Gallant Precision Machining Co Ltd (5443) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Gallant Precision Machining Co Ltd TWD 43.77, price TWD 106, upside -58.7%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Gallant Precision Machining Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 20.66 TWD – 155.00 TWD · fair‑value band 26.84 TWD – 61.30 TWD · the 106.00 TWD price screens above the 43.77 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Gallant Precision Machining Co in your weekly email
Every Wednesday you see whether Gallant Precision Machining Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Gallant Precision Machining Co., Ltd. manufactures and sells flat panel display manufacturing and testing equipment, semiconductor packaging equipment, automation equipment, and related products in Taiwan, China, and internationally.
Show more
Gallant Precision Machining Co., Ltd. manufactures and sells flat panel display manufacturing and testing equipment, semiconductor packaging equipment, automation equipment, and related products in Taiwan, China, and internationally. It offers semiconductor and flat panel display products, such as AOI, grinding, polisher, wet process, and prober, as well as lamination flat panel products; printed circuit boards, including AOI and metrology, and grinding products; and intelligent manufacturing solutions comprising smart logistics and GPM AI solutions. The company was incorporated in 1978 and is headquartered in Hsinchu City, Taiwan.
Stock analysis
Gallant Precision Machining Co Ltd (5443) currently trades at 106.00 TWD, while our model-based Fair Value estimate is 43.77 TWD, implying the stock looks roughly 142.2% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 58.56 TWD per share, and 0 of the 25 models we run sit above the 106.00 TWD price.
Bear case: the Earnings-Based group reads lowest at 25.95 TWD, and 25 of the 25 models stay below the price. Evidence for this calculation is high.
Scenario range: 26.84 TWD (bear) to 61.30 TWD (bull), the price of 106.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Gallant Precision Machining Co Ltd reported revenue of 4.7B TWD in FY2025 versus 4.8B TWD in FY2021, a compound −0.7%/yr. Reported net income was 417M TWD in FY2025, compounding +14.1%/yr from FY2021.
Key figures
Market cap 17.1B TWD (≈ $536M) · P/E ratio 41.7 · P/S ratio 3.73 · EPS (TTM) 2.54 TWD · Dividend yield 2.1% · Net margin 8.9% · Return on equity 5.5% · Return on assets (EBIT) 4.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 23% below its 52-week high and 35% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −34% fair-value upside, at −59%, 5443 screens richer than that median.
Fair Value models
Bear 26.84 TWDFair Value 43.77 TWDBull 61.30 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0512 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.67/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+5.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.4%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+13.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.4%
Dividend (yield on the price)2.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 11%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+30.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +27.9% a year for the price.
Compare Gallant Precision Machining Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 216 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Gallant Precision Machining Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/5443
Frequently asked questions
Is Gallant Precision Machining Co Ltd (5443) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 43.77 TWD versus a price of 106.00 TWD, about −59% upside (overvalued).
What is the fair value of 5443?
Our model-based fair value for Gallant Precision Machining Co Ltd is 43.77 TWD (as of Sep 23, 2026), built from audited fundamentals. The current price: 106.00 TWD.
What is the quality score of 5443?
Gallant Precision Machining Co Ltd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gallant Precision Machining Co Ltd (5443)?
Our model-based price target is the fair value of 43.77 TWD (as of Sep 23, 2026) from 25 valuation models. Cautious scenario 26.84 TWD, optimistic scenario 61.30 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Gallant Precision Machining Co Ltd stock forecast for 2026?
Our models put fair value at 43.77 TWD, about −59% upside versus a price of 106.00 TWD (overvalued). Cautious scenario 26.84 TWD, optimistic scenario 61.30 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Gallant Precision Machining Co Ltd (5443)?
Gallant Precision Machining Co Ltd reported trailing-twelve-month revenue of about 4.9B TWD (latest available figure, as of Sep 23, 2026).
Does Gallant Precision Machining Co Ltd pay a dividend?
Gallant Precision Machining Co Ltd currently shows a dividend yield of about 2.08% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Gallant Precision Machining Co Ltd (5443)?
For today's price to be fair in a discounted-cash-flow model, Gallant Precision Machining Co Ltd would have to grow free cash flow by +30.0 % per year for five years (discount rate 9.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.2 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 5443 use?
Our models discount Gallant Precision Machining Co Ltd at 9.3 %: a base by market capitalisation (large), damped by beta 0.82, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Gallant Precision Machining Co Ltd that is +30.0 % per year a year over ten years, using the same discount rate (9.3 %) and the same formula as our fair value.
How much growth has Gallant Precision Machining Co Ltd (5443) delivered so far?
Over the past 5 years revenue at Gallant Precision Machining Co Ltd grew +6.2 % a year. The price currently implies +30.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Gallant Precision Machining Co Ltd (5443) growing?
The median revenue growth in the sector is +8.4 % a year. That is the yardstick for the growth priced into Gallant Precision Machining Co Ltd (+30.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Gallant Precision Machining Co Ltd (5443)?
The free-cash-flow yield on the price is 1.84 %: that much free cash flow Gallant Precision Machining Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Gallant Precision Machining Co Ltd (5443)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gallant Precision Machining Co Ltd it is 43.77 TWD per share (as of Sep 23, 2026), against a price of 106.00 TWD. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Gallant Precision Machining Co Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 5443 trades above its calculated fair value: price 106.00 TWD, fair value 43.77 TWD, a gap of about −59% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5443?
No. The price is what the market pays today (106.00 TWD); the fair value is what the company's own numbers justify (43.77 TWD). For Gallant Precision Machining Co Ltd the two are 62.23 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Gallant Precision Machining Co Ltd worth?
The market values Gallant Precision Machining Co Ltd at about 17.1B TWD (market capitalisation, as of Sep 23, 2026). Per share that is 106.00 TWD; our models calculate a fair value of 43.77 TWD per share.
What do the bullish and bearish scenarios say about 5443?
Our models span a range for Gallant Precision Machining Co Ltd: cautious scenario 26.84 TWD, base 43.77 TWD, optimistic 61.30 TWD per share (as of Sep 23, 2026, price 106.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5443?
Gallant Precision Machining Co Ltd trades at a price-to-earnings ratio of 41.7 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 43.77 TWD is built from several models across several years. Other multiples: P/B 1.9, P/S 3.6, EV/EBITDA 40.6.
How solid is the balance sheet of Gallant Precision Machining Co Ltd (5443)?
Balance-sheet figures for Gallant Precision Machining Co Ltd (as of Sep 23, 2026): return on equity 3.9%, debt of 0.22 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 5443 from its 52-week high?
Gallant Precision Machining Co Ltd trades at 106.00 TWD, about 23% below its 52-week high of 137.50 TWD and 35% above the low of 78.30 TWD (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 43.77 TWD is for.
Which stocks are comparable to Gallant Precision Machining Co Ltd?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gallant Precision Machining Co Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price 106.00 TWD, calculated fair value 43.77 TWD (−59%), Quality Score 45/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5443 calculated?
We run Gallant Precision Machining Co Ltd through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 43.77 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Gallant Precision Machining Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Gallant Precision Machining Co Ltd (5443)?
The closing price on Sep 23, 2026 was 106.00 TWD. Our model-based fair value is 43.77 TWD, about −59% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Gallant Precision Machining Co Ltd right now?
The price sits above even our optimistic bull case (61.30 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (26.84 TWD to 61.30 TWD) leaves room in how you read the outcome.
Key figures of Gallant Precision Machining Co Ltd
How large is the market capitalisation of Gallant Precision Machining Co Ltd (5443)?
The market capitalisation of Gallant Precision Machining Co Ltd is 17.1B TWD (≈ $536M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Gallant Precision Machining Co Ltd (5443)?
The price-to-sales ratio of Gallant Precision Machining Co Ltd is 3.73 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Gallant Precision Machining Co Ltd (5443)?
Earnings per share at Gallant Precision Machining Co Ltd are 2.54 TWD (price ÷ EPS = P/E 41.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Gallant Precision Machining Co Ltd (5443)?
The dividend yield of Gallant Precision Machining Co Ltd is 2.1% (payout 86.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Gallant Precision Machining Co Ltd (5443)?
The net margin of Gallant Precision Machining Co Ltd is 8.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Gallant Precision Machining Co Ltd (5443)?
The return on equity (ROE) of Gallant Precision Machining Co Ltd is 5.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Gallant Precision Machining Co Ltd (5443)?
On an EBIT basis the return on assets of Gallant Precision Machining Co Ltd is 4.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Gallant Precision Machining Co Ltd (5443)?
The operating margin of Gallant Precision Machining Co Ltd is 10.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Gallant Precision Machining Co Ltd (5443)?
Revenue at Gallant Precision Machining Co Ltd is growing +23.6% versus a year earlier (3y avg −0.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Gallant Precision Machining Co Ltd (5443)?
Earnings per share at Gallant Precision Machining Co Ltd are growing −61.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Gallant Precision Machining Co Ltd (5443) carry?
The net debt of Gallant Precision Machining Co Ltd is 3.3B TWD (fiscal year 2025, ≈ 10.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Gallant Precision Machining Co Ltd in the live analysis
One click puts Gallant Precision Machining Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
