EN DE

Spectrum Electrics Corporation (5381) Fair Value & Analysis

Technology · TW · Market cap 4.3B TWD

SE Spectrum Electrics Corporation 5381 · TWO
Price24.65 TWD
Fair Value20.53 TWD
Upside-16.7%
Quality41/100
Watch Spectrum Electrics Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.9% net margin
Low debt · negative free cash flow
Ranks above peers (8/12)
Narrow moat 44/100
Evidence: Medium Range 12.64 TWD – 29.21 TWD Share as image

Fair value as of: Jul 23, 2026

From 14 valuation models · updated 18 days ago

Share price −9.5% over the past month.

Below-average quality, and screening another 17% overvalued on our models.

What matters now

  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (12.64 TWD to 29.21 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

45.97 TWD 1.24 TWD Fair Value 20.53 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 1.24 TWD – 45.97 TWD · fair‑value band 12.64 TWD – 29.21 TWD · the 24.65 TWD price screens above the 20.53 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Spectrum Electrics Corporation (5381) currently trades at 24.65 TWD, while our model-based Fair Value estimate is 20.53 TWD, implying the stock looks roughly 16.7% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Spectrum Electrics Corporation generated revenue of 2.0B TWD at a net margin of 6.9%. Revenue declined 32.0% year over year. It earns a return on equity of 7.0%. Net debt stands at 1.7B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 12.64 TWD (bear case) to 29.21 TWD (bull case); at 24.65 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -17%, 5381 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 10.86 TWD 13.80 TWD 19.27 TWD 72
Growth-Adj P/E 27.52 TWD 39.31 TWD 51.10 TWD 68
P/E Multiple 14.76 TWD 19.68 TWD 24.60 TWD 63
All 14 models by family
Earnings-Based
Graham-Dodd 6.69 TWD 46.66 TWD 65.49 TWD 54
Lynch FV 20.76 TWD 29.66 TWD 38.56 TWD 50
PEG = 1.0 20.76 TWD 29.66 TWD 38.56 TWD 46
EPV 10.86 TWD 13.18 TWD 15.19 TWD 59
Multiples
P/E Multiple 14.76 TWD 19.68 TWD 24.60 TWD 63
P/S Multiple 12.55 TWD 16.73 TWD 20.91 TWD 58
P/B Multiple 12.55 TWD 16.73 TWD 20.91 TWD 55
EV/EBIT 20.44 TWD 28.54 TWD 36.65 TWD 53
EV/EBITDA 17.03 TWD 24.01 TWD 30.98 TWD 54
EV/Revenue 12.51 TWD 19.53 TWD 26.56 TWD 43
Asset-Based
NCAV (Graham) 6.39 TWD 8.57 TWD 12.79 TWD 50
Economic Profit
Residual Income 10.40 TWD 11.02 TWD 12.02 TWD 61
ROIC Compounder 10.86 TWD 13.80 TWD 19.27 TWD 72
Growth Earnings
Growth-Adj P/E 27.52 TWD 39.31 TWD 51.10 TWD 68

Widest divergence: Growth Earnings (39.31 TWD) versus Asset-Based (8.57 TWD). Highest evidence: ROIC Compounder (72).

Notify me when 5381 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.0B TWD
Revenue growth (YoY) -32.0%
Net margin 6.9%
Return on equity 7.0%
Free cash flow −805M TWD FY2025
P/E ratio 33.4
More key figures
Operating margin 17.0%
EPS (TTM) 0.8400 TWD
EPS growth (YoY) -44.7%
Net debt 1.7B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 42 · Market factors (momentum, volatility) 45

Profitability 32
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Spectrum Electrics Corporation, together with its subsidiaries, engages in the research, design, development, manufacture, lamination, processing, sale, and trading of multilayer laminated substrates and various electronic components in Taiwan, rest of Asia, and Europe.

Full company description

Spectrum Electrics Corporation, together with its subsidiaries, engages in the research, design, development, manufacture, lamination, processing, sale, and trading of multilayer laminated substrates and various electronic components in Taiwan, rest of Asia, and Europe. It operates through Electronic Products Department, Beauty Products Department, Investment Department, and Distribution Machinery Manufacturing Department segments. The company offers multilayer printed circuit boards, copper clad laminates, drilling lubricating aluminum cover plates, multi-layer laminate base plates, and environmentally friendly melamine boards. It is also involved in the manufacture and sale of beauty and skincare products, as well as transformers and distribution panels; investment business; and wholesale of electronic equipment. The company was formerly known as Uniplus Electronics Co., Ltd. and changed its name to Spectrum Electrics Corporation in December 2025. Spectrum Electrics Corporation was founded in 1991 and is headquartered in Taoyuan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Spectrum Electrics Corporation reported revenue of 2.2B TWD in FY2025 versus 387M TWD in FY2021, a compound +54.3%/yr. Reported net income was 174M TWD in FY2025, compounding +91.6%/yr from FY2021.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.2B TWD
Latest YoY
−5.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+89.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+44.9%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.7%
Revenue +54.3%/yr
FY21 387M TWD
FY22 323M TWD
FY23 1.2B TWD
FY24 2.3B TWD
FY25 2.2B TWD
Net income +91.6%/yr
FY21 12.9M TWD
FY22 17.3M TWD
FY23 9.9M TWD
FY24 200M TWD
FY25 174M TWD

5381 screens 17% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Spectrum Electrics Corporation Fair Value". https://www.fairvalue-calculator.com/stock/5381

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −17% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 4% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 17% · Top 25%
Revenue growth -32% · Bottom 25%
Debt / equity 0.48× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 28.8× · Cheaper than median
P/B 1.89× · Cheaper than median
P/S (TTM) 2.15× · Pricier than median
EV/EBITDA 15.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 11 · sector 0
FUTURE 0 · sector 32
PAST 28 · sector 24
HEALTH 76 · sector 95
DIVIDEND 0 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Spectrum Electrics Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Spectrum Electrics Corporation (5381) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 20.53 TWD versus a price of 24.65 TWD, about −17% (overvalued).
What is the fair value of 5381?
Our model-based fair value for Spectrum Electrics Corporation is 20.53 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 24.65 TWD.
What is the quality score of 5381?
Spectrum Electrics Corporation has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Spectrum Electrics Corporation (5381)?
Spectrum Electrics Corporation reported trailing-twelve-month revenue of about 2.0B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 5381?
The net profit margin of Spectrum Electrics Corporation is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Spectrum Electrics Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.