EN DE

CPE Technology Berhad, an investment holding company, (5317) Fair Value & Analysis

Technology · MY · Market cap 644M MYR

CT CPE Technology Berhad, an investment holding company, 5317 · KLSE
Price1.13 MYR
Fair Value0.9100 MYR
Upside-19.5%
Quality59/100
Watch CPE Technology Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 11.8% net margin
Low debt · generates free cash flow
1.44% dividend yield
Ranks above peers (9/13)
Moderate moat 49/100
Evidence: High Range 0.6300 MYR – 1.22 MYR Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 22 days ago

Share price +20.2% over the past month.

A solid business, but screening 19% overvalued on our models.

What matters now

  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (0.6300 MYR to 1.22 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

1.42 MYR 0.3750 MYR Fair Value 0.9100 MYR Dec 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

32‑month range 0.3750 MYR – 1.42 MYR · fair‑value band 0.6300 MYR – 1.22 MYR · the 1.13 MYR price screens above the 0.9100 MYR fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CPE Technology Berhad, an investment holding company, (5317) currently trades at 1.13 MYR, while our model-based Fair Value estimate is 0.9100 MYR, implying the stock looks roughly 19.5% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, CPE Technology Berhad, an investment holding company, generated revenue of 114M MYR at a net margin of 11.8%. Revenue declined 10.3% year over year. It earns a return on equity of 4.1%. The balance sheet holds a net cash position of 204M MYR. Fundamentals as of Jul 19, 2026

Our scenario range runs from 0.6300 MYR (bear case) to 1.22 MYR (bull case); at 1.13 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 223% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -19%, 5317 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.5300 MYR 0.6600 MYR 0.8600 MYR 80
Residual Income 0.3700 MYR 0.3800 MYR 0.3900 MYR 76
Rev-Margin DCF 0.6000 MYR 0.8400 MYR 1.16 MYR 74
All 26 models by family
DCF Models
FCF DCF 0.5300 MYR 0.6900 MYR 0.9300 MYR 38
Owner Earnings 0.5200 MYR 0.6600 MYR 0.8900 MYR 31
5Y Revenue Exit 0.6000 MYR 0.8500 MYR 1.20 MYR 39
5Y EBITDA Exit 0.7900 MYR 1.24 MYR 1.83 MYR 41
5Y P/E Exit 0.8200 MYR 1.29 MYR 1.85 MYR 38
10Y Revenue Exit 0.5600 MYR 0.7800 MYR 1.11 MYR 36
10Y EBITDA Exit 0.6900 MYR 1.04 MYR 1.60 MYR 37
10Y P/E Exit 0.7000 MYR 1.08 MYR 1.63 MYR 35
Earnings-Based
Graham-Dodd 0.2400 MYR 1.16 MYR 1.59 MYR 54
Lynch FV 0.3100 MYR 0.4400 MYR 0.5800 MYR 50
PEG = 1.0 0.3100 MYR 0.4400 MYR 0.5800 MYR 46
EPV 0.5300 MYR 0.5600 MYR 0.5800 MYR 59
Dividend Discount
Gordon GGM 0.0800 MYR 0.1400 MYR 0.1900 MYR 70
DDM Multi-Stage 0.0800 MYR 0.1300 MYR 0.1500 MYR 61
Multiples
P/E Multiple 0.7300 MYR 0.9800 MYR 1.22 MYR 63
P/S Multiple 0.4500 MYR 0.5900 MYR 0.7400 MYR 58
P/B Multiple 0.4500 MYR 0.5900 MYR 0.7400 MYR 55
EV/EBIT 0.9900 MYR 1.21 MYR 1.44 MYR 53
EV/EBITDA 1.00 MYR 1.23 MYR 1.46 MYR 54
EV/Revenue 0.6500 MYR 0.8000 MYR 0.9500 MYR 43
Asset-Based
NCAV (Graham) 0.2400 MYR 0.3300 MYR 0.4900 MYR 50
Growth DCF
Growth DCF 0.5300 MYR 0.6600 MYR 0.8600 MYR 80
Rev-Margin DCF 0.6000 MYR 0.8400 MYR 1.16 MYR 74
Economic Profit
Residual Income 0.3700 MYR 0.3800 MYR 0.3900 MYR 76
ROIC Compounder 0.5400 MYR 0.6100 MYR 0.6900 MYR 72
Growth Earnings
Growth-Adj P/E 0.5700 MYR 0.8100 MYR 1.05 MYR 68

Widest divergence: DCF Models (0.8500 MYR) versus Dividend Discount (0.1300 MYR). Highest evidence: Growth DCF (80).

Notify me when 5317 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 114M MYR
Revenue growth (YoY) -10.3%
Net margin 11.8%
Return on equity 4.1%
Free cash flow 14.0M MYR FY2025
P/E ratio 48.0
More key figures
Operating margin 18.7%
EPS (TTM) 0.0200 MYR
Dividend yield 1.4%
EPS growth (YoY) -33.6%
Net cash 204M MYR FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 62 · Market factors (momentum, volatility) 64

Profitability 40
Margins and returns on capital today
Quality Growth 95
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 9
Disciplined investing over empire-building
Low Volatility 3
Calm price path (market factor)
Momentum 86
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 60
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CPE Technology Berhad, an investment holding company, manufactures and sells precision-machined parts and components primarily in Malaysia. The company also provides CNC turning and milling services.

Full company description

CPE Technology Berhad, an investment holding company, manufactures and sells precision-machined parts and components primarily in Malaysia. The company also provides CNC turning and milling services. It offers precision-machined parts and components used by customers in various industries, such as semiconductor, life science and medical devices, sport and sensor equipment, aerospace, security, automotive, instrumentation, opto-mechanical, and general engineering industries. The company operates in the United States, Singapore, Malaysia, Italy, Japan, Thailand, Germany, Switzerland, China, Ireland, and Romania. CPE Technology Berhad was founded in 1985 and is based in Ulu Tiram, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CPE Technology Berhad, an investment holding company, reported revenue of 129M MYR in FY2025 versus 93.4M MYR in FY2021, a compound +8.4%/yr. Reported net income was 23.5M MYR in FY2025, compounding +5.9%/yr from FY2021.

Growth Quality 87/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
129M MYR
Latest YoY
+43.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.3%
Revenue +8.4%/yr
FY21 93.4M MYR
FY22 139M MYR
FY23 145M MYR
FY24 90.1M MYR
FY25 129M MYR
Net income +5.9%/yr
FY21 18.7M MYR
FY22 33.9M MYR
FY23 30.3M MYR
FY24 11.1M MYR
FY25 23.5M MYR

5317 screens 19% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CPE Technology Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5317

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −20% · Above median
Return on equity (TTM) 4% · Below median
Return on assets 3% · Above median
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth -10% · Bottom 25%
Dividend yield (TTM) 1.4% · Above median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 48.0× · Pricier than median
P/B 0.48× · Cheaper than 75% of peers
P/S (TTM) 1.39× · Cheaper than median
P/FCF 11.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 7 · sector 0
FUTURE 0 · sector 32
PAST 16 · sector 24
HEALTH 100 · sector 95
DIVIDEND 29 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare CPE Technology Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CPE Technology Berhad, an investment holding company, (5317) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 0.9100 MYR versus a price of 1.13 MYR, about −19% (overvalued).
What is the fair value of 5317?
Our model-based fair value for CPE Technology Berhad, an investment holding company, is 0.9100 MYR (as of Jul 19, 2026), built from audited fundamentals. The current price is 1.13 MYR.
What is the quality score of 5317?
CPE Technology Berhad, an investment holding company, has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CPE Technology Berhad, an investment holding company, (5317)?
CPE Technology Berhad, an investment holding company, reported trailing-twelve-month revenue of about 114M MYR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of 5317?
The net profit margin of CPE Technology Berhad, an investment holding company, is about 11.8%, meaning it keeps roughly 11.8% of revenue as net income. Based on the latest reported figures.
Does CPE Technology Berhad, an investment holding company, pay a dividend?
CPE Technology Berhad, an investment holding company, currently shows a dividend yield of about 1.86% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CPE Technology Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.