Dish TV India Limited (532839) Fair Value & Analysis
Other · IN · Market cap ₹23.3B
Fair value as of: Aug 18, 2026
From 8 valuation models · updated yesterday
Share price −3.1% over the past month.
Below-average quality, and screening another 16% overvalued on our models.
What matters now
- Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
- Our model range runs from ₹1.80 (bear) to ₹2.97 (bull), base ₹2.38. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 40/100 (below-average quality) with medium evidence: read the verdict with care.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.
How to read this chart
60‑month range ₹1.85 – ₹24.77 · fair‑value band ₹1.80 – ₹2.97 · the ₹2.83 price screens above the ₹2.38 fair value. Dashed = 300-day average. As of Aug 18, 2026.
Analysis
Dish TV India Limited (532839) currently trades at ₹2.83, while our model-based Fair Value estimate is ₹2.38, implying the stock looks roughly 15.9% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Dish TV India Limited generated revenue of ₹34.2B at a net margin of -40.2%. Revenue declined 5.2% year over year. It earns a return on equity of -29.9%. Fundamentals as of Aug 18, 2026
Our scenario range runs from ₹1.80 (bear case) to ₹2.97 (bull case); at ₹2.83, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high and 55% above its 52-week low. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at -16%, 532839 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 8 models by family
Widest divergence: DCF Models (₹0.2100) versus Multiples (₹0.2000). Highest evidence: Growth DCF (80).
Notify me when 532839 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 37 · Market factors (momentum, volatility) 16
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Dish TV India Limited, together with its subsidiaries, provides direct to home and teleport services primarily in India. It distributes its products and services through a network of distributors and dealers.
Full company description
Dish TV India Limited, together with its subsidiaries, provides direct to home and teleport services primarily in India. It distributes its products and services through a network of distributors and dealers. As of August 28, 2019, the company offered approximately 701 channels and services, including 31 audio channels, and 71 high definition channels and services under the Dish TV, Zing, and d2h brands. The company has collaboration with Amazon Prime Video to offer Prime Video app to its Dish TV and d2h subscribers. Dish TV India Limited was incorporated in 1988 and is based in Noida, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Dish TV India Limited reported revenue of ₹15.7B in FY2025 versus ₹32.5B in FY2021, a compound −16.7%/yr. Reported net income was −₹4.9B in FY2025.
532839 screens 16% overvalued. Compare with Federal Home Loan Mortgage Corporation →
Peer Group
Other · 373 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Federal Home Loan Mortgage Corporation FREJO | $15.58 | $51.90 | +233% |
| 533278 533278 | ₹409.15 | ₹660.78 | +62% |
| Nestl?? India Limited 500790 | ₹1,497 | ₹191.93 | -87% |
| ITC Limited 500875 | ₹279.50 | ₹212.74 | -24% |
| Wipro Limited 507685 | ₹183.80 | ₹193.38 | +5% |
| 540376 540376 | ₹4,054 | ₹1,542 | -62% |
| 540777 540777 | ₹537.50 | ₹149.72 | -72% |
| Lupin Limited 500257 | ₹2,265 | ₹1,983 | -12% |
| Dabur India Limited 500096 | ₹413.80 | ₹122.93 | -70% |
| 540719 540719 | ₹1,835 | ₹872.41 | -52% |
Compare Dish TV India Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is Dish TV India Limited (532839) overvalued or undervalued?
What is the fair value of 532839?
What is the quality score of 532839?
What is the revenue of Dish TV India Limited (532839)?
What is the net profit margin of 532839?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Dish TV India Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.