Fair Value Calculator Fair Value Calculator
EN DE

Sahyadri Industries Limited (532841) Fair Value & Analysis

Other · IN · Market cap ₹2.0B

SI Sahyadri Industries Limited 532841 · BSE
Price₹280.40
Fair Value₹345.99
Upside+23.4%
Quality57/100
Watch Sahyadri Industries Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹259.49 – ₹432.49

Fair value as of: Jul 4, 2026

From 26 valuation models · updated today

Share price −0.4% over the past month.

Price vs Fair Value (12 months)

₹330.05 ₹203.50 Fair Value ₹345.99 Jun 2025 Jul 2026

12‑month range ₹203.50 – ₹330.05 · fair‑value band ₹259.49 – ₹432.49 · the ₹280.40 price screens below the ₹345.99 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Sahyadri Industries Limited (532841) currently trades at ₹280.40, while our model-based Fair Value estimate is ₹345.99 — implying the stock looks roughly 23.4% undervalued today. We read business quality at 57/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Sahyadri Industries Limited generated revenue of ₹3.8B at a net margin of 11.6%. Revenue grew 87.7% year over year. It earns a return on equity of 21.8%. The stock trades on a trailing P/E of 6.3. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹3.8B
Revenue growth (YoY) +87.7%
Net margin 11.6%
Return on equity 21.8%
P/E ratio 6.3
Operating margin 16.8%
More key figures
EPS (TTM) ₹45.69
Dividend yield 1.7%
EPS growth (YoY) +249%

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Sahyadri Industries Limited produces and sells cement sheets and accessories in India. It operates in two segments, Building Material and Power Generation. The company offers roofing sheets under the Swastik brand; sheets under the Cemply brand; wood-free, light-weight, and asbestos-free building materials under the EcoPro brand; fortified doors under the Entasafe brand; and toilet block units under the Swachalay brand, as well as provides Silbuild, an erect-on-site pre-engineered building technology, and offers backyard poultry structure under the Swastik Kukdookoo brand name. It also engages in the power generation business through windmills. The company was founded in 1947 and is based in Pune, India.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sahyadri Industries Limited reported revenue of ₹6.1B in FY2025 versus ₹4.7B in FY2021, a compound +6.4%/yr. Reported net income was ₹195M in FY2025, compounding −25.1%/yr from FY2021.

Revenue +6.4%/yr
FY21 ₹4.7B
FY22 ₹5.4B
FY23 ₹5.9B
FY24 ₹6.3B
FY25 ₹6.1B
Net income −25.1%/yr
FY21 ₹617M
FY22 ₹601M
FY23 ₹371M
FY24 ₹264M
FY25 ₹195M

Is 532841 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Sahyadri Industries Limited (532841) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹345.99 versus a price of ₹280.40 — about +23% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 532841?
Our model-based fair value for Sahyadri Industries Limited is ₹345.99 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹280.40.
What is the quality score of 532841?
Sahyadri Industries Limited has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Sahyadri Industries Limited (532841)?
Sahyadri Industries Limited reported trailing-twelve-month revenue of about ₹3.8B (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 532841?
The net profit margin of Sahyadri Industries Limited is about 11.6%, meaning it keeps roughly 11.6% of revenue as net income. Based on the latest reported figures.
Does Sahyadri Industries Limited pay a dividend?
Sahyadri Industries Limited currently shows a dividend yield of about 1.66% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.