Gallant Precision Machining Co Ltd (5443) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Gallant Precision Machining Co Ltd stock TWD 29.39, price TWD 75.90, that is 61.3% below the price, quality 48 out of 100. Rating: strongly overvalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 2, 2026.
How to read this chart
60‑month range 20.66 TWD – 155.00 TWD · fair‑value band 18.14 TWD – 43.81 TWD · the 75.90 TWD price screens above the 29.39 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 2, 2026.
Follow Gallant Precision Machining Co in your weekly email
Every Wednesday you see whether Gallant Precision Machining Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Gallant Precision Machining Co., Ltd. manufactures and sells flat panel display manufacturing and testing equipment, semiconductor packaging equipment, automation equipment, and related products in Taiwan, China, and internationally.
Show moreShow less
It offers semiconductor and flat panel display products, such as AOI, grinding, polisher, wet process, and prober, as well as lamination flat panel products; printed circuit boards, including AOI and metrology, and grinding products; and intelligent manufacturing solutions comprising smart logistics and GPM AI solutions.
The company was incorporated in 1978 and is headquartered in Hsinchu City, Taiwan.
Stock analysis
Gallant Precision Machining Co Ltd (5443) currently trades at 75.90 TWD, while our model-based Fair Value estimate is 29.39 TWD, 61% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 58.56 TWD per share, and 1 of the 25 models we run sit above the 75.90 TWD price.
Bear case: the Earnings-Based group reads lowest at 15.09 TWD, and 24 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: 18.14 TWD (bear) to 43.81 TWD (bull), the price of 75.90 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Gallant Precision Machining Co Ltd reported revenue of 4.7B TWD in FY2025 versus 4.8B TWD in FY2021, a compound −0.7%/yr. Reported net income was 417M TWD in FY2025, compounding +14.1%/yr from FY2021.
Key figures
Market cap 12.3B TWD (≈ $377M) Small · P/E ratio 33.4 · P/S ratio 2.99 · EPS (TTM) 2.27 TWD · Dividend yield 2.9% · Net margin 8.9% · Return on equity 5.6% · Return on assets (EBIT) 4.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (low confidence).
What moves the price
The share trades about 45% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −2% fair-value upside, at −61%, 5443 screens richer than that median.
Fair Value models
Bear18.14 TWDFair Value 29.39 TWDBull43.81 TWD
Price 75.90 TWD · Downside -61.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0598 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.67/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+5.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.4%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+14.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.4%
Dividend (yield on the price)2.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 11%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+30.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +28.8% a year for the price.
Compare Gallant Precision Machining Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 235 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Gallant Precision Machining Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/5443
Frequently asked questions
Is Gallant Precision Machining Co Ltd (5443) overvalued or undervalued?
As of Nov 2, 2026, our model estimates a fair value of 29.39 TWD versus a price of 75.90 TWD, about 61% lower (overvalued).
What is the fair value of 5443?
Our model-based fair value for Gallant Precision Machining Co Ltd is 29.39 TWD (as of Nov 2, 2026), built from audited fundamentals. The current price: 75.90 TWD.
What is the quality score of 5443?
Gallant Precision Machining Co Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gallant Precision Machining Co Ltd (5443)?
Our model-based price target is the fair value of 29.39 TWD (as of Nov 2, 2026) from 25 valuation models. Cautious scenario 18.14 TWD, optimistic scenario 43.81 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Gallant Precision Machining Co Ltd stock forecast for 2026?
Our models put fair value at 29.39 TWD, about 61% lower versus a price of 75.90 TWD (overvalued). Cautious scenario 18.14 TWD, optimistic scenario 43.81 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Gallant Precision Machining Co Ltd (5443)?
Gallant Precision Machining Co Ltd reported trailing-twelve-month revenue of about 5.5B TWD (latest available figure, as of Nov 2, 2026).
Does Gallant Precision Machining Co Ltd pay a dividend?
Gallant Precision Machining Co Ltd currently shows a dividend yield of 2.90% relative to its recent price (as of Nov 2, 2026).
How much is the dividend of Gallant Precision Machining Co Ltd (5443) and when is the ex-dividend date?
Gallant Precision Machining Co Ltd pays a dividend of 2.20 TWD per share a year, a dividend yield of 2.9%. The last ex-dividend date was Jun 17, 2026. A dividend has been paid every year since 2014. The payout ratio is 96.9% of earnings. Free cash flow covers the dividend 0.89 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Gallant Precision Machining Co Ltd (5443)?
For today's price to be fair in a discounted-cash-flow model, Gallant Precision Machining Co Ltd would have to grow free cash flow by +30.9 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.2 % per year. As of Nov 2, 2026.
What discount rate (WACC) does the fair value of 5443 use?
Our models discount Gallant Precision Machining Co Ltd at 11.6 %: a base by market capitalisation (small), damped by beta 0.94, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Gallant Precision Machining Co Ltd that is +30.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Gallant Precision Machining Co Ltd (5443) delivered so far?
Over the past 5 years revenue at Gallant Precision Machining Co Ltd grew +6.2 % a year. The price currently implies free-cash-flow growth of +30.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Gallant Precision Machining Co Ltd (5443) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Gallant Precision Machining Co Ltd (+30.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Gallant Precision Machining Co Ltd (5443)?
The free-cash-flow yield on the price is 2.57 %: that much free cash flow Gallant Precision Machining Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Gallant Precision Machining Co Ltd (5443)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gallant Precision Machining Co Ltd it is 29.39 TWD per share (as of Nov 2, 2026), against a price of 75.90 TWD. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Gallant Precision Machining Co Ltd stock overvalued or undervalued in 2026?
As of Nov 2, 2026, 5443 trades above its calculated fair value: price 75.90 TWD, fair value 29.39 TWD, a gap of about −61% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5443?
No. The price is what the market pays today (75.90 TWD); the fair value is what the company's own numbers justify (29.39 TWD). For Gallant Precision Machining Co Ltd the two are 46.51 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Gallant Precision Machining Co Ltd worth?
The market values Gallant Precision Machining Co Ltd at about 12.3B TWD (market capitalisation, as of Nov 2, 2026). Per share that is 75.90 TWD; our models calculate a fair value of 29.39 TWD per share.
What do the bullish and bearish scenarios say about 5443?
Our models span a range for Gallant Precision Machining Co Ltd: cautious scenario 18.14 TWD, base 29.39 TWD, optimistic 43.81 TWD per share (as of Nov 2, 2026, price 75.90 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5443?
Gallant Precision Machining Co Ltd trades at a price-to-earnings ratio of 33.4 (as of Nov 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 29.39 TWD is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 22.5. Other multiples: P/B 1.4, P/S 2.8, EV/EBITDA 23.1.
How solid is the balance sheet of Gallant Precision Machining Co Ltd (5443)?
Balance-sheet figures for Gallant Precision Machining Co Ltd (as of Nov 2, 2026): return on equity 5.6%, debt of 0.22 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 5443 from its 52-week high?
Gallant Precision Machining Co Ltd trades at 75.90 TWD, about 45% below its 52-week high of 137.50 TWD and at the low of 75.90 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 29.39 TWD is for.
Which stocks are comparable to Gallant Precision Machining Co Ltd?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gallant Precision Machining Co Ltd stock attractive at the current price?
The data as of Nov 2, 2026: price 75.90 TWD, calculated fair value 29.39 TWD (−61%), Quality Score 48/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5443 calculated?
We run Gallant Precision Machining Co Ltd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 29.39 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Gallant Precision Machining Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Gallant Precision Machining Co Ltd (5443)?
The closing price on Nov 6, 2026 was 75.90 TWD. Our model-based fair value is 29.39 TWD, about 61% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Gallant Precision Machining Co Ltd right now?
The price sits above even our optimistic bull case (43.81 TWD). The favourable scenario is already priced in. Weak quality (48/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (18.14 TWD to 43.81 TWD) leaves room in how you read the outcome.
Key figures of Gallant Precision Machining Co Ltd
How large is the market capitalisation of Gallant Precision Machining Co Ltd (5443)?
The market capitalisation of Gallant Precision Machining Co Ltd is 12.3B TWD (≈ $377M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Gallant Precision Machining Co Ltd (5443)?
The price-to-sales ratio of Gallant Precision Machining Co Ltd is 2.99 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Gallant Precision Machining Co Ltd (5443)?
Earnings per share at Gallant Precision Machining Co Ltd are 2.27 TWD (price ÷ EPS = P/E 33.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Gallant Precision Machining Co Ltd (5443)?
The dividend yield of Gallant Precision Machining Co Ltd is 2.9% (payout 96.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Gallant Precision Machining Co Ltd (5443)?
The net margin of Gallant Precision Machining Co Ltd is 8.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Gallant Precision Machining Co Ltd (5443)?
The return on equity (ROE) of Gallant Precision Machining Co Ltd is 5.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Gallant Precision Machining Co Ltd (5443)?
On an EBIT basis the return on assets of Gallant Precision Machining Co Ltd is 4.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Gallant Precision Machining Co Ltd (5443)?
The operating margin of Gallant Precision Machining Co Ltd is 17.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Gallant Precision Machining Co Ltd (5443)?
Revenue at Gallant Precision Machining Co Ltd is growing +65.0% versus a year earlier (3y avg −0.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Gallant Precision Machining Co Ltd (5443)?
Earnings per share at Gallant Precision Machining Co Ltd are growing +208% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Gallant Precision Machining Co Ltd (5443) carry?
The net debt of Gallant Precision Machining Co Ltd is 3.3B TWD (fiscal year 2025, ≈ 10.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Gallant Precision Machining Co Ltd in the live analysis
One click puts Gallant Precision Machining Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 2, 2026