EN DE

P G Industry Limited (531281) Fair Value & Analysis

Other · IN · Market cap ₹48.4M

PG P G Industry Limited 531281 · BSE
Price₹119.45
Fair Value₹101.40
Upside-15.1%
Quality24/100
Watch P G Industry Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss over the last twelve months · -0.7% net margin · fiscal year 2026 7.3%
Moderate debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 31/100
Evidence: Medium Range ₹78.87 – ₹126.75 Share as image

Fair value as of: Aug 20, 2026

From 15 valuation models · updated today

Fair value updated Aug 20, 2026, revised from ₹6.84 to ₹101.40 (+1,383.3%) since Aug 13, 2026.

Below-average quality, and screening another 15% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • Weak quality (24/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • Our model range runs from ₹78.87 (bear) to ₹126.75 (bull), base ₹101.40. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 24/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹196.15 ₹4.42 Fair Value ₹101.40 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range ₹4.42 – ₹196.15 · fair‑value band ₹78.87 – ₹126.75 · the ₹119.45 price screens above the ₹101.40 fair value. Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

P G Industry Limited (531281) currently trades at ₹119.45, while our model-based Fair Value estimate is ₹101.40, implying the stock looks roughly 15.1% overvalued today. The Quality Score stands at 24/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, P G Industry Limited generated revenue of ₹581M at a net margin of -0.7%. Revenue declined 70.1% year over year. Net debt stands at ₹1.1B. The stock trades on a trailing P/E of 23.7 (as of Jul 4, 2026). Fundamentals as of Aug 20, 2026

Our scenario range runs from ₹78.87 (bear case) to ₹126.75 (bull case); at ₹119.45, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 42% above its 52-week low. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at -15%, 531281 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹76.32 ₹111.91 ₹142.51 72
Growth-Adj P/E ₹100.64 ₹143.77 ₹186.90 68
P/E Multiple ₹76.05 ₹101.40 ₹126.75 63
All 15 models by family
DCF Models
Owner Earnings ₹25.03 ₹95.45 ₹215.26 31
Earnings-Based
Graham-Dodd ₹40.56 ₹269.91 ₹378.01 54
Lynch FV ₹78.87 ₹112.67 ₹146.48 50
PEG = 1.0 ₹78.87 ₹112.67 ₹146.48 46
EPV ₹73.27 ₹88.36 ₹100.61 59
Multiples
P/E Multiple ₹76.05 ₹101.40 ₹126.75 63
P/S Multiple ₹76.05 ₹101.40 ₹126.75 58
P/B Multiple ₹76.05 ₹101.40 ₹126.75 55
EV/EBIT ₹152.91 ₹221.38 ₹289.84 53
EV/EBITDA ₹112.77 ₹167.85 ₹222.93 54
EV/Revenue ₹32.95 ₹69.57 ₹106.18 43
Asset-Based
NCAV (Graham) ₹34.11 ₹45.71 ₹68.22 50
Economic Profit
Residual Income ₹52.06 ₹54.27 ₹56.07 61
ROIC Compounder ₹76.32 ₹111.91 ₹142.51 72
Growth Earnings
Growth-Adj P/E ₹100.64 ₹143.77 ₹186.90 68

Widest divergence: Growth Earnings (₹143.77) versus Asset-Based (₹45.71). Highest evidence: ROIC Compounder (72).

Notify me when 531281 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹581M
Revenue growth (YoY) -70.1%
Net margin -0.7%
Free cash flow −₹217M FY2026
P/E ratio 23.7 as of Jul 4, 2026
Operating margin 6.9%
More key figures
Net debt ₹1.1B FY2026

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 24/100

Of which business quality 24 · Market factors (momentum, volatility) 35

Profitability 32
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

P G Industry Limited engages in the manufacturing and selling of marble blocks/slabs in India and internationally. It is involved in the cutting, finishing, and trading of imported marbles.

Full company description

P G Industry Limited engages in the manufacturing and selling of marble blocks/slabs in India and internationally. It is involved in the cutting, finishing, and trading of imported marbles. The company supplies its products to various projects, including hotels, shopping malls, premium residential complexes, clubs, motels, factories, corporate headquarters, offices, etc. P G Industry Limited was incorporated in 1993 and is headquartered in New Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

P G Industry Limited reported revenue of ₹972M in FY2026 versus ₹750M in FY2022, a compound +6.7%/yr. Reported net income was ₹71.3M in FY2026, compounding +89.1%/yr from FY2022.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹972M
Latest YoY
+64.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.6%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.6%
Revenue +6.7%/yr
FY22 ₹750M
FY23 ₹1.1B
FY24 ₹459M
FY25 ₹590M
FY26 ₹972M
Net income +89.1%/yr
FY22 ₹5.6M
FY23 ₹7.7M
FY24 −₹17.8M
FY25 ₹23.8M
FY26 ₹71.3M

531281 screens 15% overvalued. Compare with Federal Home Loan Mortgage Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "P G Industry Limited Fair Value". https://www.fairvalue-calculator.com/stock/531281

Peer Group

Other · 382 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 24 · Bottom 25%
Fair Value upside −15% · Above median
Return on assets 0% · Top 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 7% · Top 25%
Revenue growth -70% · Bottom 25%
Debt / equity 0.83× · Higher than 75% of peers

Valuation Multiples vs Other median · lower = cheaper

P/E (TTM) 23.7× · Pricier than median
EV/EBITDA 12.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE13 · sector 10
FUTURE0 · sector 0
PAST0 · sector 0
HEALTH58 · sector 98
DIVIDEND0 · sector 26

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.58 $51.90 +233%
533278 533278 ₹409.15 ₹660.78 +62%
Nestl?? India Limited 500790 ₹1,497 ₹191.93 -87%
ITC Limited 500875 ₹279.50 ₹212.74 -24%
Wipro Limited 507685 ₹183.80 ₹193.38 +5%
540376 540376 ₹4,054 ₹1,542 -62%
540777 540777 ₹537.50 ₹149.72 -72%
Lupin Limited 500257 ₹2,265 ₹1,983 -12%
Dabur India Limited 500096 ₹413.80 ₹122.93 -70%
540719 540719 ₹1,835 ₹872.41 -52%

Compare P G Industry Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is P G Industry Limited (531281) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of ₹101.40 versus a price of ₹119.45, about −15% (overvalued).
What is the fair value of 531281?
Our model-based fair value for P G Industry Limited is ₹101.40 (as of Aug 20, 2026), built from audited fundamentals. The current price: ₹119.45.
What is the quality score of 531281?
P G Industry Limited has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of P G Industry Limited (531281)?
P G Industry Limited reported trailing-twelve-month revenue of about ₹581M (latest available figure, as of Aug 20, 2026).
What is the net profit margin of 531281?
The net profit margin of P G Industry Limited is about -0.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track P G Industry Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.