SkyWorld Development Berhad (5315) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of SkyWorld Development Berhad stock MYR 0.95, price MYR 0.38, upside +150.0%, quality 27 out of 100. Rating: strongly undervalued. Calculated from audited financials with 9 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
40‑month range 0.3400 MYR – 0.6648 MYR · fair‑value band 0.6650 MYR – 1.24 MYR · the 0.3800 MYR price screens below the 0.9500 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow SkyWorld Development Berhad in your weekly email
Every Wednesday you see whether SkyWorld Development Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
SkyWorld Development Berhad, an investment holding company, engages in the property development business in Malaysia. It focuses on the development of high-rise residential, commercial, and affordable properties, as well as leasing of build to rent developments.
Show moreShow less
The company provides property management and investment, and construction services. In addition, it operates SkyWorld Connects App; Solution+, offers a wide variety of move-in essentials from interior design, renovations, furniture, home appliances to mover and rental services.
Further, the company is involved in e-commerce business and remodelling residential structures; providing treasury management; and research, designing and advisory services of prefabricated prefinished volumetric construction, as well as management consulting services.
The company was formerly known as SkyWorld Development Sdn. Bhd. and changed its name to SkyWorld Development Berhad in September 2022. The company was incorporated in 2006 and is headquartered in Kuala Lumpur, Malaysia.
Stock analysis
SkyWorld Development Berhad (5315) currently trades at 0.3800 MYR, while our model-based Fair Value estimate is 0.9500 MYR, implying the stock looks roughly 60% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 1.10 MYR per share, and 7 of the 9 models we run sit above the 0.3800 MYR price.
Bear case: the Economic Profit group reads lowest at 0.5700 MYR, and 2 of the 9 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.6650 MYR (bear) to 1.24 MYR (bull), the price of 0.3800 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 27/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
SkyWorld Development Berhad reported revenue of 430M MYR in FY2025 versus 790M MYR in FY2021, a compound −14.1%/yr. Reported net income was 30.0M MYR in FY2025, compounding −27.1%/yr from FY2021.
Key figures
Market cap 389M MYR (≈ $95.9M) Micro · P/E ratio 12.7 · P/S ratio 0.84 · EPS (TTM) 0.0300 MYR · Dividend yield 1.6% · Net margin 7.0% · Return on equity 3.6% · Return on assets (EBIT) 9.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (low confidence).
What moves the price
The share trades about 27% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 150%, 5315 screens cheaper than that median.
Fair Value models
Bear0.6650 MYRFair Value 0.9500 MYRBull1.24 MYR
Price 0.3800 MYR · Upside +150.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0206 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.8/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−3.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−20.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.5%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.2%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−13.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−15.0%
Dividend (yield on the price)1.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 17%
Compare SkyWorld Development Berhad with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score27 · Bottom 25%
Fair Value upside+150.0% · Top 25%
Profitability
Return on equity (12 months)3.6% · Below median
Return on assets1.4% · Below median
Net margin (12 months)7.0% · Below median
Operating margin (12 months)13.7% · Above median
Growth and dividend
Revenue growth (quarter YoY)45.7% · Top 25%
Dividend yield (12 months)1.6% · Below median
Balance sheet
Debt / equity0.32× · Below median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "SkyWorld Development Berhad Fair Value". https://www.fairvalue-calculator.com/stock/5315
Frequently asked questions
Is SkyWorld Development Berhad (5315) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 0.9500 MYR versus a price of 0.3800 MYR, about +150% upside (undervalued).
What is the fair value of 5315?
Our model-based fair value for SkyWorld Development Berhad is 0.9500 MYR (as of Nov 9, 2026), built from audited fundamentals. The current price: 0.3800 MYR.
What is the quality score of 5315?
SkyWorld Development Berhad has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SkyWorld Development Berhad (5315)?
Our model-based price target is the fair value of 0.9500 MYR (as of Nov 9, 2026) from 9 valuation models. Cautious scenario 0.6650 MYR, optimistic scenario 1.24 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the SkyWorld Development Berhad stock forecast for 2026?
Our models put fair value at 0.9500 MYR, about +150% upside versus a price of 0.3800 MYR (undervalued). Cautious scenario 0.6650 MYR, optimistic scenario 1.24 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of SkyWorld Development Berhad (5315)?
SkyWorld Development Berhad reported trailing-twelve-month revenue of about 465M MYR (latest available figure, as of Nov 9, 2026).
Does SkyWorld Development Berhad pay a dividend?
SkyWorld Development Berhad currently shows a dividend yield of 1.58% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of SkyWorld Development Berhad (5315) and when is the ex-dividend date?
SkyWorld Development Berhad pays a dividend of 0.006 MYR per share a year, a dividend yield of 1.6%. The last ex-dividend date was Jul 2, 2026. The payout ratio is 20.0% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of SkyWorld Development Berhad (5315)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SkyWorld Development Berhad it is 0.9500 MYR per share (as of Nov 9, 2026), against a price of 0.3800 MYR. It is the blended result of 9 valuation models in 4 families (Dividend Discount, Multiples, Asset-Based, Economic Profit).
Is SkyWorld Development Berhad stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 5315 trades below its calculated fair value: price 0.3800 MYR, fair value 0.9500 MYR, a gap of about +150% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5315?
No. The price is what the market pays today (0.3800 MYR); the fair value is what the company's own numbers justify (0.9500 MYR). For SkyWorld Development Berhad the two are 0.5700 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is SkyWorld Development Berhad worth?
The market values SkyWorld Development Berhad at about 389M MYR (market capitalisation, as of Nov 9, 2026). Per share that is 0.3800 MYR; our models calculate a fair value of 0.9500 MYR per share.
What do the bullish and bearish scenarios say about 5315?
Our models span a range for SkyWorld Development Berhad: cautious scenario 0.6650 MYR, base 0.9500 MYR, optimistic 1.24 MYR per share (as of Nov 9, 2026, price 0.3800 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5315?
SkyWorld Development Berhad trades at a price-to-earnings ratio of 12.7 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.9500 MYR is built from several models across several years. Other multiples: P/B 0.4, P/S 0.8, EV/EBITDA 4.6.
How solid is the balance sheet of SkyWorld Development Berhad (5315)?
Balance-sheet figures for SkyWorld Development Berhad (as of Nov 9, 2026): return on equity 3.6%, debt of 0.32 per unit of equity. They feed the Quality Score of 27/100, which measures business quality independently of the share price.
How far is 5315 from its 52-week high?
SkyWorld Development Berhad trades at 0.3800 MYR, about 27% below its 52-week high of 0.5178 MYR and 12% above the low of 0.3400 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.9500 MYR is for.
Which stocks are comparable to SkyWorld Development Berhad?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SkyWorld Development Berhad stock attractive at the current price?
The data as of Nov 9, 2026: price 0.3800 MYR, calculated fair value 0.9500 MYR (+150%), Quality Score 27/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5315 calculated?
We run SkyWorld Development Berhad through 9 models from 4 families: Dividend Discount, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 0.9500 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. SkyWorld Development Berhad currently trades 60% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SkyWorld Development Berhad (5315)?
The closing price on Nov 6, 2026 was 0.3800 MYR. Our model-based fair value is 0.9500 MYR, about +150% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SkyWorld Development Berhad right now?
The large discount to fair value meets weak quality (27/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.6650 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.6650 MYR to 1.24 MYR) leaves room in how you read the outcome.
Key figures of SkyWorld Development Berhad
How large is the market capitalisation of SkyWorld Development Berhad (5315)?
The market capitalisation of SkyWorld Development Berhad is 389M MYR (≈ $95.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SkyWorld Development Berhad (5315)?
The price-to-sales ratio of SkyWorld Development Berhad is 0.84 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SkyWorld Development Berhad (5315)?
Earnings per share at SkyWorld Development Berhad are 0.0300 MYR (price ÷ EPS = P/E 12.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of SkyWorld Development Berhad (5315)?
The dividend yield of SkyWorld Development Berhad is 1.6% (payout 20.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SkyWorld Development Berhad (5315)?
The net margin of SkyWorld Development Berhad is 7.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SkyWorld Development Berhad (5315)?
The return on equity (ROE) of SkyWorld Development Berhad is 3.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SkyWorld Development Berhad (5315)?
On an EBIT basis the return on assets of SkyWorld Development Berhad is 9.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SkyWorld Development Berhad (5315)?
The operating margin of SkyWorld Development Berhad is 13.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SkyWorld Development Berhad (5315)?
Revenue at SkyWorld Development Berhad is growing +45.7% versus a year earlier (3y avg −20.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SkyWorld Development Berhad (5315)?
Earnings per share at SkyWorld Development Berhad are growing +83.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does SkyWorld Development Berhad (5315) generate?
The free cash flow of SkyWorld Development Berhad is −134M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does SkyWorld Development Berhad (5315) carry?
The net debt of SkyWorld Development Berhad is 226M MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch SkyWorld Development Berhad in the live analysis
One click puts SkyWorld Development Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026