EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

SkyWorld Development Berhad (5315) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of SkyWorld Development Berhad MYR 0.69, price MYR 0.39, upside +76.9%, quality 31 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Real Estate · MY · ISIN MYL5315OO006

SD Thin data Sep 24, 2026

SkyWorld Development Berhad

5315 · KLSE

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

✓Fair value 0.6900 MYR · Strongly undervalued (+77%)
!Quality 31/100
!Weak Growth (revenue 5y −2.5 %/yr)
!Thin margins · 7.0% net margin (TTM)
!Low debt · negative free cash flow
·1.54% dividend yield
✓Ranks above peers (9/13)
!Narrow moat 42/100
!Insider activity 40/100
!Evidence only low, so the estimate is less certain
!Weak on past: 13 out of 100
Watch SkyWorld Development Berhad for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.6648 MYR 0.3745 MYR Fair Value 0.6900 MYR Jul 2023 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

39‑month range 0.3745 MYR – 0.6648 MYR · fair‑value band 0.4200 MYR – 0.9600 MYR · the 0.3900 MYR price screens below the 0.6900 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow SkyWorld Development Berhad in your weekly email

Every Wednesday you see whether SkyWorld Development Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

SkyWorld Development Berhad, an investment holding company, engages in the property development business in Malaysia. It focuses on the development of high-rise residential, commercial, and affordable properties, as well as leasing of build to rent developments. The company provides property management and investment, and construction services.

Show more

SkyWorld Development Berhad, an investment holding company, engages in the property development business in Malaysia. It focuses on the development of high-rise residential, commercial, and affordable properties, as well as leasing of build to rent developments. The company provides property management and investment, and construction services. In addition, it operates SkyWorld Connects App; Solution+, offers a wide variety of move-in essentials from interior design, renovations, furniture, home appliances to mover and rental services. Further, the company is involved in e-commerce business and remodelling residential structures; providing treasury management; and research, designing and advisory services of prefabricated prefinished volumetric construction, as well as management consulting services. The company was formerly known as SkyWorld Development Sdn. Bhd. and changed its name to SkyWorld Development Berhad in September 2022. The company was incorporated in 2006 and is headquartered in Kuala Lumpur, Malaysia.

Stock analysis

SkyWorld Development Berhad (5315) currently trades at 0.3900 MYR, while our model-based Fair Value estimate is 0.6900 MYR, implying the stock looks roughly 43.5% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 0.9700 MYR per share, and 7 of the 7 models we run sit above the 0.3900 MYR price.

Bear case: the Economic Profit group reads lowest at 0.5400 MYR, and 0 of the 7 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.4200 MYR (bear) to 0.9600 MYR (bull), the price of 0.3900 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 31/100 (below-average quality), in the Real Estate sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

SkyWorld Development Berhad reported revenue of 430M MYR in FY2025 versus 790M MYR in FY2021, a compound −14.1%/yr. Reported net income was 30.0M MYR in FY2025, compounding −27.1%/yr from FY2021.

Key figures

Market cap 390M MYR (≈ $95.7M) · P/E ratio 13.0 · P/S ratio 0.91 · EPS (TTM) 0.0300 MYR · Dividend yield 1.5% · Net margin 7.0% · Return on equity 3.3% · Return on assets (EBIT) 9.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).

What moves the price

The share trades about 33% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at 54% fair-value upside, at 77%, 5315 screens cheaper than that median.

Fair Value models

Bear 0.4200 MYR Fair Value 0.6900 MYR Bull 0.9600 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0176 MYR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 0.5800 MYR 0.5400 MYR 0.4000 MYR 76
EV/EBITDA 1.05 MYR 1.38 MYR 1.71 MYR 67
EV/EBIT 1.21 MYR 1.60 MYR 1.98 MYR 66
All 7 models by family
Multiples
P/S Multiple 0.3700 MYR 0.5000 MYR 0.6200 MYR 58
P/B Multiple 0.3700 MYR 0.5000 MYR 0.6200 MYR 55
EV/EBIT 1.21 MYR 1.60 MYR 1.98 MYR 66
EV/EBITDA 1.05 MYR 1.38 MYR 1.71 MYR 67
EV/Revenue 0.6900 MYR 0.9700 MYR 1.24 MYR 54
Asset-Based
NCAV (Graham) 0.4400 MYR 0.5900 MYR 0.8800 MYR 54
Economic Profit
Residual Income 0.5800 MYR 0.5400 MYR 0.4000 MYR 76

Open the full fair value analysis →

Notify me when 5315 reaches fair value

Put 5315 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 31/100

Of which business quality 33 · Market factors (momentum, volatility) 38

Profitability 21
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 16
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 8/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−3.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−20.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.5%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.2%
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−13.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−15.0%
Dividend (yield on the price)1.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 17%

Watch 5315, get fair value alerts →

Compare SkyWorld Development Berhad with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 578 stocks

Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 32 · Bottom 25%
Fair Value upside +77% · Above median
Profitability
Return on equity (TTM) 3% · Above median
Return on assets 2% · Above median
Net margin (TTM) 7% · Below median
Operating margin (TTM) 18% · Above median
Growth and dividend
Revenue growth 16% · Above median
Dividend yield (TTM) 1.5% · Below median
Balance sheet
Debt / equity 0.32× · Below median

Valuation Multiplesvs Real Estate - Development median · lower = cheaper

P/E (TTM) 13.0× · Pricier than median
P/B 0.11× · Cheapest 25%
P/S (TTM) 0.22× · Cheapest 25%
EV/EBITDA 0.5× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 48
FUTURE (revenue growth)78 · sector 0
PAST (return on equity)13 · sector 11
HEALTH (low debt)84 · sector 83
DIVIDEND (yield)31 · sector 55

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Sun Hung Kai Properties Limited 0016 HK$109.10 HK$147.78 +35%
China Resources Land Limited 1109 HK$29.62 HK$74.05 +150%
Vinhomes Joint Stock Company VHM 68,200 VND 112,796 VND +65%
CK Asset Holdings 1113 HK$46.44 HK$71.69 +54%
Hongkong Land Holdings H78 $8.74 $1.52 −83%
DLF Limited DLF ₹675.00 ₹167.21 −75%
China Overseas Land & Investment Limited 0688 HK$12.43 HK$22.35 +80%
Lodha Developers Limited LODHA ₹1,163 ₹275.95 −76%
Poly Developments and Holdings 600048 ¥5.64 ¥14.10 +150%
CTP N.V CTPNV €13.58 €10.30 −24%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

SkyWorld Development Berhad · Fair Value
0.6900 MYR +43%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "SkyWorld Development Berhad Fair Value". https://www.fairvalue-calculator.com/stock/5315

Frequently asked questions

Is SkyWorld Development Berhad (5315) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.6900 MYR versus a price of 0.3900 MYR, about +77% upside (undervalued).
What is the fair value of 5315?
Our model-based fair value for SkyWorld Development Berhad is 0.6900 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.3900 MYR.
What is the quality score of 5315?
SkyWorld Development Berhad has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SkyWorld Development Berhad (5315)?
Our model-based price target is the fair value of 0.6900 MYR (as of Sep 24, 2026) from 7 valuation models. Cautious scenario 0.4200 MYR, optimistic scenario 0.9600 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the SkyWorld Development Berhad stock forecast for 2026?
Our models put fair value at 0.6900 MYR, about +77% upside versus a price of 0.3900 MYR (undervalued). Cautious scenario 0.4200 MYR, optimistic scenario 0.9600 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of SkyWorld Development Berhad (5315)?
SkyWorld Development Berhad reported trailing-twelve-month revenue of about 430M MYR (latest available figure, as of Sep 24, 2026).
Does SkyWorld Development Berhad pay a dividend?
SkyWorld Development Berhad currently shows a dividend yield of about 1.54% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of SkyWorld Development Berhad (5315)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SkyWorld Development Berhad it is 0.6900 MYR per share (as of Sep 24, 2026), against a price of 0.3900 MYR. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is SkyWorld Development Berhad stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 5315 trades below its calculated fair value: price 0.3900 MYR, fair value 0.6900 MYR, a gap of about +77% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5315?
No. The price is what the market pays today (0.3900 MYR); the fair value is what the company's own numbers justify (0.6900 MYR). For SkyWorld Development Berhad the two are 0.3000 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is SkyWorld Development Berhad worth?
The market values SkyWorld Development Berhad at about 390M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.3900 MYR; our models calculate a fair value of 0.6900 MYR per share.
What do the bullish and bearish scenarios say about 5315?
Our models span a range for SkyWorld Development Berhad: cautious scenario 0.4200 MYR, base 0.6900 MYR, optimistic 0.9600 MYR per share (as of Sep 24, 2026, price 0.3900 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5315?
SkyWorld Development Berhad trades at a price-to-earnings ratio of 13.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.6900 MYR is built from several models across several years. Other multiples: P/B 0.1, P/S 0.2, EV/EBITDA 0.5.
How solid is the balance sheet of SkyWorld Development Berhad (5315)?
Balance-sheet figures for SkyWorld Development Berhad (as of Sep 24, 2026): return on equity 3.3%, debt of 0.32 per unit of equity. They feed the Quality Score of 31/100, which measures business quality independently of the share price.
How far is 5315 from its 52-week high?
SkyWorld Development Berhad trades at 0.3900 MYR, about 33% below its 52-week high of 0.5819 MYR and 4% above the low of 0.3750 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.6900 MYR is for.
Which stocks are comparable to SkyWorld Development Berhad?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SkyWorld Development Berhad stock attractive at the current price?
The data as of Sep 24, 2026: price 0.3900 MYR, calculated fair value 0.6900 MYR (+77%), Quality Score 31/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5315 calculated?
We run SkyWorld Development Berhad through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.6900 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. SkyWorld Development Berhad currently trades 77 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SkyWorld Development Berhad (5315)?
The closing price on Sep 24, 2026 was 0.3900 MYR. Our model-based fair value is 0.6900 MYR, about +77% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SkyWorld Development Berhad right now?
The large discount to fair value meets weak quality (31/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.4200 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.4200 MYR to 0.9600 MYR) leaves room in how you read the outcome.

Key figures of SkyWorld Development Berhad

How large is the market capitalisation of SkyWorld Development Berhad (5315)?
The market capitalisation of SkyWorld Development Berhad is 390M MYR (≈ $95.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SkyWorld Development Berhad (5315)?
The price-to-sales ratio of SkyWorld Development Berhad is 0.91 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SkyWorld Development Berhad (5315)?
Earnings per share at SkyWorld Development Berhad are 0.0300 MYR (price ÷ EPS = P/E 13.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of SkyWorld Development Berhad (5315)?
The dividend yield of SkyWorld Development Berhad is 1.5% (payout 20.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SkyWorld Development Berhad (5315)?
The net margin of SkyWorld Development Berhad is 7.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SkyWorld Development Berhad (5315)?
The return on equity (ROE) of SkyWorld Development Berhad is 3.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SkyWorld Development Berhad (5315)?
On an EBIT basis the return on assets of SkyWorld Development Berhad is 9.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SkyWorld Development Berhad (5315)?
The operating margin of SkyWorld Development Berhad is 18.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SkyWorld Development Berhad (5315)?
Revenue at SkyWorld Development Berhad is growing +15.5% versus a year earlier (3y avg −20.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SkyWorld Development Berhad (5315)?
Earnings per share at SkyWorld Development Berhad are growing −68.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does SkyWorld Development Berhad (5315) generate?
The free cash flow of SkyWorld Development Berhad is −134M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does SkyWorld Development Berhad (5315) carry?
The net debt of SkyWorld Development Berhad is 226M MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch SkyWorld Development Berhad in the live analysis

One click puts SkyWorld Development Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.