Fair Value Calculator Fair Value Calculator
EN DE

Source Natural Foods and Herbal Supplements Limited (531398) Fair Value & Analysis

Other · IN · Market cap ₹437M

SN Source Natural Foods and Herbal Supplements Limited 531398 · BSE
Price₹118.85
Fair Value₹157.15
Upside+32.2%
Quality44/100
Watch Source Natural Foods and Herbal Supplements Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹117.86 – ₹196.43

Fair value as of: Jul 4, 2026

From 15 valuation models · updated today

Share price +10.6% over the past month.

Price vs Fair Value (12 months)

₹171.95 ₹102.40 Fair Value ₹157.15 Jun 2025 Jul 2026

12‑month range ₹102.40 – ₹171.95 · fair‑value band ₹117.86 – ₹196.43 · the ₹118.85 price screens below the ₹157.15 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Source Natural Foods and Herbal Supplements Limited (531398) currently trades at ₹118.85, while our model-based Fair Value estimate is ₹157.15 — implying the stock looks roughly 32.2% undervalued today. We read business quality at 44/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹55.8M. The stock trades on a trailing P/E of 26.6. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹30.9M FY2026
P/E ratio 26.6
EPS (TTM) ₹2.55
Net debt ₹55.8M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Source Natural Foods and Herbal Supplements Limited manufactures and sells Ayurvedic medicines and herbal supplements products in India. The company was formerly known as Inwinex Pharmaceuticals Limited and changed its name to Source Natural Foods and Herbal Supplements Limited in June 2012. Source Natural Foods and Herbal Supplements Limited was incorporated in 1995 and is based in Bengaluru, India. Source Natural Foods and Herbal Supplements Limited is a subsidiary of Sumeru Ayurveda Private Limited.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Source Natural Foods and Herbal Supplements Limited reported revenue of ₹704M in FY2026 versus ₹215M in FY2022, a compound +34.5%/yr. Reported net income was ₹34.0M in FY2026, compounding +8.7%/yr from FY2022.

Revenue +34.5%/yr
FY22 ₹215M
FY23 ₹198M
FY24 ₹273M
FY25 ₹449M
FY26 ₹704M
Net income +8.7%/yr
FY22 ₹24.3M
FY23 ₹21.2M
FY24 ₹17.4M
FY25 ₹29.0M
FY26 ₹34.0M

Is 531398 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Source Natural Foods and Herbal Supplements Limited (531398) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹157.15 versus a price of ₹118.85 — about +32% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 531398?
Our model-based fair value for Source Natural Foods and Herbal Supplements Limited is ₹157.15 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹118.85.
What is the quality score of 531398?
Source Natural Foods and Herbal Supplements Limited has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 531398?
The net profit margin of Source Natural Foods and Herbal Supplements Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.