EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Shanghai Maling Aquarius Co Ltd (600073) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Shanghai Maling Aquarius Co Ltd ¥8.03, price ¥5.47, upside +46.8%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Consumer Defensive · CN · ISIN CNE000000RS2

SM Thin data Sep 23, 2026

Shanghai Maling Aquarius Co Ltd

600073 · SHG

UndervaluedThe stock appears undervalued with acceptable quality.

✓Fair value ¥8.03 · Undervalued (+47%)
!Quality 53/100
!Weak Growth (revenue 5y −1.5 %/yr)
!Loss-making · -1.1% net margin (TTM)
!Low debt · negative free cash flow
!Mixed vs. peers (5/11)
!Narrow moat 17/100
!Evidence only low, so the estimate is less certain
!Weak on future: 1 out of 100
Watch Shanghai Maling Aquarius Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥8.61 ¥4.63 Fair Value ¥8.03 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range ¥4.63 – ¥8.61 · fair‑value band ¥5.97 – ¥10.09 · the ¥5.47 price screens below the ¥8.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow Shanghai Maling Aquarius Co in your weekly email

Every Wednesday you see whether Shanghai Maling Aquarius Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Shanghai Bright Meat Group Co., Ltd. engages in the production, manufacture, and distribution of food products in China. The company offers pork, beef, mutton, canned foods, and meat products, as well as candy, honey, and drinking water. It also engages in the breeding and slaughtering activities.

Show more

Shanghai Bright Meat Group Co., Ltd. engages in the production, manufacture, and distribution of food products in China. The company offers pork, beef, mutton, canned foods, and meat products, as well as candy, honey, and drinking water. It also engages in the breeding and slaughtering activities. In addition, the company provides semi-finished meat preparation products, including various marinated and pre-cooked deep-processed products. It offers its products under the Meilin B2, Silver Fern, Su Shi, Aisen, Lianhao; Guanshengyuan, White Rabbit, and Zhengguanghe brands. The company was formerly known as Shanghai Maling Aquarius Co.,Ltd. Shanghai Bright Meat Group Co., Ltd. was founded in 1997 and is headquartered in Shanghai, China.

Stock analysis

Shanghai Maling Aquarius Co Ltd (600073) currently trades at ¥5.47, while our model-based Fair Value estimate is ¥8.03, implying the stock looks roughly 31.9% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of ¥11.98 per share, and 6 of the 9 models we run sit above the ¥5.47 price.

Bear case: the Dividend Discount group reads lowest at ¥3.04, and 3 of the 9 models stay below the price. Evidence for this calculation is low.

Scenario range: ¥5.97 (bear) to ¥10.09 (bull), the price of ¥5.47 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 53/100 (solid quality), in the Consumer Defensive sector.

Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.

Shanghai Maling Aquarius Co Ltd reported revenue of 22.1B CNY in FY2025 versus 23.6B CNY in FY2021, a compound −1.6%/yr. Reported net income was −132M CNY in FY2025.

Key figures

Market cap 5.1B CNY (≈ $766M) · P/S ratio 0.21 · EPS (TTM) ¥−0.2700 · Dividend yield 3.9% · Net margin −0.6% · Return on equity −13.8% · Return on assets (EBIT) 2.3% · Operating margin 0.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 26% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at −2% fair-value upside, at 47%, 600073 screens cheaper than that median.

Fair Value models

Bear ¥5.97 Fair Value ¥8.03 Bull ¥10.09
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings ¥5.48 ¥6.85 ¥9.15 78
EPV ¥7.04 ¥7.56 ¥8.01 74
ROIC Compounder ¥7.46 ¥8.60 ¥9.99 72
All 9 models by family
DCF Models
Owner Earnings ¥5.48 ¥6.85 ¥9.15 78
Earnings-Based
EPV ¥7.04 ¥7.56 ¥8.01 74
Dividend Discount
Gordon GGM ¥1.77 ¥3.52 ¥5.33 67
DDM Multi-Stage ¥1.77 ¥3.04 ¥3.72 67
Multiples
EV/EBIT ¥9.92 ¥11.98 ¥14.04 66
EV/EBITDA ¥14.72 ¥18.38 ¥22.04 67
EV/Revenue ¥8.15 ¥10.04 ¥11.93 54
Asset-Based
NCAV (Graham) ¥2.50 ¥3.35 ¥5.00 54
Economic Profit
ROIC Compounder ¥7.46 ¥8.60 ¥9.99 72

Open the full fair value analysis →

Notify me when 600073 reaches fair value

Put 600073 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 53/100

Of which business quality 51 · Market factors (momentum, volatility) 47

Profitability 33
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 81
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 7/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
+0.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.5%
Start year 2020 (pandemic). Over 10 years: +6.1% a year
Revenue growth 31 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.9%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.4% (2020) → 2.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 600073, get fair value alerts →

Compare Shanghai Maling Aquarius Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 646 stocks

Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 53 · Below median
Fair Value upside +46% · Top 25%
Profitability
Return on assets −1% · Bottom 25%
Net margin (TTM) −1% · Bottom 25%
Operating margin (TTM) 0% · Bottom 25%
Growth and dividend
Revenue growth 0% · Below median
Dividend yield (TTM) 3.9% · Above median
Balance sheet
Debt / equity 0.03× · Below median

Valuation Multiplesvs Packaged Foods median · lower = cheaper

P/B 0.16× · Cheapest 25%
P/S (TTM) 0.04× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)96 · sector 29
FUTURE (revenue growth)1 · sector 19
PAST (return on equity)0 · sector 29
HEALTH (low debt)99 · sector 96
DIVIDEND (yield)78 · sector 58

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 77.09 CHF 59.49 −23%
Danone S.A BN €60.90 €50.81 −17%
The Kraft Heinz Company KHC $24.00 $29.20 +22%
Foshan Haitian Flavouring and Food Company 603288 ¥34.29 ¥37.72 +10%
Nestlé India Limited NESTLEIND ₹1,364 ₹724.74 −47%
Inner Mongolia Yili Industrial Group 600887 ¥26.77 ¥41.84 +56%
Yihai Kerry Arawana Holdings 300999 ¥25.12 ¥9.98 −60%
General Mills, Inc GIS $35.45 $34.66 −2%
McCormick & Company MKC $49.42 $51.01 +3%
Hormel Foods Corporation HRL $20.33 $15.09 −26%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Shanghai Maling Aquarius Co Ltd · Fair Value
¥8.03 +32%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Shanghai Maling Aquarius Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/600073

Frequently asked questions

Is Shanghai Maling Aquarius Co Ltd (600073) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of ¥8.03 versus a price of ¥5.47, about +47% upside (undervalued).
What is the fair value of 600073?
Our model-based fair value for Shanghai Maling Aquarius Co Ltd is ¥8.03 (as of Sep 23, 2026), built from audited fundamentals. The current price: ¥5.47.
What is the quality score of 600073?
Shanghai Maling Aquarius Co Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shanghai Maling Aquarius Co Ltd (600073)?
Our model-based price target is the fair value of ¥8.03 (as of Sep 23, 2026) from 9 valuation models. Cautious scenario ¥5.97, optimistic scenario ¥10.09. It is a calculation from audited fundamentals, not an analyst target.
What is the Shanghai Maling Aquarius Co Ltd stock forecast for 2026?
Our models put fair value at ¥8.03, about +47% upside versus a price of ¥5.47 (undervalued). Cautious scenario ¥5.97, optimistic scenario ¥10.09. The calculation is refreshed regularly with new filings.
What is the revenue of Shanghai Maling Aquarius Co Ltd (600073)?
Shanghai Maling Aquarius Co Ltd reported trailing-twelve-month revenue of about 22.1B CNY (latest available figure, as of Sep 23, 2026).
Does Shanghai Maling Aquarius Co Ltd pay a dividend?
Shanghai Maling Aquarius Co Ltd currently shows a dividend yield of about 3.91% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of Shanghai Maling Aquarius Co Ltd (600073)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shanghai Maling Aquarius Co Ltd it is ¥8.03 per share (as of Sep 23, 2026), against a price of ¥5.47. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Shanghai Maling Aquarius Co Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 600073 trades below its calculated fair value: price ¥5.47, fair value ¥8.03, a gap of about +47% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 600073?
No. The price is what the market pays today (¥5.47); the fair value is what the company's own numbers justify (¥8.03). For Shanghai Maling Aquarius Co Ltd the two are ¥2.56 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shanghai Maling Aquarius Co Ltd worth?
The market values Shanghai Maling Aquarius Co Ltd at about 5.1B CNY (market capitalisation, as of Sep 23, 2026). Per share that is ¥5.47; our models calculate a fair value of ¥8.03 per share.
What do the bullish and bearish scenarios say about 600073?
Our models span a range for Shanghai Maling Aquarius Co Ltd: cautious scenario ¥5.97, base ¥8.03, optimistic ¥10.09 per share (as of Sep 23, 2026, price ¥5.47). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Shanghai Maling Aquarius Co Ltd (600073)?
Balance-sheet figures for Shanghai Maling Aquarius Co Ltd (as of Sep 23, 2026): return on equity −13.8%, debt of 0.03 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 600073 from its 52-week high?
Shanghai Maling Aquarius Co Ltd trades at ¥5.47, about 26% below its 52-week high of ¥7.39 and 18% above the low of ¥4.63 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of ¥8.03 is for.
Which stocks are comparable to Shanghai Maling Aquarius Co Ltd?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, The Kraft Heinz Company, Foshan Haitian Flavouring and Food Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shanghai Maling Aquarius Co Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price ¥5.47, calculated fair value ¥8.03 (+47%), Quality Score 53/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 600073 calculated?
We run Shanghai Maling Aquarius Co Ltd through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥8.03, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Shanghai Maling Aquarius Co Ltd currently trades 47 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shanghai Maling Aquarius Co Ltd (600073)?
The closing price on Sep 23, 2026 was ¥5.47. Our model-based fair value is ¥8.03, about +47% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shanghai Maling Aquarius Co Ltd right now?
The price is below even our cautious bear case (¥5.97). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Shanghai Maling Aquarius Co Ltd (600073) come from?
Earnings per share at Shanghai Maling Aquarius Co Ltd grew +11.3 % a year from 2013 to 2024. Broken into its drivers: revenue per share +7.1 %, EBIT margin +5.2 %, tax rate −2.6 %, residual (interest, one-offs) +1.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Shanghai Maling Aquarius Co Ltd

How large is the market capitalisation of Shanghai Maling Aquarius Co Ltd (600073)?
The market capitalisation of Shanghai Maling Aquarius Co Ltd is 5.1B CNY (≈ $766M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shanghai Maling Aquarius Co Ltd (600073)?
The price-to-sales ratio of Shanghai Maling Aquarius Co Ltd is 0.21 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shanghai Maling Aquarius Co Ltd (600073)?
Earnings per share at Shanghai Maling Aquarius Co Ltd are ¥−0.2700. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shanghai Maling Aquarius Co Ltd (600073)?
The dividend yield of Shanghai Maling Aquarius Co Ltd is 3.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shanghai Maling Aquarius Co Ltd (600073)?
The net margin of Shanghai Maling Aquarius Co Ltd is −0.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shanghai Maling Aquarius Co Ltd (600073)?
The return on equity (ROE) of Shanghai Maling Aquarius Co Ltd is −13.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shanghai Maling Aquarius Co Ltd (600073)?
On an EBIT basis the return on assets of Shanghai Maling Aquarius Co Ltd is 2.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shanghai Maling Aquarius Co Ltd (600073)?
The operating margin of Shanghai Maling Aquarius Co Ltd is 0.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shanghai Maling Aquarius Co Ltd (600073)?
Revenue at Shanghai Maling Aquarius Co Ltd is growing +0.2% versus a year earlier (3y avg −4.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shanghai Maling Aquarius Co Ltd (600073)?
Earnings per share at Shanghai Maling Aquarius Co Ltd are growing −72.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Shanghai Maling Aquarius Co Ltd (600073) generate?
The free cash flow of Shanghai Maling Aquarius Co Ltd is −627M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Shanghai Maling Aquarius Co Ltd (600073) carry?
The net debt of Shanghai Maling Aquarius Co Ltd is 203M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Shanghai Maling Aquarius Co Ltd in the live analysis

One click puts Shanghai Maling Aquarius Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.