Solitaire Machine Tools Limited (522152) Fair Value & Analysis
Industrial Goods · IN · Market cap ₹90.6M
Fair value as of: Aug 13, 2026
From 26 valuation models · updated 5 days ago
Fair value updated Aug 13, 2026, revised from ₹59.23 to ₹62.19 (+5.0%) since Aug 9, 2026.
A solid business, but screening 39% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹77.74). The favourable scenario is already priced in.
- Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹20.27 – ₹160.48 · fair‑value band ₹46.64 – ₹77.74 · the ₹102.40 price screens above the ₹62.19 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Solitaire Machine Tools Limited (522152) currently trades at ₹102.40, while our model-based Fair Value estimate is ₹62.19, implying the stock looks roughly 39.3% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Industrial Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Solitaire Machine Tools Limited generated revenue of ₹142M at a net margin of 2.1%. Revenue grew 132.7% year over year. It earns a return on equity of 2.2%. Net debt stands at ₹28.2M. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹46.64 (bear case) to ₹77.74 (bull case); at ₹102.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 44% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrial Goods peers we cover trades at -27% fair-value upside, at -39%, 522152 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (₹71.23) versus Earnings-Based (₹16.41). Highest evidence: Growth DCF (80).
Notify me when 522152 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 63 · Market factors (momentum, volatility) 33
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Solitaire Machine Tools Limited designs, manufactures, and sells precision centerless grinders in India. It also offers CNC products, including precision servo infeed attachments, servo drives for regulating wheels, two axis CNC grinding wheel dressers, and diamond roll dressers for grinding wheels, as well as two, three, four, and five axis CNC grinder …
Full company description
Solitaire Machine Tools Limited designs, manufactures, and sells precision centerless grinders in India. It also offers CNC products, including precision servo infeed attachments, servo drives for regulating wheels, two axis CNC grinding wheel dressers, and diamond roll dressers for grinding wheels, as well as two, three, four, and five axis CNC grinder controls. In addition, the company provides remanufacturing and CNC retrofitting services for grinders. Its products are used in various industries, such as automobile, automobile ancillary, textiles machinery, steel and bearing industries, etc. The company also exports its products to the United States, Europe, South America, Australia, Asia, and internationally. Solitaire Machine Tools Limited was incorporated in 1967 and is based in Mumbai, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Solitaire Machine Tools Limited reported revenue of ₹190M in FY2026 versus ₹136M in FY2022, a compound +8.8%/yr. Reported net income was ₹13.5M in FY2026, compounding +6.2%/yr from FY2022.
522152 screens 39% overvalued. Compare with ESAB India Limited →
Peer Group
Industrial Goods · 22 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Machine Tools & Accessories” was too small, so the broader sector is used.)
Valuation Multiples vs Industrial Goods median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Machine Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| ESAB India Limited 500133 | ₹6,241 | ₹2,116 | -66% |
| Frontier Springs Limited 522195 | ₹1,510 | ₹190.81 | -87% |
| DHP India Limited 531306 | ₹533.30 | ₹466.45 | -13% |
| Fluidomat Limited 522017 | ₹898.65 | ₹515.90 | -43% |
| Austin Engineering Company 522005 | ₹122.40 | ₹161.49 | +32% |
| Rasi Electrodes Limited 531233 | ₹12.38 | ₹16.39 | +32% |
| Hittco Tools Limited 531661 | ₹11.33 | ₹15.35 | +35% |
| Shree Cement Limited 500387 | ₹25,410 | ₹4,548 | -82% |
| Siemens Limited 500550 | ₹4,019 | ₹892.67 | -78% |
| Bharat Electronics Limited 500049 | ₹404.00 | ₹294.84 | -27% |
Compare Solitaire Machine Tools Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is Solitaire Machine Tools Limited (522152) overvalued or undervalued?
What is the fair value of 522152?
What is the quality score of 522152?
What is the revenue of Solitaire Machine Tools Limited (522152)?
What is the net profit margin of 522152?
Does Solitaire Machine Tools Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Solitaire Machine Tools Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.