EN DE

Kontoor Brands, Inc (KTB) Fair Value & Analysis

Consumer Cyclical · US · Market cap $4.7B

KB Kontoor Brands, Inc logo Kontoor Brands, Inc KTB · US
Price$78.80
Fair Value$85.76
Upside+8.8%
Quality66/100
Watch Kontoor Brands, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.3% net margin
High debt · generates free cash flow
2.49% dividend yield
Ranks above peers (9/14)
Wide moat 71/100
Evidence: High Range $58.96 – $112.56 Share as image

Fair value as of: Jul 11, 2026

From 24 valuation models · updated 27 days ago

Share price −10.6% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($58.96 to $112.56) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$91.45 $27.51 Fair Value $85.76 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range $27.51 – $91.45 · fair‑value band $58.96 – $112.56 · the $78.80 price screens below the $85.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kontoor Brands, Inc (KTB) currently trades at $78.80, while our model-based Fair Value estimate is $85.76, implying the stock looks roughly 8.8% fairly valued today. We read business quality at 66/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Kontoor Brands, Inc generated revenue of $3.3B at a net margin of 8.3%. Revenue grew 45.0% year over year. It earns a return on equity of 53.2%. Net debt stands at $1.2B. Fundamentals as of Jul 11, 2026

Our scenario range runs from $58.96 (bear case) to $112.56 (bull case); at $78.80, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -3% fair-value upside, at 9%, KTB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $85.95 $121.80 $169.29 80
Residual Income $26.31 $35.11 $242.28 76
Rev-Margin DCF $62.48 $98.35 $136.92 74
All 24 models by family
DCF Models
FCF DCF $82.89 $120.90 $173.45 38
Owner Earnings $26.94 $43.99 $67.56 31
5Y Revenue Exit $62.48 $96.66 $138.64 39
5Y EBITDA Exit $67.00 $104.55 $146.29 41
5Y P/E Exit $53.38 $80.81 $107.90 38
10Y Revenue Exit $67.64 $98.74 $135.16 36
10Y EBITDA Exit $72.35 $103.90 $140.47 37
10Y P/E Exit $64.09 $88.38 $113.81 35
Earnings-Based
Graham-Dodd $27.98 $57.22 $72.14 54
EPV $43.08 $52.81 $61.21 59
Dividend Discount
Gordon GGM $18.45 $26.54 $34.68 70
DDM Multi-Stage $18.45 $25.71 $33.76 61
Multiples
P/E Multiple $61.73 $82.30 $102.88 63
P/S Multiple $52.47 $69.96 $87.45 58
P/B Multiple $22.99 $30.66 $38.32 55
EV/EBIT $90.37 $126.68 $163.00 53
EV/EBITDA $68.54 $97.58 $126.61 54
EV/Revenue $54.87 $86.34 $117.81 43
Asset-Based
NCAV (Graham) $5.11 $6.85 $10.22 50
Growth DCF
Growth DCF $85.95 $121.80 $169.29 80
Rev-Margin DCF $62.48 $98.35 $136.92 74
Economic Profit
Residual Income $26.31 $35.11 $242.28 76
ROIC Compounder $44.89 $57.37 $69.98 72
Growth Earnings
Growth-Adj P/E $45.11 $64.44 $83.77 68

Widest divergence: Growth DCF ($98.35) versus Asset-Based ($6.85). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.3B
Revenue growth (YoY) +45.0%
Net margin 8.3%
Return on equity 53.2%
Free cash flow $567M FY2025
P/E ratio 17.0
More key figures
Operating margin 17.2%
EPS (TTM) $5.05
Dividend yield 2.5%
EPS growth (YoY) +117%
Net debt $1.2B FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 64 · Market factors (momentum, volatility) 70

Profitability 78
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 37
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kontoor Brands, Inc., a lifestyle apparel company, designs, manufactures, procures, sells, and licenses apparel, footwear, and accessories, primarily under the Wrangler, Lee, and Helly Hansen brands. The company operates through two segments: Wrangler and Lee. It licenses and sells apparel under the Musto, Chic, and Rock & Republic brand names.

Full company description

Kontoor Brands, Inc., a lifestyle apparel company, designs, manufactures, procures, sells, and licenses apparel, footwear, and accessories, primarily under the Wrangler, Lee, and Helly Hansen brands. The company operates through two segments: Wrangler and Lee. It licenses and sells apparel under the Musto, Chic, and Rock & Republic brand names. The company sells its products through mass merchants, outdoor and sporting goods stores, specialty stores, department stores, company-operated stores, business-to-business through workwear and uniform businesses, and online, including digital marketplaces, as well as through wholesale and direct-to-consumer channels. It operates in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific regions. Kontoor Brands, Inc. was incorporated in 2018 and is headquartered in Greensboro, North Carolina.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kontoor Brands, Inc reported revenue of $3.2B in FY2025 versus $2.5B in FY2021, a compound +6.2%/yr. Reported net income was $227M in FY2025, compounding +3.9%/yr from FY2021.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$3.2B
Latest YoY
+21.0%
Avg. growth/yr (3Y)
+6.2%
Avg. growth/yr (5Y)
+8.5%
Avg. growth/yr (9Y)
+0.8%
Revenue +6.2%/yr
FY21 $2.5B
FY22 $2.6B
FY23 $2.6B
FY24 $2.6B
FY25 $3.2B
Net income +3.9%/yr
FY21 $195M
FY22 $245M
FY23 $231M
FY24 $246M
FY25 $227M

Watch KTB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kontoor Brands, Inc Fair Value". https://www.fairvalue-calculator.com/stock/KTB

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Apparel Manufacturing · 211 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +9% · Above median
Return on equity (TTM) 53% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 8% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 45% · Top 25%
Dividend yield (TTM) 2.5% · Above median
Debt / equity 2.01× · Higher than 75% of peers

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/E (TTM) 17.0× · Cheaper than median
P/B 8.40× · Pricier than 75% of peers
P/S (TTM) 1.42× · Pricier than median
P/FCF 8.4× · Pricier than 75% of peers
EV/EBITDA 9.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 45 · sector 33
FUTURE 100 · sector 5
PAST 100 · sector 21
HEALTH 0 · sector 98
DIVIDEND 50 · sector 49

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
Gildan Activewear Inc GIL C$73.17 C$32.85 -55%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥5.65 ¥9.92 +76%
Eclat Textile Co 1476 333.50 TWD 357.81 TWD +7%

Compare Kontoor Brands, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kontoor Brands, Inc (KTB) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of $85.76 versus a price of $78.80, about +9% (fairly valued).
What is the fair value of KTB?
Our model-based fair value for Kontoor Brands, Inc is $85.76 (as of Jul 11, 2026), built from audited fundamentals. The current price is $78.80.
What is the quality score of KTB?
Kontoor Brands, Inc has a Quality Score of 66/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Kontoor Brands, Inc (KTB)?
Kontoor Brands, Inc reported trailing-twelve-month revenue of about $3.3B (latest available figure, as of Jul 11, 2026).
What is the net profit margin of KTB?
The net profit margin of Kontoor Brands, Inc is about 8.3%, meaning it keeps roughly 8.3% of revenue as net income. Based on the latest reported figures.
Does Kontoor Brands, Inc pay a dividend?
Kontoor Brands, Inc currently shows a dividend yield of about 3.08% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kontoor Brands, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.