Bharat Agri Fert and Realty Limited (531862) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Bharat Agri Fert and Realty Limited ₹9.63, price ₹21.91, upside -56.1%, quality 33 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Bharat Agri Fert and Realty Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹15.52 – ₹128.00 · fair‑value band ₹7.19 – ₹14.38 · the ₹21.91 price screens above the ₹9.63 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Bharat Agri Fert and Realty in your weekly email
Every Wednesday you see whether Bharat Agri Fert and Realty is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Bharat Agri Fert and Realty Limited manufactures and sells fertilizers in India. The company operates through two segments, Construction and Fertiliser. It produces single super phosphate in powder and granulated form, as well as sulphuric acid, sodium cilico fluoride, and ferric alum solid.
Show more
Bharat Agri Fert and Realty Limited manufactures and sells fertilizers in India. The company operates through two segments, Construction and Fertiliser. It produces single super phosphate in powder and granulated form, as well as sulphuric acid, sodium cilico fluoride, and ferric alum solid. The company also constructs, develops, and sells residential and commercial units. The company was formerly known as Bharat Fertiliser Industries Limited and changed its name to Bharat Agri Fert and Realty Limited in July 2012. Bharat Agri Fert and Realty Limited was incorporated in 1985 and is based in Mumbai, India.
Stock analysis
Bharat Agri Fert and Realty Limited (531862) currently trades at ₹21.91, while our model-based Fair Value estimate is ₹9.63, 56.1% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of ₹8.16 per share, and 0 of the 4 models we run sit above the ₹21.91 price.
Bear case: the Multiples group reads lowest at ₹3.62, and 4 of the 4 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹7.19 (bear) to ₹14.38 (bull), the price of ₹21.91 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 33/100 (below-average quality), in the Materials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Bharat Agri Fert and Realty Limited reported revenue of ₹225M in FY2026 versus ₹230M in FY2022, a compound −0.6%/yr. Reported net income was −₹50.3M in FY2026.
Key figures
Market cap ₹1.2B (≈ $12.0M) · EPS (TTM) ₹−16.39 · Dividend yield 0.3% · Net margin −22.4% · Return on assets (EBIT) −3.1% · Free cash flow −₹105M · Net debt ₹814M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Materials peers we cover trades at −19% fair-value upside, at −56%, 531862 screens richer than that median.
Fair Value models
Bear ₹7.19Fair Value ₹9.63Bull ₹14.38
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−11.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.6%
Start year 2021 (pandemic). Over 10 years: −8.1% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.0%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−17.8% (2021) → −0.7% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
Compare Bharat Agri Fert and Realty Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Fertilizers & Agricultural Chemicals” was too small, so the broader sector is used.)Materials · 3430 stocks
Beats the sector median on 0/8 measures
Overall it trails its sector peers.
Valuation
Quality Score33 · Bottom 25%
Fair Value upside−56.0% · Bottom 25%
Profitability
Return on assets0.0% · Below median
Net margin (TTM)−22.4% · Bottom 25%
Operating margin (TTM)0.0% · Below median
Growth and dividend
Revenue growth0.0% · Below median
Dividend yield (TTM)0.3% · Bottom 25%
Balance sheet
Debt / equity1.16× · Highest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 8
FUTURE (revenue growth)0· sector 41
PAST (return on equity)0· sector 18
HEALTH (low debt)42· sector 95
DIVIDEND (yield)7· sector 35
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Bharat Agri Fert and Realty Limited Fair Value". https://www.fairvalue-calculator.com/stock/531862
Frequently asked questions
Is Bharat Agri Fert and Realty Limited (531862) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹9.63 versus a price of ₹21.91, about −56% upside (overvalued).
What is the fair value of 531862?
Our model-based fair value for Bharat Agri Fert and Realty Limited is ₹9.63 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹21.91.
What is the quality score of 531862?
Bharat Agri Fert and Realty Limited has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bharat Agri Fert and Realty Limited (531862)?
Our model-based price target is the fair value of ₹9.63 (as of Sep 27, 2026) from 4 valuation models. Cautious scenario ₹7.19, optimistic scenario ₹14.38. It is a calculation from audited fundamentals, not an analyst target.
What is the Bharat Agri Fert and Realty Limited stock forecast for 2026?
Our models put fair value at ₹9.63, about −56% upside versus a price of ₹21.91 (overvalued). Cautious scenario ₹7.19, optimistic scenario ₹14.38. The calculation is refreshed regularly with new filings.
Does Bharat Agri Fert and Realty Limited pay a dividend?
Bharat Agri Fert and Realty Limited currently shows a dividend yield of about 0.33% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of Bharat Agri Fert and Realty Limited (531862)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bharat Agri Fert and Realty Limited it is ₹9.63 per share (as of Sep 27, 2026), against a price of ₹21.91. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is Bharat Agri Fert and Realty Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 531862 trades above its calculated fair value: price ₹21.91, fair value ₹9.63, a gap of about −56% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 531862?
No. The price is what the market pays today (₹21.91); the fair value is what the company's own numbers justify (₹9.63). For Bharat Agri Fert and Realty Limited the two are ₹12.28 per share apart. That gap is exactly why we show both numbers side by side.
How much is Bharat Agri Fert and Realty Limited worth?
The market values Bharat Agri Fert and Realty Limited at about ₹1.2B (market capitalisation, as of Sep 27, 2026). Per share that is ₹21.91; our models calculate a fair value of ₹9.63 per share.
What do the bullish and bearish scenarios say about 531862?
Our models span a range for Bharat Agri Fert and Realty Limited: cautious scenario ₹7.19, base ₹9.63, optimistic ₹14.38 per share (as of Sep 27, 2026, price ₹21.91). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Bharat Agri Fert and Realty Limited (531862)?
Balance-sheet figures for Bharat Agri Fert and Realty Limited (as of Sep 27, 2026): debt of 1.16 per unit of equity. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is 531862 from its 52-week high?
Bharat Agri Fert and Realty Limited trades at ₹21.91, about 37% below its 52-week high of ₹34.84 and 9% above the low of ₹20.02 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹9.63 is for.
Which stocks are comparable to Bharat Agri Fert and Realty Limited?
From the same area (Materials) we also value TUTIALKA, 530433, MPAGI, AKTR, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bharat Agri Fert and Realty Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹21.91, calculated fair value ₹9.63 (−56%), Quality Score 33/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 531862 calculated?
We run Bharat Agri Fert and Realty Limited through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹9.63, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Bharat Agri Fert and Realty Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bharat Agri Fert and Realty Limited (531862)?
The closing price on Oct 1, 2026 was ₹21.91. Our model-based fair value is ₹9.63, about −56% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bharat Agri Fert and Realty Limited right now?
The price sits above even our optimistic bull case (₹14.38). The favourable scenario is already priced in. Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹7.19 to ₹14.38) leaves room in how you read the outcome.
Key figures of Bharat Agri Fert and Realty Limited
How large is the market capitalisation of Bharat Agri Fert and Realty Limited (531862)?
The market capitalisation of Bharat Agri Fert and Realty Limited is ₹1.2B (≈ $12.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Bharat Agri Fert and Realty Limited (531862)?
Earnings per share at Bharat Agri Fert and Realty Limited are ₹−16.39. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Bharat Agri Fert and Realty Limited (531862)?
The dividend yield of Bharat Agri Fert and Realty Limited is 0.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Bharat Agri Fert and Realty Limited (531862)?
The net margin of Bharat Agri Fert and Realty Limited is −22.4% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Bharat Agri Fert and Realty Limited (531862)?
On an EBIT basis the return on assets of Bharat Agri Fert and Realty Limited is −3.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does Bharat Agri Fert and Realty Limited (531862) generate?
The free cash flow of Bharat Agri Fert and Realty Limited is −₹105M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Bharat Agri Fert and Realty Limited (531862) carry?
The net debt of Bharat Agri Fert and Realty Limited is ₹814M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Bharat Agri Fert and Realty Limited in the live analysis
One click puts Bharat Agri Fert and Realty Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
