Fair Value Calculator Fair Value Calculator
EN DE

Solitaire Machine Tools Limited (522152) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹90.6M

SM Solitaire Machine Tools Limited 522152 · BSE
Price₹89.00
Fair Value₹59.23
Upside-33.4%
Quality53/100
Watch Solitaire Machine Tools Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹44.42 – ₹74.03

Fair value as of: Jul 4, 2026

From 26 valuation models · updated today

Share price −10.7% over the past month.

Price vs Fair Value (12 months)

₹158.80 ₹75.88 Fair Value ₹59.23 Jun 2025 Jul 2026

12‑month range ₹75.88 – ₹158.80 · fair‑value band ₹44.42 – ₹74.03 · the ₹89.00 price screens above the ₹59.23 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Solitaire Machine Tools Limited (522152) currently trades at ₹89.00, while our model-based Fair Value estimate is ₹59.23 — implying the stock looks roughly 33.4% overvalued today. We read business quality at 53/100 (solid quality), in the Industrial Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Solitaire Machine Tools Limited generated revenue of ₹142M at a net margin of 2.1%. Revenue grew 132.7% year over year. It earns a return on equity of 2.2%. Net debt stands at ₹28.2M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹142M
Revenue growth (YoY) +133%
Net margin 2.1%
Return on equity 2.2%
Free cash flow ₹36.6M FY2026
P/E ratio 39.1
More key figures
Operating margin 3.5%
EPS (TTM) ₹0.6680
Dividend yield 3.3%
EPS growth (YoY) -31.2%
Net debt ₹28.2M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Solitaire Machine Tools Limited designs, manufactures, and sells precision centerless grinders in India. It also offers CNC products, including precision servo infeed attachments, servo drives for regulating wheels, two axis CNC grinding wheel dressers, and diamond roll dressers for grinding wheels, as well as two, three, four, and five axis CNC grinder controls. In addition, the company provides remanufacturing and CNC retrofitting services for grinders. Its products are used in various industries, such as automobile, automobile ancillary, textiles machinery, steel and bearing industries, etc. The company also exports its products to the United States, Europe, South America, Australia, Asia, and internationally. Solitaire Machine Tools Limited was incorporated in 1967 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Solitaire Machine Tools Limited reported revenue of ₹190M in FY2026 versus ₹136M in FY2022, a compound +8.8%/yr. Reported net income was ₹13.5M in FY2026, compounding +6.2%/yr from FY2022.

Revenue +8.8%/yr
FY22 ₹136M
FY23 ₹187M
FY24 ₹209M
FY25 ₹225M
FY26 ₹190M
Net income +6.2%/yr
FY22 ₹10.6M
FY23 ₹16.0M
FY24 ₹18.0M
FY25 ₹23.5M
FY26 ₹13.5M

Is 522152 fairly valued? → Check now

Similar stocks

6 more Machine Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Frontier Springs Limited 522195 ₹1,455 ₹2,830 +94%
DHP India Limited 531306 ₹530.65 ₹531.33 +0%
Fluidomat Limited 522017 ₹914.70 ₹548.61 -40%
Austin Engineering Company 522005 ₹131.60 ₹188.11 +43%
Rasi Electrodes Limited 531233 ₹12.86 ₹18.53 +44%
Hittco Tools Limited 531661 ₹9.80 ₹15.35 +57%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Solitaire Machine Tools Limited (522152) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹59.23 versus a price of ₹89.00 — about −33% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 522152?
Our model-based fair value for Solitaire Machine Tools Limited is ₹59.23 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹89.00.
What is the quality score of 522152?
Solitaire Machine Tools Limited has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Solitaire Machine Tools Limited (522152)?
Solitaire Machine Tools Limited reported trailing-twelve-month revenue of about ₹142M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 522152?
The net profit margin of Solitaire Machine Tools Limited is about 2.1%, meaning it keeps roughly 2.1% of revenue as net income. Based on the latest reported figures.
Does Solitaire Machine Tools Limited pay a dividend?
Solitaire Machine Tools Limited currently shows a dividend yield of about 3.25% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.