Fair Value Calculator Fair Value Calculator
EN DE

Tirupati Sarjan Limited (531814) Fair Value & Analysis

Financial · IN · Market cap ₹189M

TS Tirupati Sarjan Limited 531814 · BSE
Price₹8.07
Fair Value₹16.14
Upside+100.0%
Quality47/100
Watch Tirupati Sarjan Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹16.14 – ₹27.18

Fair value as of: Jul 4, 2026

From 24 valuation models · updated today

Share price −6.2% over the past month.

Price vs Fair Value (12 months)

₹15.26 ₹6.58 Fair Value ₹16.14 Jul 2025 Jul 2026

12‑month range ₹6.58 – ₹15.26 · fair‑value band ₹16.14 – ₹27.18 · the ₹8.07 price screens below the ₹16.14 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Tirupati Sarjan Limited (531814) currently trades at ₹8.07, while our model-based Fair Value estimate is ₹16.14 — implying the stock looks roughly 100.0% undervalued today. We read business quality at 47/100 (below-average quality), in the Financial sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Tirupati Sarjan Limited generated revenue of ₹1.2B at a net margin of 2.8%. Revenue grew 26.1% year over year. It earns a return on equity of 7.4%. Net debt stands at ₹362M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹1.2B
Revenue growth (YoY) +26.1%
Net margin 2.8%
Return on equity 7.4%
Free cash flow ₹46.4M FY2026
P/E ratio 5.7
More key figures
Operating margin 12.9%
EPS (TTM) ₹1.04
Dividend yield 1.6%
EPS growth (YoY) -9.6%
Net debt ₹362M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Tirupati Sarjan Limited engages in the real estate development and civil construction businesses in Asia and Africa. It develops residential, commercial, and government projects; and constructs hospitals, colleges, roads, canals, bridges, etc. The company was formerly known as Tirupati Housing And Finance Limited and changed its name to Tirupati Sarjan Limited in December 1995. The company was founded in 1995 and is based in Ahmedabad, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Tirupati Sarjan Limited reported revenue of ₹2.2B in FY2026 versus ₹912M in FY2022, a compound +24.1%/yr. Reported net income was ₹47.4M in FY2026, compounding +29.5%/yr from FY2022.

Revenue +24.1%/yr
FY22 ₹912M
FY23 ₹1.6B
FY24 ₹1.9B
FY25 ₹2.2B
FY26 ₹2.2B
Net income +29.5%/yr
FY22 ₹16.9M
FY23 ₹30.2M
FY24 ₹39.5M
FY25 ₹51.6M
FY26 ₹47.4M

Is 531814 fairly valued? → Check now

Similar stocks

6 more Property Management stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Nirlon Limited 500307 ₹619.00 ₹767.84 +24%
Raja Bahadur International Limited 503127 ₹5,362 ₹995.84 -81%
Ansal Buildwell Limited 523007 ₹83.95 ₹21.89 -74%
Gothi Plascon India Limited 531111 ₹37.27 ₹34.85 -6%
FGP Limited 500142 ₹12.09 ₹2.36 -80%
Yes Bank Limited 532648 ₹24.39 ₹19.53 -20%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Tirupati Sarjan Limited (531814) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹16.14 versus a price of ₹8.07 — about +100% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 531814?
Our model-based fair value for Tirupati Sarjan Limited is ₹16.14 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹8.07.
What is the quality score of 531814?
Tirupati Sarjan Limited has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Tirupati Sarjan Limited (531814)?
Tirupati Sarjan Limited reported trailing-twelve-month revenue of about ₹1.2B (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 531814?
The net profit margin of Tirupati Sarjan Limited is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.
Does Tirupati Sarjan Limited pay a dividend?
Tirupati Sarjan Limited currently shows a dividend yield of about 1.57% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.