KINGSMEN CREATIVES LTD (5MZ) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of KINGSMEN CREATIVES LTD S$1.43, price S$0.52, upside +175.0%, quality 70 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch KINGSMEN CREATIVES LTD for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Kingsmen Creatives Ltd., an investment holding company, provides corporate marketing and related services in South Asia, North Asia, the Middle East, the United States, Canada, Europe, and internationally. It operates through Exhibitions, Thematic and Attractions; Retail and Corporate Interiors; Research and Design; and Experiential Marketing segments.
Show more
Kingsmen Creatives Ltd., an investment holding company, provides corporate marketing and related services in South Asia, North Asia, the Middle East, the United States, Canada, Europe, and internationally. It operates through Exhibitions, Thematic and Attractions; Retail and Corporate Interiors; Research and Design; and Experiential Marketing segments. The Exhibitions, Thematic and Attractions segment is involved in production of exhibition displays for trade shows and promotional events; interiors and displays for museums and visitor centers; and thematic and scenic displays for theme parks, as well as the development and operation of experiential and themed attractions. Its Retail and Corporate Interiors segment offers interior fitting-out services to retail and commercial properties. The Research and Design segment provides design works for upmarket specialty stores, departmental stores, eateries, museums, visitors' centers, corporate offices, showrooms, trade shows, events, promotional functions, and festivals. Its Experiential Marketing segment offers event management, branding consultancy services, and custom publishing. Kingsmen Creatives Ltd. was founded in 1976 and is headquartered in Singapore.
Stock analysis
KINGSMEN CREATIVES LTD (5MZ) currently trades at 0.5200 SGD, while our model-based Fair Value estimate is 1.43 SGD, implying the stock looks roughly 63.6% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 1.73 SGD per share, and 21 of the 22 models we run sit above the 0.5200 SGD price.
Bear case: the Asset-Based group reads lowest at 0.4300 SGD, and 1 of the 22 models stay below the price. Evidence for this calculation is low.
Scenario range: 1.08 SGD (bear) to 1.79 SGD (bull), the price of 0.5200 SGD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
KINGSMEN CREATIVES LTD reported revenue of 373M SGD in FY2025 versus 273M SGD in FY2021, a compound +8.1%/yr. Reported net income was 13.7M SGD in FY2025, compounding +92.2%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 105M SGD (≈ $82.1M) · P/E ratio 7.4 · P/S ratio 0.27 · EPS (TTM) 0.0700 SGD · Dividend yield 5.8% · Net margin 3.7% · Return on equity 12.3% · Return on assets (EBIT) 6.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 3% fair-value upside, at 175%, 5MZ screens cheaper than that median.
Fair Value models
Bear 1.08 SGDFair Value 1.43 SGDBull 1.79 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0302 SGD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.70/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+3.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
Start year 2020 (pandemic). Over 10 years: +1.3% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+71.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+66.1%
Dividend (yield on the price)5.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.78.3% vs 1.2%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−3% → 6%
2025 sits 195% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Consulting Services · 76 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score70 · Top 25%
Fair Value upside+175.0% · Top 25%
Profitability
Return on equity (TTM)12.3% · Above median
Return on assets3.6% · Below median
Net margin (TTM)3.8% · Below median
Operating margin (TTM)1.1% · Bottom 25%
Growth and dividend
Revenue growth3.9% · Above median
Dividend yield (TTM)5.8% · Top 25%
Balance sheet
Debt / equity0.08× · Below median
Valuation Multiplesvs Consulting Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is KINGSMEN CREATIVES LTD (5MZ) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 1.43 SGD versus a price of 0.5200 SGD, about +175% upside (undervalued).
What is the fair value of 5MZ?
Our model-based fair value for KINGSMEN CREATIVES LTD is 1.43 SGD (as of Oct 2, 2026), built from audited fundamentals. The current price: 0.5200 SGD.
What is the quality score of 5MZ?
KINGSMEN CREATIVES LTD has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KINGSMEN CREATIVES LTD (5MZ)?
Our model-based price target is the fair value of 1.43 SGD (as of Oct 2, 2026) from 22 valuation models. Cautious scenario 1.08 SGD, optimistic scenario 1.79 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the KINGSMEN CREATIVES LTD stock forecast for 2026?
Our models put fair value at 1.43 SGD, about +175% upside versus a price of 0.5200 SGD (undervalued). Cautious scenario 1.08 SGD, optimistic scenario 1.79 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of KINGSMEN CREATIVES LTD (5MZ)?
KINGSMEN CREATIVES LTD reported trailing-twelve-month revenue of about 379M SGD (latest available figure, as of Oct 2, 2026).
Does KINGSMEN CREATIVES LTD pay a dividend?
KINGSMEN CREATIVES LTD currently shows a dividend yield of about 5.77% relative to its recent price (as of Oct 2, 2026).
What growth is priced into KINGSMEN CREATIVES LTD (5MZ)?
For today's price to be fair in a discounted-cash-flow model, KINGSMEN CREATIVES LTD would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.4 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of 5MZ use?
Our models discount KINGSMEN CREATIVES LTD at 11.0 %: a base by market capitalisation (micro), damped by beta 0.10, country premium for Singapore. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For KINGSMEN CREATIVES LTD that is less than minus 40 % per year a year over ten years, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has KINGSMEN CREATIVES LTD (5MZ) delivered so far?
Over the past 5 years revenue at KINGSMEN CREATIVES LTD grew +5.4 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of KINGSMEN CREATIVES LTD (5MZ) growing?
The median revenue growth in the sector is +7.0 % a year. That is the yardstick for the growth priced into KINGSMEN CREATIVES LTD (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of KINGSMEN CREATIVES LTD (5MZ)?
The free-cash-flow yield on the price is 26.23 %: that much free cash flow KINGSMEN CREATIVES LTD produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of KINGSMEN CREATIVES LTD (5MZ)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KINGSMEN CREATIVES LTD it is 1.43 SGD per share (as of Oct 2, 2026), against a price of 0.5200 SGD. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is KINGSMEN CREATIVES LTD stock overvalued or undervalued in 2026?
As of Oct 2, 2026, 5MZ trades below its calculated fair value: price 0.5200 SGD, fair value 1.43 SGD, a gap of about +175% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5MZ?
No. The price is what the market pays today (0.5200 SGD); the fair value is what the company's own numbers justify (1.43 SGD). For KINGSMEN CREATIVES LTD the two are 0.9100 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is KINGSMEN CREATIVES LTD worth?
The market values KINGSMEN CREATIVES LTD at about 105M SGD (market capitalisation, as of Oct 2, 2026). Per share that is 0.5200 SGD; our models calculate a fair value of 1.43 SGD per share.
What do the bullish and bearish scenarios say about 5MZ?
Our models span a range for KINGSMEN CREATIVES LTD: cautious scenario 1.08 SGD, base 1.43 SGD, optimistic 1.79 SGD per share (as of Oct 2, 2026, price 0.5200 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5MZ?
KINGSMEN CREATIVES LTD trades at a price-to-earnings ratio of 7.4 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.43 SGD is built from several models across several years. Other multiples: P/B 0.8, P/S 0.3, EV/EBITDA 1.2.
How solid is the balance sheet of KINGSMEN CREATIVES LTD (5MZ)?
Balance-sheet figures for KINGSMEN CREATIVES LTD (as of Oct 2, 2026): return on equity 12.3%, debt of 0.08 per unit of equity. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is 5MZ from its 52-week high?
KINGSMEN CREATIVES LTD trades at 0.5200 SGD, about 16% below its 52-week high of 0.6180 SGD and 13% above the low of 0.4611 SGD (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 1.43 SGD is for.
Which stocks are comparable to KINGSMEN CREATIVES LTD?
From the same area (Industrials) we also value SGS SA, Verisk Analytics, Inc, Equifax Inc, Bureau Veritas SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KINGSMEN CREATIVES LTD stock attractive at the current price?
The data as of Oct 2, 2026: price 0.5200 SGD, calculated fair value 1.43 SGD (+175%), Quality Score 70/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5MZ calculated?
We run KINGSMEN CREATIVES LTD through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1.43 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. KINGSMEN CREATIVES LTD currently trades 64 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KINGSMEN CREATIVES LTD (5MZ)?
The closing price on Oct 2, 2026 was 0.5200 SGD. Our model-based fair value is 1.43 SGD, about +175% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KINGSMEN CREATIVES LTD right now?
The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (1.08 SGD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of KINGSMEN CREATIVES LTD
How large is the market capitalisation of KINGSMEN CREATIVES LTD (5MZ)?
The market capitalisation of KINGSMEN CREATIVES LTD is 105M SGD (≈ $82.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KINGSMEN CREATIVES LTD (5MZ)?
The price-to-sales ratio of KINGSMEN CREATIVES LTD is 0.27 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of KINGSMEN CREATIVES LTD (5MZ)?
Earnings per share at KINGSMEN CREATIVES LTD are 0.0700 SGD (price ÷ EPS = P/E 7.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of KINGSMEN CREATIVES LTD (5MZ)?
The dividend yield of KINGSMEN CREATIVES LTD is 5.8% (payout 42.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of KINGSMEN CREATIVES LTD (5MZ)?
The net margin of KINGSMEN CREATIVES LTD is 3.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KINGSMEN CREATIVES LTD (5MZ)?
The return on equity (ROE) of KINGSMEN CREATIVES LTD is 12.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KINGSMEN CREATIVES LTD (5MZ)?
On an EBIT basis the return on assets of KINGSMEN CREATIVES LTD is 6.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KINGSMEN CREATIVES LTD (5MZ)?
The operating margin of KINGSMEN CREATIVES LTD is 1.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KINGSMEN CREATIVES LTD (5MZ)?
Revenue at KINGSMEN CREATIVES LTD is growing +3.9% versus a year earlier (3y avg +4.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KINGSMEN CREATIVES LTD (5MZ)?
Earnings per share at KINGSMEN CREATIVES LTD are growing +51.3% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch KINGSMEN CREATIVES LTD in the live analysis
One click puts KINGSMEN CREATIVES LTD on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
