evidence: High Range ₹123.68 – ₹218.72

Fair value as of: Aug 30, 2026

From 22 valuation models · updated 5 days ago

Fair value updated Aug 30, 2026, revised from ₹140.90 to ₹149.83 (+6.3%) since Aug 13, 2026.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (5 years)

₹273.55 ₹71.20 Fair Value ₹149.83 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range ₹71.20 – ₹273.55 · fair‑value band ₹123.68 – ₹218.72 · the ₹168.10 price screens above the ₹149.83 fair value. Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Freshtrop Fruits Limited (530077) currently trades at ₹168.10, while our model-based Fair Value estimate is ₹149.83, implying the stock looks roughly 12.2% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Consumer Staples sector. Bull case: the Growth Earnings group reads highest at a median of ₹360.53 per share, and 12 of the 22 models we run sit above the ₹168.10 price. Bear case: the Earnings-Based group reads lowest at ₹40.01, and 10 of the 22 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Freshtrop Fruits Limited generated revenue of ₹1.6B at a net margin of 2.0%. Revenue declined 3.8% year over year. It earns a return on equity of 3.8%. Net debt stands at ₹10.1M. Fundamentals as of Aug 30, 2026

Our scenario range runs from ₹123.68 (bear case) to ₹218.72 (bull case); at ₹168.10, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 57% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Staples peers we cover trades at −8% fair-value upside, at −11%, 530077 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹1.67 per share, which is 1.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ₹175.56 ₹224.77 ₹305.71 81
Growth DCF ₹179.96 ₹226.62 ₹297.78 80
Owner Earnings ₹225.28 ₹288.36 ₹392.13 78
All 22 models by family
DCF Models
FCF DCF ₹175.56 ₹224.77 ₹305.71 81
Owner Earnings ₹225.28 ₹288.36 ₹392.13 78
5Y Revenue Exit ₹102.29 ₹126.45 ₹160.26 74
5Y EBITDA Exit ₹125.38 ₹165.90 ₹218.02 76
5Y P/E Exit ₹251.49 ₹381.40 ₹531.07 71
10Y Revenue Exit ₹131.68 ₹156.49 ₹182.54 68
10Y EBITDA Exit ₹145.87 ₹180.35 ₹217.70 70
10Y P/E Exit ₹216.86 ₹310.70 ₹408.27 64
Earnings-Based
Graham-Dodd ₹154.31 ₹273.35 ₹336.13 66
EPV ₹35.13 ₹40.01 ₹44.08 74
Multiples
P/E Multiple ₹357.40 ₹476.53 ₹595.66 63
P/S Multiple ₹131.23 ₹174.98 ₹218.72 58
P/B Multiple ₹289.32 ₹385.76 ₹482.20 55
EV/EBIT ₹72.40 ₹96.77 ₹121.14 66
EV/EBITDA ₹101.85 ₹136.03 ₹170.22 67
EV/Revenue ₹51.47 ₹73.84 ₹96.20 53
Asset-Based
NCAV (Graham) ₹61.85 ₹82.87 ₹123.69 54
Growth DCF
Growth DCF ₹179.96 ₹226.62 ₹297.78 80
Rev-Margin DCF ₹102.29 ₹130.51 ₹167.21 74
Economic Profit
Residual Income ₹128.99 ₹169.76 ₹464.56 67
ROIC Compounder ₹35.13 ₹40.01 ₹44.08 72
Growth Earnings
Growth-Adj P/E ₹252.37 ₹360.53 ₹468.69 67

Widest divergence: Growth Earnings (₹360.53) versus Earnings-Based (₹40.01). Highest evidence: FCF DCF (81).

Notify me when 530077 reaches fair value

Put 530077 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 38.9 as of Jul 4, 2026
P/S ratio 8.06 P/E × margin
EPS (TTM) ₹3.89 price ÷ EPS = P/E 38.9
Net margin 20.7% FY2026
Return on equity 3.8% TTM
Return on assets (EBIT) 0.3% avg 5y
More key figures
Profitability
Operating margin 3.1% TTM
Growth
Revenue (TTM) ₹1.6B TTM
Revenue growth (YoY) −3.8% 3y avg −20.9%
EPS growth (YoY) −33.8%
Balance sheet & cash flow
Free cash flow ₹232M FY2026
Net debt ₹10.1M FY2026 · ≈ 0.0 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 73 · Market factors (momentum, volatility) 52

Profitability 71
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Freshtrop Fruits Limited engages in the export of fresh fruits and vegetables. It operates in two segments, Fresh Fruits, and Processed Fruits and Vegetables. The company offers grapes, pomegranates, and mangoes, as well as pomegranate arils and coconut chunks.

Full company description

Freshtrop Fruits Limited engages in the export of fresh fruits and vegetables. It operates in two segments, Fresh Fruits, and Processed Fruits and Vegetables. The company offers grapes, pomegranates, and mangoes, as well as pomegranate arils and coconut chunks. It also produces pomegranate juice; mango pulp; guava pulp; amla (gooseberry) pulp; papaya concentrate, puree, and pulp; watermelon juice concentrate; and tomato paste. In addition, the company offers frozen and frozen HPP pomegranate, mango, and guava; and clarified pomegranate, guava, and mango concentrates, as well as cold processed juices. The company offers its products in India, as well as exports its products to supermarket chains in Europe, Russia, and Hong Kong. Freshtrop Fruits Limited was incorporated in 1992 and is based in Ahmedabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Freshtrop Fruits Limited reported revenue of ₹1.2B in FY2026 versus ₹1.7B in FY2022, a compound −8.5%/yr. Reported net income was ₹253M in FY2026, compounding +36.2%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹1.2B
Latest YoY
+9.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.6%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+5.4% (5.4 + 0.0)
Revenue −8.5%/yr
FY22 ₹1.7B
FY23 ₹2.5B
FY24 ₹1.1B
FY25 ₹1.1B
FY26 ₹1.2B
Net income +36.2%/yr
FY22 ₹73.6M
FY23 ₹84.6M
FY24 ₹600M
FY25 ₹119M
FY26 ₹253M

530077 screens 12% overvalued. Compare with CIANAGRO →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Freshtrop Fruits Limited Fair Value". https://www.fairvalue-calculator.com/stock/530077

Peer Group

Agricultural Products · 17 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −11% · Above median
Return on equity (TTM) 4% · Above median
Return on assets 3% · Top 25%
Net margin (TTM) 2% · Above median
Operating margin (TTM) 3% · Above median
Revenue growth −4% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Agricultural Products median · lower = cheaper

P/E (TTM) 38.9× · Pricier than median
P/B 0.46× · Cheaper than median
P/S (TTM) 0.40× · Cheaper than median
EV/EBITDA 6.4× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE19 · sector 19
FUTURE0 · sector 0
PAST15 · sector 13
HEALTH100 · sector 97
DIVIDEND0 · sector 0

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Agricultural Products stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
CIANAGRO CIANAGRO ₹1,375 ₹379.08 −72%
RIDDHI RIDDHI ₹765.30 ₹437.09 −43%
NEAGI NEAGI ₹3,119 ₹4,241 +36%
MAXIMUS MAXIMUS ₹14.95 ₹11.33 −24%
FRSHTRP FRSHTRP ₹165.95 ₹544.42 +228%
540401 540401 ₹14.21 ₹18.68 +31%
TERAI TERAI ₹120.00 ₹128.12 +7%
CIAN Agro Industries & Infrastructure Limited 519477 ₹1,350 ₹1,247 −8%
MRCAGRO MRCAGRO ₹32.50 ₹9.32 −71%
DIANATEA DIANATEA ₹29.00 ₹19.89 −31%

Compare Freshtrop Fruits Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Freshtrop Fruits Limited (530077) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of ₹149.83 versus a price of ₹168.10, about −11% upside (overvalued).
What is the fair value of 530077?
Our model-based fair value for Freshtrop Fruits Limited is ₹149.83 (as of Aug 30, 2026), built from audited fundamentals. The current price: ₹168.10.
What is the quality score of 530077?
Freshtrop Fruits Limited has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Freshtrop Fruits Limited (530077)?
Freshtrop Fruits Limited reported trailing-twelve-month revenue of about ₹1.6B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of 530077?
The net profit margin of Freshtrop Fruits Limited is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Freshtrop Fruits Limited in the live analysis

One click puts Freshtrop Fruits Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.