EN DE

KINGSMEN CREATIVES LTD (5MZ) Fair Value & Analysis

Industrials · SG · Market cap 108M SGD

KC KINGSMEN CREATIVES LTD 5MZ · SG
Price0.5350 SGD
Fair Value1.43 SGD
Upside+167.3%
Quality70/100
Watch KINGSMEN CREATIVES LTD for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.7% net margin
Low debt · generates free cash flow
5.56% dividend yield
Ranks above peers (9/13)
Narrow moat 34/100
Evidence: High Range 1.08 SGD – 1.79 SGD Share as image

Fair value as of: Aug 13, 2026

From 22 valuation models · updated 4 days ago

Share price −0.9% over the past month.

A solid business, screening 167% undervalued on our models.

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (1.08 SGD). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.6180 SGD 0.1980 SGD Fair Value 1.43 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.1980 SGD – 0.6180 SGD · fair‑value band 1.08 SGD – 1.79 SGD · the 0.5350 SGD price screens below the 1.43 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KINGSMEN CREATIVES LTD (5MZ) currently trades at 0.5350 SGD, while our model-based Fair Value estimate is 1.43 SGD, implying the stock looks roughly 167.3% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, KINGSMEN CREATIVES LTD generated revenue of 373M SGD at a net margin of 3.7%. Revenue declined 2.2% year over year. It earns a return on equity of 11.3%. The stock trades on a trailing P/E of 7.6. Fundamentals as of Aug 13, 2026

Our scenario range runs from 1.08 SGD (bear case) to 1.79 SGD (bull case); at 0.5350 SGD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 36% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -16% fair-value upside, at 167%, 5MZ screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.47 SGD 1.70 SGD 2.03 SGD 80
Residual Income 0.5100 SGD 0.5500 SGD 0.6300 SGD 76
Rev-Margin DCF 1.41 SGD 1.83 SGD 2.33 SGD 74
All 22 models by family
DCF Models
FCF DCF 1.45 SGD 1.70 SGD 2.08 SGD 38
Owner Earnings 0.9300 SGD 1.05 SGD 1.24 SGD 31
5Y Revenue Exit 1.41 SGD 1.80 SGD 2.35 SGD 39
5Y EBITDA Exit 1.54 SGD 2.04 SGD 2.66 SGD 41
5Y P/E Exit 1.39 SGD 1.77 SGD 2.21 SGD 38
10Y Revenue Exit 1.40 SGD 1.71 SGD 2.07 SGD 36
10Y EBITDA Exit 1.49 SGD 1.84 SGD 2.24 SGD 37
10Y P/E Exit 1.41 SGD 1.69 SGD 1.98 SGD 35
Earnings-Based
Graham-Dodd 0.4600 SGD 0.8400 SGD 1.03 SGD 54
EPV 1.15 SGD 1.23 SGD 1.30 SGD 59
Multiples
P/E Multiple 1.08 SGD 1.43 SGD 1.79 SGD 63
P/S Multiple 0.8700 SGD 1.16 SGD 1.45 SGD 58
P/B Multiple 0.8700 SGD 1.16 SGD 1.45 SGD 55
EV/EBIT 1.87 SGD 2.35 SGD 2.84 SGD 53
EV/EBITDA 1.82 SGD 2.28 SGD 2.75 SGD 54
EV/Revenue 1.45 SGD 1.90 SGD 2.34 SGD 43
Asset-Based
NCAV (Graham) 0.3200 SGD 0.4300 SGD 0.6400 SGD 50
Growth DCF
Growth DCF 1.47 SGD 1.70 SGD 2.03 SGD 80
Rev-Margin DCF 1.41 SGD 1.83 SGD 2.33 SGD 74
Economic Profit
Residual Income 0.5100 SGD 0.5500 SGD 0.6300 SGD 76
ROIC Compounder 1.16 SGD 1.26 SGD 1.34 SGD 72
Growth Earnings
Growth-Adj P/E 0.7600 SGD 1.09 SGD 1.41 SGD 68

Widest divergence: DCF Models (1.71 SGD) versus Asset-Based (0.4300 SGD). Highest evidence: Growth DCF (80).

Notify me when 5MZ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 373M SGD
Revenue growth (YoY) -2.2%
Net margin 3.7%
Return on equity 11.3%
Free cash flow 27.5M SGD FY2025
P/E ratio 7.6
More key figures
Operating margin 6.3%
EPS (TTM) 0.0700 SGD
Dividend yield 5.6%
EPS growth (YoY) +1.8%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 71 · Market factors (momentum, volatility) 67

Profitability 54
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kingsmen Creatives Ltd., an investment holding company, provides corporate marketing and related services in South Asia, North Asia, the Middle East, the United States, Canada, Europe, and internationally. It operates through Exhibitions, Thematic and Attractions; Retail and Corporate Interiors; Research and Design; and Experiential Marketing segments.

Full company description

Kingsmen Creatives Ltd., an investment holding company, provides corporate marketing and related services in South Asia, North Asia, the Middle East, the United States, Canada, Europe, and internationally. It operates through Exhibitions, Thematic and Attractions; Retail and Corporate Interiors; Research and Design; and Experiential Marketing segments. The Exhibitions, Thematic and Attractions segment is involved in production of exhibition displays for trade shows and promotional events; interiors and displays for museums and visitor centers; and thematic and scenic displays for theme parks, as well as the development and operation of experiential and themed attractions. Its Retail and Corporate Interiors segment offers interior fitting-out services to retail and commercial properties. The Research and Design segment provides design works for upmarket specialty stores, departmental stores, eateries, museums, visitors' centers, corporate offices, showrooms, trade shows, events, promotional functions, and festivals. Its Experiential Marketing segment offers event management, branding consultancy services, and custom publishing. Kingsmen Creatives Ltd. was founded in 1976 and is headquartered in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KINGSMEN CREATIVES LTD reported revenue of 373M SGD in FY2025 versus 273M SGD in FY2021, a compound +8.1%/yr. Reported net income was 13.7M SGD in FY2025, compounding +92.2%/yr from FY2021.

Growth Quality 65/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
373M SGD
Latest YoY
+3.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.4%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Revenue +8.1%/yr
FY21 273M SGD
FY22 328M SGD
FY23 361M SGD
FY24 361M SGD
FY25 373M SGD
Net income +92.2%/yr
FY21 1.0M SGD
FY22 4.6M SGD
FY23 13.1M SGD
FY24 2.9M SGD
FY25 13.7M SGD

Watch 5MZ: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KINGSMEN CREATIVES LTD Fair Value". https://www.fairvalue-calculator.com/stock/5MZ

Peer Group

Consulting Services · 86 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +167% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 3% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 6% · Below median
Revenue growth -2% · Below median
Dividend yield (TTM) 5.6% · Top 25%
Debt / equity 0.08× · Lower than median

Valuation Multiples vs Consulting Services median · lower = cheaper

P/E (TTM) 7.6× · Cheaper than 75% of peers
P/B 0.66× · Cheaper than 75% of peers
P/S (TTM) 0.23× · Cheaper than 75% of peers
P/FCF 3.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 23
FUTURE 0 · sector 14
PAST 45 · sector 36
HEALTH 96 · sector 89
DIVIDEND 100 · sector 52

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Consulting Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Verisk Analytics, Inc VRSK $180.97 $145.58 -20%
SGS SA SGSN CHF 94.20 CHF 68.96 -27%
Equifax Inc EFX $180.46 $100.04 -45%
Bureau Veritas SA BVI €27.74 €27.81 +0%
ALS Limited ALQ A$23.42 A$11.02 -53%
Booz Allen Hamilton Holding BAH $78.40 $146.45 +87%
DKSH Holding DKSH CHF 68.40 CHF 64.81 -5%
FTI Consulting, Inc FCN $152.68 $168.44 +10%
Centre Testing International Group 300012 ¥14.10 ¥11.90 -16%
GRG Metrology & Test Group 002967 ¥17.66 ¥11.69 -34%

Compare KINGSMEN CREATIVES LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KINGSMEN CREATIVES LTD (5MZ) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 1.43 SGD versus a price of 0.5350 SGD, about +167% (undervalued).
What is the fair value of 5MZ?
Our model-based fair value for KINGSMEN CREATIVES LTD is 1.43 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.5350 SGD.
What is the quality score of 5MZ?
KINGSMEN CREATIVES LTD has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KINGSMEN CREATIVES LTD (5MZ)?
KINGSMEN CREATIVES LTD reported trailing-twelve-month revenue of about 373M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 5MZ?
The net profit margin of KINGSMEN CREATIVES LTD is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.
Does KINGSMEN CREATIVES LTD pay a dividend?
KINGSMEN CREATIVES LTD currently shows a dividend yield of about 5.56% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KINGSMEN CREATIVES LTD and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.