EN DE

Ansal Buildwell Limited (523007) Fair Value & Analysis

Financial · IN · Market cap ₹189M

AB Ansal Buildwell Limited 523007 · BSE
Price₹73.23
Fair Value₹14.23
Upside-80.6%
Quality39/100
Watch Ansal Buildwell Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -29.7% net margin
Low debt · generates free cash flow
0.93% dividend yield
Narrow moat 2/100
Evidence: High Range ₹10.67 – ₹17.78 Share as image

Fair value as of: Aug 13, 2026

From 13 valuation models · updated 5 days ago

Fair value updated Aug 13, 2026, revised from ₹21.89 to ₹14.23 (−35.0%) since Aug 9, 2026.

Below-average quality, and screening another 81% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹17.78). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹217.81 ₹36.90 Fair Value ₹14.23 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹36.90 – ₹217.81 · fair‑value band ₹10.67 – ₹17.78 · the ₹73.23 price screens above the ₹14.23 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ansal Buildwell Limited (523007) currently trades at ₹73.23, while our model-based Fair Value estimate is ₹14.23, implying the stock looks roughly 80.6% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Financial sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ansal Buildwell Limited generated revenue of ₹342M at a net margin of -29.7%. Revenue grew 84.9% year over year. It earns a return on equity of -10.7%. Net debt stands at ₹432M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹10.67 (bear case) to ₹17.78 (bull case); at ₹73.23, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high, currently below its 200-day average. For context, the median of 10 Financial peers we cover trades at -6% fair-value upside, at -81%, 523007 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹6.75 to ₹117.91). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹4.66 ₹8.18 ₹12.28 80
Residual Income ₹107.67 ₹97.73 ₹58.35 76
Rev-Margin DCF ₹39.05 ₹73.26 ₹111.70 74
All 13 models by family
DCF Models
Owner Earnings ₹27.84 ₹40.62 ₹56.39 31
5Y P/E Exit ₹3.81 ₹8.83 ₹13.97 38
10Y P/E Exit ₹4.05 ₹8.02 ₹12.69 35
Earnings-Based
Graham-Dodd ₹7.44 ₹22.30 ₹29.54 54
Lynch FV ₹4.73 ₹6.75 ₹8.78 50
Dividend Discount
Gordon GGM ₹6.97 ₹11.67 ₹15.14 70
DDM Multi-Stage ₹6.97 ₹10.30 ₹12.55 61
Multiples
P/E Multiple ₹10.67 ₹14.23 ₹17.78 63
P/B Multiple ₹13.95 ₹18.60 ₹23.25 55
Asset-Based
NCAV (Graham) ₹87.99 ₹117.91 ₹175.98 50
Growth DCF
Growth DCF ₹4.66 ₹8.18 ₹12.28 80
Rev-Margin DCF ₹39.05 ₹73.26 ₹111.70 74
Economic Profit
Residual Income ₹107.67 ₹97.73 ₹58.35 76

Widest divergence: Asset-Based (₹117.91) versus Earnings-Based (₹6.75). Highest evidence: Growth DCF (80).

Notify me when 523007 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹342M
Revenue growth (YoY) +84.9%
Net margin -29.7%
Return on equity -10.7%
Free cash flow ₹9.7M FY2026
P/E ratio 3.3 as of Jul 4, 2026
More key figures
Operating margin -10.0%
EPS (TTM) ₹0.6200
Dividend yield 0.9%
Net debt ₹432M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 41 · Market factors (momentum, volatility) 20

Profitability 13
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ansal Buildwell Limited engages in the construction, and real estate promotion and development activities in India and internationally.

Full company description

Ansal Buildwell Limited engages in the construction, and real estate promotion and development activities in India and internationally. Its real estate portfolio includes high-rise commercial and residential complexes; environmental upgradation projects, farm lands, hi-tech engineering projects, schools, technical and professional institutes, industrial estates, etc.; and townships, villas, independent floors, group housing complexes, hospitality and clubs, and various infrastructure projects. The company also undertakes civil engineering projects, such as hi-tech civil construction, irrigation, and thermal projects; and constructs expressways, power houses, tunnels, harbors, and other civil engineering projects, as well as viaducts for railways. In addition, it provides design, engineering, and consultancy services; and facilities management services to multi-storied commercial towers and townships. The company was incorporated in 1983 and is based in New Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Ansal Buildwell Limited reported revenue of ₹404M in FY2026 versus ₹1.9B in FY2022, a compound −31.9%/yr. Reported net income was ₹8.1M in FY2026, compounding −48.3%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹404M
Latest YoY
−17.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.1%
Revenue −31.9%/yr
FY22 ₹1.9B
FY23 ₹327M
FY24 ₹414M
FY25 ₹489M
FY26 ₹404M
Net income −48.3%/yr
FY22 ₹113M
FY23 −₹28.2M
FY24 ₹145M
FY25 ₹79.6M
FY26 ₹8.1M

523007 screens 81% overvalued. Compare with Brigade Enterprises Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ansal Buildwell Limited Fair Value". https://www.fairvalue-calculator.com/stock/523007

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 0
PAST 0 · sector 0
HEALTH 97 · sector 0
DIVIDEND 19 · sector 0

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Property Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Brigade Enterprises Limited 532929 ₹593.25 ₹559.71 -6%
Nirlon Limited 500307 ₹638.10 ₹499.10 -22%
Raja Bahadur International Limited 503127 ₹5,027 ₹647.30 -87%
Tirupati Sarjan Limited 531814 ₹8.81 ₹17.12 +94%
Gothi Plascon India Limited 531111 ₹38.16 ₹23.08 -40%
FGP Limited 500142 ₹11.66 ₹2.36 -80%
IDBI Bank Limited 500116 ₹82.87 ₹89.34 +8%
Yes Bank Limited 532648 ₹22.70 ₹14.65 -35%
Punjab National Bank 532461 ₹117.50 ₹226.68 +93%
Bank of Maharashtra 532525 ₹81.09 ₹85.55 +6%

Compare Ansal Buildwell Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ansal Buildwell Limited (523007) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹14.23 versus a price of ₹73.23, about −81% (overvalued).
What is the fair value of 523007?
Our model-based fair value for Ansal Buildwell Limited is ₹14.23 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹73.23.
What is the quality score of 523007?
Ansal Buildwell Limited has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ansal Buildwell Limited (523007)?
Ansal Buildwell Limited reported trailing-twelve-month revenue of about ₹342M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 523007?
The net profit margin of Ansal Buildwell Limited is about -29.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Ansal Buildwell Limited pay a dividend?
Ansal Buildwell Limited currently shows a dividend yield of about 0.93% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ansal Buildwell Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.