EN DE

Paushak Limited (532742) Fair Value & Analysis

Other · IN · Market cap ₹11.5B

PL Paushak Limited 532742 · BSE
Price₹754.45
Fair Value₹319.99
Upside-57.6%
Quality54/100
Watch Paushak Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 24.8% net margin
Low debt · negative free cash flow
0.17% dividend yield
Trails peers (5/13)
Wide moat 78/100
Evidence: High Range ₹227.27 – ₹411.57 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 5 days ago

Fair value updated Aug 13, 2026, revised from ₹215.36 to ₹319.99 (+48.6%) since Jul 7, 2026.

A solid business, but screening 58% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹411.57). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹227.27 to ₹411.57) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,495 ₹345.60 Fair Value ₹319.99 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹345.60 – ₹1,495 · fair‑value band ₹227.27 – ₹411.57 · the ₹754.45 price screens above the ₹319.99 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Paushak Limited (532742) currently trades at ₹754.45, while our model-based Fair Value estimate is ₹319.99, implying the stock looks roughly 57.6% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Paushak Limited generated revenue of ₹1.3B at a net margin of 24.8%. Revenue declined 13.9% year over year. It earns a return on equity of 14.8%. Net debt stands at ₹769M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹227.27 (bear case) to ₹411.57 (bull case); at ₹754.45, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 120% above its 52-week low, currently below its 200-day average. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at -58%, 532742 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹258.58 ₹276.98 ₹318.90 76
ROIC Compounder ₹136.74 ₹165.87 ₹191.36 72
Gordon GGM ₹35.21 ₹73.22 ₹116.15 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹169.53 ₹600.15 ₹807.79 54
Lynch FV ₹140.66 ₹200.94 ₹261.22 50
PEG = 1.0 ₹140.66 ₹200.94 ₹261.22 46
EPV ₹136.74 ₹165.87 ₹191.36 59
Dividend Discount
Gordon GGM ₹35.21 ₹73.22 ₹116.15 70
DDM Multi-Stage ₹35.21 ₹61.74 ₹76.85 61
Multiples
P/E Multiple ₹317.86 ₹423.82 ₹529.77 63
P/S Multiple ₹155.89 ₹207.85 ₹259.81 58
P/B Multiple ₹317.86 ₹423.82 ₹529.77 55
EV/EBIT ₹224.28 ₹311.72 ₹399.15 53
EV/EBITDA ₹251.00 ₹347.34 ₹443.68 54
EV/Revenue ₹107.47 ₹169.83 ₹232.18 43
Asset-Based
NCAV (Graham) ₹155.66 ₹208.58 ₹311.31 50
Economic Profit
Residual Income ₹258.58 ₹276.98 ₹318.90 76
ROIC Compounder ₹136.74 ₹165.87 ₹191.36 72
Growth Earnings
Growth-Adj P/E ₹239.07 ₹341.53 ₹443.99 68

Widest divergence: Growth Earnings (₹341.53) versus Dividend Discount (₹61.74). Highest evidence: Residual Income (76).

Notify me when 532742 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.3B
Revenue growth (YoY) -13.9%
Net margin 24.8%
Return on equity 14.8%
Free cash flow −₹344M FY2026
P/E ratio 33.4 as of Jul 4, 2026
More key figures
Operating margin 28.7%
EPS (TTM) ₹104.27
Dividend yield 0.2%
EPS growth (YoY) -18.3%
Net debt ₹769M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 49

Profitability 45
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 20
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 61
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Paushak Limited develops, manufactures, and sells phosgene based specialty chemicals and intermediates in India and internationally. Its products include isocyanates, chloroformates, carbonates/carbamates, carbamoyl chlorides, and others. The company primarily serves pharma, agro, and specialty chemical companies.

Full company description

Paushak Limited develops, manufactures, and sells phosgene based specialty chemicals and intermediates in India and internationally. Its products include isocyanates, chloroformates, carbonates/carbamates, carbamoyl chlorides, and others. The company primarily serves pharma, agro, and specialty chemical companies. Paushak Limited was incorporated in 1972 and is based in Vadodara, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Paushak Limited reported revenue of ₹2.2B in FY2026 versus ₹1.5B in FY2022, a compound +9.9%/yr. Reported net income was ₹393M in FY2026, compounding +1.1%/yr from FY2022.

Growth Quality 51/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹2.2B
Latest YoY
+3.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.2%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.0%
Revenue +9.9%/yr
FY22 ₹1.5B
FY23 ₹2.1B
FY24 ₹2.1B
FY25 ₹2.1B
FY26 ₹2.2B
Net income +1.1%/yr
FY22 ₹376M
FY23 ₹540M
FY24 ₹544M
FY25 ₹494M
FY26 ₹393M

532742 screens 58% overvalued. Compare with Federal Home Loan Mortgage Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Paushak Limited Fair Value". https://www.fairvalue-calculator.com/stock/532742

Peer Group

Other · 373 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −58% · Below median
Return on equity (TTM) 15% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 29% · Top 25%
Revenue growth -14% · Bottom 25%
Dividend yield (TTM) 0.2% · Below median
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Other median · lower = cheaper

P/E (TTM) 33.4× · Pricier than median
P/B 2.35× · Pricier than 75% of peers
P/S (TTM) 8.91× · Pricier than 75% of peers
EV/EBITDA 29.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 0
PAST 59 · sector 0
HEALTH 94 · sector 97
DIVIDEND 3 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.58 $51.90 +233%
533278 533278 ₹409.15 ₹660.78 +62%
Nestl?? India Limited 500790 ₹1,497 ₹191.93 -87%
ITC Limited 500875 ₹279.50 ₹212.74 -24%
Wipro Limited 507685 ₹183.80 ₹193.38 +5%
540376 540376 ₹4,054 ₹1,542 -62%
540777 540777 ₹537.50 ₹149.72 -72%
Lupin Limited 500257 ₹2,265 ₹1,983 -12%
Dabur India Limited 500096 ₹413.80 ₹122.93 -70%
540719 540719 ₹1,835 ₹872.41 -52%

Compare Paushak Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Paushak Limited (532742) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹319.99 versus a price of ₹754.45, about −58% (overvalued).
What is the fair value of 532742?
Our model-based fair value for Paushak Limited is ₹319.99 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹754.45.
What is the quality score of 532742?
Paushak Limited has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Paushak Limited (532742)?
Paushak Limited reported trailing-twelve-month revenue of about ₹1.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 532742?
The net profit margin of Paushak Limited is about 24.8%, meaning it keeps roughly 24.8% of revenue as net income. Based on the latest reported figures.
Does Paushak Limited pay a dividend?
Paushak Limited currently shows a dividend yield of about 0.17% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Paushak Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.