Tirupati Sarjan Limited (531814) Fair Value & Analysis
Financial · IN · Market cap ₹189M
Fair value as of: Aug 13, 2026
From 11 valuation models · updated 5 days ago
A solid business, screening 99% undervalued on our models.
What matters now
- The price is below even our cautious bear case (₹14.01). The market is more pessimistic than our downside scenario.
- Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
- For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹4.73 – ₹19.77 · fair‑value band ₹14.01 – ₹18.01 · the ₹8.60 price screens below the ₹17.12 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Tirupati Sarjan Limited (531814) currently trades at ₹8.60, while our model-based Fair Value estimate is ₹17.12, implying the stock looks roughly 99.1% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Financial sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Tirupati Sarjan Limited generated revenue of ₹1.2B at a net margin of 2.8%. Revenue grew 26.1% year over year. It earns a return on equity of 7.4%. Net debt stands at ₹362M. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹14.01 (bear case) to ₹18.01 (bull case); at ₹8.60, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 33% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial peers we cover trades at -22% fair-value upside, at 99%, 531814 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 11 models by family
Widest divergence: Asset-Based (₹19.08) versus Growth DCF (₹12.87). Highest evidence: Growth DCF (80).
Notify me when 531814 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 52 · Market factors (momentum, volatility) 24
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Tirupati Sarjan Limited engages in the real estate development and civil construction businesses in Asia and Africa. It develops residential, commercial, and government projects; and constructs hospitals, colleges, roads, canals, bridges, etc.
Full company description
Tirupati Sarjan Limited engages in the real estate development and civil construction businesses in Asia and Africa. It develops residential, commercial, and government projects; and constructs hospitals, colleges, roads, canals, bridges, etc. The company was formerly known as Tirupati Housing And Finance Limited and changed its name to Tirupati Sarjan Limited in December 1995. The company was founded in 1995 and is based in Ahmedabad, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Tirupati Sarjan Limited reported revenue of ₹2.2B in FY2026 versus ₹912M in FY2022, a compound +24.1%/yr. Reported net income was ₹47.4M in FY2026, compounding +29.5%/yr from FY2022.
Watch 531814: get an alert when its fair value changes →
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Property Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Brigade Enterprises Limited 532929 | ₹593.25 | ₹559.71 | -6% |
| Nirlon Limited 500307 | ₹638.10 | ₹499.10 | -22% |
| Raja Bahadur International Limited 503127 | ₹5,027 | ₹647.30 | -87% |
| Ansal Buildwell Limited 523007 | ₹76.95 | ₹14.23 | -82% |
| Gothi Plascon India Limited 531111 | ₹38.16 | ₹23.08 | -40% |
| FGP Limited 500142 | ₹11.66 | ₹2.36 | -80% |
| IDBI Bank Limited 500116 | ₹82.87 | ₹89.34 | +8% |
| Yes Bank Limited 532648 | ₹22.70 | ₹14.65 | -35% |
| Punjab National Bank 532461 | ₹117.50 | ₹226.68 | +93% |
| Bank of Maharashtra 532525 | ₹81.09 | ₹85.55 | +6% |
Compare Tirupati Sarjan Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is Tirupati Sarjan Limited (531814) overvalued or undervalued?
What is the fair value of 531814?
What is the quality score of 531814?
What is the revenue of Tirupati Sarjan Limited (531814)?
What is the net profit margin of 531814?
Does Tirupati Sarjan Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Tirupati Sarjan Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.